(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.40%22.52B | 21.12%22B | 14.59%18.16B | 12.20%15.85B | 7.03%14.13B | 5.37%13.2B | -0.11%12.53B | 5.24%12.54B | 12.69%11.92B | 4.77%10.57B |
Operating revenue | 2.40%22.52B | 21.12%22B | 14.59%18.16B | 12.20%15.85B | 7.03%14.13B | 5.37%13.2B | -0.11%12.53B | 5.24%12.54B | 12.69%11.92B | 4.77%10.57B |
Cost of revenue | 1.92%16.47B | 20.91%16.16B | 14.14%13.37B | 14.00%11.71B | 6.72%10.27B | 5.32%9.63B | -0.46%9.14B | 3.90%9.18B | 11.03%8.84B | 4.24%7.96B |
Gross profit | 3.70%6.05B | 21.70%5.83B | 15.86%4.79B | 7.40%4.14B | 7.87%3.85B | 5.50%3.57B | 0.83%3.38B | 9.07%3.36B | 17.76%3.08B | 6.39%2.61B |
Operating expense | 5.84%3.46B | 19.80%3.27B | 14.89%2.73B | 4.02%2.38B | 5.88%2.29B | 6.25%2.16B | -0.20%2.03B | 8.36%2.04B | 11.38%1.88B | 1.26%1.69B |
Selling and administrative expenses | 3.10%3.06B | 20.92%2.97B | 8.64%2.45B | 6.97%2.26B | 6.94%2.11B | 4.34%1.97B | -1.30%1.89B | 5.56%1.92B | 10.47%1.82B | 2.75%1.64B |
-Selling and marketing expense | 5.27%1.6B | 26.92%1.52B | 7.46%1.2B | -0.89%1.11B | 7.67%1.12B | 2.36%1.04B | -1.26%1.02B | 8.06%1.03B | 11.70%955M | 5.95%855M |
-General and administrative expense | 0.83%1.46B | 15.21%1.45B | 9.79%1.26B | 15.91%1.14B | 6.13%987M | 6.65%930M | -1.36%872M | 2.79%884M | 9.14%860M | -0.51%788M |
-Depreciation and amortization | -9.56%123M | 11.48%136M | 7.96%122M | 54.79%113M | -2.67%73M | 15.38%75M | -4.41%65M | 51.11%68M | 125.00%45M | -33.33%20M |
Other operating expenses | 36.11%49M | -81.44%36M | 29.33%194M | 28.21%150M | -2.50%117M | 1,400.00%120M | 60.00%8M | -82.76%5M | 222.22%29M | -43.75%9M |
Operating profit | 0.98%2.58B | 24.22%2.56B | 17.18%2.06B | 12.33%1.76B | 10.91%1.57B | 4.36%1.41B | 2.42%1.35B | 10.18%1.32B | 29.37%1.2B | 17.22%926M |
Net non-operating interest income expense | 76.24%-24M | 35.67%-101M | -9.03%-157M | -132.26%-144M | -29.17%-62M | 15.79%-48M | 60.42%-57M | -21.01%-144M | -85.94%-119M | 33.33%-64M |
Non-operating interest income | 163.08%171M | 170.83%65M | -50.00%24M | -22.58%48M | 26.53%62M | 32.43%49M | 48.00%37M | -10.71%25M | -6.67%28M | 20.00%30M |
Non-operating interest expense | 18.47%186M | -11.80%157M | 0.00%178M | 56.14%178M | 29.55%114M | -1.12%88M | -46.39%89M | 29.69%166M | 50.59%128M | -25.44%85M |
Total other finance cost | 0.00%9M | 200.00%9M | -78.57%3M | 40.00%14M | 11.11%10M | 80.00%9M | 66.67%5M | -84.21%3M | 111.11%19M | 28.57%9M |
Other net income (expense) | ||||||||||
Special income (charges) | -43.37%-238M | 24.89%-166M | 13.67%-221M | -93.94%-256M | 17.50%-132M | 5.33%-160M | 1.74%-169M | 2.27%-172M | -141.10%-176M | -4.29%-73M |
-Less:Restructuring and merger&acquisition | 43.37%238M | -24.89%166M | -13.67%221M | 93.94%256M | -17.50%132M | -5.33%160M | -1.74%169M | 26.47%172M | 86.30%136M | 4.29%73M |
Income before tax | 1.77%2.3B | 34.76%2.26B | 23.99%1.68B | 0.07%1.36B | 15.63%1.35B | 5.40%1.17B | 10.88%1.11B | 10.84%1B | 15.45%904M | 26.70%783M |
Income tax | -11.83%626M | 34.98%710M | 31.50%526M | -20.32%400M | 12.30%502M | 47.52%447M | 222.34%303M | 146.31%94M | -196.67%-203M | 15.38%210M |
Net income | 7.61%1.67B | 33.74%1.55B | 21.36%1.16B | 12.09%955M | 17.68%852M | -10.40%724M | -11.01%808M | -17.98%908M | 93.19%1.11B | 31.72%573M |
Net income continuous Operations | 7.61%1.67B | 33.74%1.55B | 21.36%1.16B | 12.09%955M | 17.68%852M | -10.40%724M | -11.01%808M | -17.98%908M | 93.19%1.11B | 31.72%573M |
Minority interest income | 66.67%5M | 50.00%3M | 200.00%2M | 50.00%-2M | 33.33%-4M | 50.00%-6M | 7.69%-12M | 23.53%-13M | -142.86%-17M | 0.00%-7M |
Net income attributable to the parent company | 7.50%1.66B | 33.71%1.55B | 20.90%1.16B | 11.80%957M | 17.26%856M | -10.98%730M | -10.97%820M | -18.06%921M | 93.79%1.12B | 31.22%580M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 7.50%1.66B | 33.71%1.55B | 20.90%1.16B | 11.80%957M | 17.26%856M | -10.98%730M | -10.97%820M | -18.06%921M | 93.79%1.12B | 31.22%580M |
Basic earnings per share | 6.71%1.94 | 32.31%1.818 | 20.32%1.374 | 10.87%1.142 | 17.85%1.03 | -10.45%0.874 | -10.29%0.976 | -18.44%1.088 | 81.25%1.334 | 31.43%0.736 |
Diluted earnings per share | 6.60%1.874 | 31.98%1.758 | 20.00%1.332 | 11.00%1.11 | 17.65%1 | -10.71%0.85 | -9.33%0.952 | -17.06%1.05 | 84.01%1.266 | 32.82%0.688 |
Dividend per share | 35.37%0.6489 | 23.42%0.4794 | 41.34%0.3884 | -20.44%0.2748 | 1.05%0.3454 | 10.23%0.3418 | 14.81%0.3101 | 11.35%0.2701 | 10.68%0.2426 | 8.12%0.2191 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data