Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)May 31, 2024 | (Q4)May 31, 2024 | (Q2)Nov 30, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q2)Nov 30, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q2)Nov 30, 2021 | (FY)May 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.27%143.53K | -74.27%143.53K | -72.72%262.23K | -54.12%557.93K | -54.12%557.93K | 29.53%961.41K | -19.64%1.22M | --1.22M | 47.30%742.2K | 1,190.43%1.51M |
-Cash and cash equivalents | -74.27%143.53K | -74.27%143.53K | -72.72%262.23K | -54.12%557.93K | -54.12%557.93K | 29.53%961.41K | -19.64%1.22M | --1.22M | 47.30%742.2K | 1,190.43%1.51M |
-Taxes receivable | 216.83%126.82K | 216.83%126.82K | ---- | -71.17%40.03K | -71.17%40.03K | ---- | 272.27%138.85K | --138.85K | ---- | 99.15%37.3K |
-Other receivables | 250.50%208.78K | 250.50%208.78K | -30.18%264.1K | -79.49%59.57K | -79.49%59.57K | 9.13%378.26K | -30.79%290.48K | --290.48K | 50.95%346.6K | 489.28%419.7K |
Prepaid assets | 105.99%51.98K | 105.99%51.98K | ---- | --25.24K | --25.24K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -22.21%531.11K | -22.21%531.11K | -60.71%526.32K | -58.51%682.76K | -58.51%682.76K | 23.04%1.34M | -16.56%1.65M | --1.65M | 48.44%1.09M | 851.67%1.97M |
Non current assets | ||||||||||
Net PPE | 7.78%28.48M | 7.78%28.48M | 10.58%27.68M | 10.58%26.42M | 10.58%26.42M | 7.13%25.03M | 3.90%23.9M | --23.9M | 3.68%23.37M | 2.94%23M |
-Gross PPE | 7.80%28.66M | 7.80%28.66M | 10.62%27.6M | 10.59%26.59M | 10.59%26.59M | 6.80%24.95M | 3.89%24.04M | --24.04M | 3.69%23.36M | 2.93%23.14M |
-Accumulated depreciation | -11.07%-184.8K | -11.07%-184.8K | ---- | -12.20%-166.38K | -12.20%-166.38K | ---- | -1.29%-148.29K | ---148.29K | ---- | -1.30%-146.4K |
Total non current assets | 7.73%28.76M | 7.73%28.76M | 11.68%27.95M | 11.72%26.7M | 11.72%26.7M | 7.13%25.03M | 3.90%23.9M | --23.9M | 3.68%23.37M | 2.94%23M |
Total assets | 6.98%29.29M | 6.98%29.29M | 8.00%28.48M | 7.20%27.38M | 7.20%27.38M | 7.83%26.37M | 2.29%25.54M | --25.54M | 5.09%24.45M | 10.74%24.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.57%660.63K | 7.57%660.63K | 0.14%3.59M | 11.09%614.12K | 11.09%614.12K | 5.65%3.58M | 9.24%552.8K | --552.8K | -6.49%3.39M | -25.06%506.05K |
-accounts payable | ---- | ---- | 0.14%3.59M | ---- | ---- | 5.65%3.58M | ---- | ---- | -6.49%3.39M | ---- |
-Other payable | 7.57%660.63K | 7.57%660.63K | ---- | 11.09%614.12K | 11.09%614.12K | ---- | 9.24%552.8K | --552.8K | ---- | -25.06%506.05K |
Current debt and capital lease obligation | 0.00%137K | 0.00%137K | 0.00%137K | 0.00%137K | 0.00%137K | -0.15%137K | 0.00%137K | --137K | -76.24%137.2K | -79.24%137K |
-Current debt | 0.00%137K | 0.00%137K | 0.00%137K | 0.00%137K | 0.00%137K | -0.15%137K | 0.00%137K | --137K | -76.24%137.2K | -79.24%137K |
Other current liabilities | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.65%4.02M | 4.65%4.02M | 0.13%3.73M | 2.27%3.84M | 2.27%3.84M | 5.42%3.72M | -0.09%3.76M | --3.76M | -16.06%3.53M | -17.23%3.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21,287.94%4.51M | 21,287.94%4.51M | -37.24%16.27K | -94.56%21.1K | -94.56%21.1K | -93.32%25.93K | 2.68%388.22K | --388.22K | 5.51%388.22K | 5.67%378.08K |
-Long term debt | --4.5M | --4.5M | ---- | --0 | --0 | --0 | 2.68%388.22K | --388.22K | 5.51%388.22K | 5.67%378.08K |
-Long term capital lease obligation | -45.76%11.45K | -45.76%11.45K | -37.24%16.27K | --21.1K | --21.1K | --25.93K | --0 | --0 | ---- | ---- |
Derivative product liabilities | --14.49K | --14.49K | --209.79K | --0 | --0 | --0 | -69.51%257.05K | --257.05K | --828.25K | --843K |
Other non current liabilities | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 21,356.62%4.53M | 21,356.62%4.53M | 771.95%226.06K | -96.73%21.1K | -96.73%21.1K | -97.87%25.93K | -47.16%645.27K | --645.27K | 230.62%1.22M | 241.27%1.22M |
Total liabilities | 121.20%8.55M | 121.20%8.55M | 5.47%3.95M | -12.24%3.87M | -12.24%3.87M | -21.05%3.75M | -11.62%4.4M | --4.4M | 3.78%4.75M | 1.63%4.98M |
Shareholders'equity | ||||||||||
Share capital | 0.03%10.55M | 0.03%10.55M | 0.03%10.55M | 0.05%10.55M | 0.05%10.55M | 26,768.01%10.55M | 0.00%10.54M | --10.54M | 21.71%39.26K | 0.12%10.54M |
-common stock | 0.03%10.55M | 0.03%10.55M | 0.03%10.55M | 0.05%10.55M | 0.05%10.55M | 26,768.01%10.55M | 0.00%10.54M | --10.54M | 21.71%39.26K | 0.12%10.54M |
Retained earnings | -8.90%-7.17M | -8.90%-7.17M | -9.26%-6.91M | -5.83%-6.59M | -5.83%-6.59M | -1.31%-6.33M | -4.30%-6.22M | ---6.22M | 14.12%-6.24M | 9.38%-5.97M |
Paid-in capital | 2.29%16.06M | 2.29%16.06M | 1.51%15.94M | 2.90%15.7M | 2.90%15.7M | 2.90%15.7M | 0.00%15.26M | --15.26M | 5.42%15.26M | 16.60%15.26M |
Other equity interest | 0.00%42.66K | 0.00%42.66K | 0.00%42.66K | 0.00%42.66K | 0.00%42.66K | -99.60%42.66K | 0.00%42.66K | --42.66K | -7.68%10.55M | -92.58%42.66K |
Total stockholders'equity | 4.71%20.74M | 4.71%20.74M | -1.72%19.72M | 0.39%19.81M | 0.39%19.81M | 1.82%20.07M | -1.28%19.73M | --19.73M | 5.42%19.71M | 13.27%19.99M |
Noncontrolling interests | --0 | --0 | 87.99%4.81M | 163.50%3.71M | 163.50%3.71M | --2.56M | --1.41M | --1.41M | ---- | --0 |
Total equity | -11.80%20.74M | -11.80%20.74M | 8.42%24.53M | 11.24%23.51M | 11.24%23.51M | 14.79%22.62M | 5.76%21.14M | --21.14M | 5.42%19.71M | 13.27%19.99M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |