CommBank
CBA
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
Fortescue Ltd
FMG
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 109.47%27.02B | 109.47%27.02B | 43.32%12.9B | 43.32%12.9B | -16.48%9B | -16.48%9B | 27.28%10.78B | 27.28%10.78B | 22.09%8.47B | 22.09%8.47B |
-Cash and cash equivalents | -25.90%733.1M | -25.90%733.1M | 49.48%989.4M | 49.48%989.4M | -16.42%661.9M | -16.42%661.9M | -5.61%791.9M | -5.61%791.9M | 31.69%839M | 31.69%839M |
-Short term investments | 120.71%26.29B | 120.71%26.29B | 42.83%11.91B | 42.83%11.91B | -16.48%8.34B | -16.48%8.34B | 30.90%9.99B | 30.90%9.99B | 21.12%7.63B | 21.12%7.63B |
Receivables | 31.29%1.2B | 31.29%1.2B | 24.82%913.4M | 24.82%913.4M | -7.33%731.8M | -7.33%731.8M | 13.81%789.7M | 13.81%789.7M | -21.89%693.9M | -21.89%693.9M |
-Accounts receivable | -22.03%647.5M | -22.03%647.5M | 39.77%830.4M | 39.77%830.4M | 2.43%594.1M | 2.43%594.1M | 32.88%580M | 32.88%580M | -23.82%436.5M | -23.82%436.5M |
-Loans receivable | 564.70%551.7M | 564.70%551.7M | -39.72%83M | -39.72%83M | -34.33%137.7M | -34.33%137.7M | -18.53%209.7M | -18.53%209.7M | -18.39%257.4M | -18.39%257.4M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.7M | --2.7M | ---- | ---- |
Hedging assets-current | -21.82%577.2M | -21.82%577.2M | -33.64%738.3M | -33.64%738.3M | 1,630.17%1.11B | 1,630.17%1.11B | -84.73%64.3M | -84.73%64.3M | 433.04%421.1M | 433.04%421.1M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | -63.18%166.5M | -63.18%166.5M | 371.04%452.2M | 371.04%452.2M |
Other current assets | -99.48%19.7M | -99.48%19.7M | 2.71%3.79B | 2.71%3.79B | --3.69B | --3.69B | ---- | ---- | 1.44%3.58B | 1.44%3.58B |
Total current assets | 57.15%28.82B | 57.15%28.82B | 26.20%18.34B | 26.20%18.34B | 23.14%14.53B | 23.14%14.53B | -13.35%11.8B | -13.35%11.8B | 18.09%13.62B | 18.09%13.62B |
Non current assets | ||||||||||
Net PPE | -14.47%53.8M | -14.47%53.8M | 7.89%62.9M | 7.89%62.9M | 103.85%58.3M | 103.85%58.3M | -82.28%28.6M | -82.28%28.6M | 47.80%161.4M | 47.80%161.4M |
-Gross PPE | -4.48%70.3M | -4.48%70.3M | 16.83%73.6M | 16.83%73.6M | 120.28%63M | 120.28%63M | -82.28%28.6M | -82.28%28.6M | 47.80%161.4M | 47.80%161.4M |
-Accumulated depreciation | -54.21%-16.5M | -54.21%-16.5M | -127.66%-10.7M | -127.66%-10.7M | ---4.7M | ---4.7M | ---- | ---- | ---- | ---- |
Investments and advances | -99.28%74.9M | -99.28%74.9M | -17.61%10.35B | -17.61%10.35B | -7.43%12.56B | -7.43%12.56B | 35.30%13.57B | 35.30%13.57B | 8.57%10.03B | 8.57%10.03B |
-Long term equity investment | -9.98%74.9M | -9.98%74.9M | 32.06%83.2M | 32.06%83.2M | 8.43%63M | 8.43%63M | -6.89%58.1M | -6.89%58.1M | 16.64%62.4M | 16.64%62.4M |
-Other investment | ---- | ---- | -17.86%10.26B | -17.86%10.26B | -7.49%12.49B | -7.49%12.49B | 35.57%13.51B | 35.57%13.51B | 8.52%9.96B | 8.52%9.96B |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --698.2M | --698.2M | ---- | ---- |
Non current accounts receivable | ---- | ---- | -14.34%487.3M | -14.34%487.3M | -12.60%568.9M | -12.60%568.9M | -17.30%650.9M | -17.30%650.9M | -20.07%787.1M | -20.07%787.1M |
Goodwill and other intangible assets | -0.32%587.2M | -0.32%587.2M | -1.49%589.1M | -1.49%589.1M | 2.89%598M | 2.89%598M | -1.97%581.2M | -1.97%581.2M | 0.76%592.9M | 0.76%592.9M |
-Goodwill | 0.00%579.9M | 0.00%579.9M | 0.00%579.9M | 0.00%579.9M | 4.06%579.9M | 4.06%579.9M | -2.50%557.3M | -2.50%557.3M | 0.00%571.6M | 0.00%571.6M |
-Other intangible assets | -20.65%7.3M | -20.65%7.3M | -49.17%9.2M | -49.17%9.2M | -24.27%18.1M | -24.27%18.1M | 12.21%23.9M | 12.21%23.9M | 26.79%21.3M | 26.79%21.3M |
Non current deferred assets | 3,327.50%137.1M | 3,327.50%137.1M | -91.97%4M | -91.97%4M | 611.43%49.8M | 611.43%49.8M | -49.28%7M | -49.28%7M | --13.8M | --13.8M |
Other non current assets | -40.16%53.8M | -40.16%53.8M | -7.79%89.9M | -7.79%89.9M | -22.68%97.5M | -22.68%97.5M | 24.36%126.1M | 24.36%126.1M | 1.10%101.4M | 1.10%101.4M |
Total non current assets | -92.17%906.8M | -92.17%906.8M | -16.87%11.58B | -16.87%11.58B | -11.03%13.93B | -11.03%13.93B | 34.02%15.66B | 34.02%15.66B | 1.77%11.68B | 1.77%11.68B |
Total assets | -0.64%29.73B | -0.64%29.73B | 5.12%29.92B | 5.12%29.92B | 3.66%28.46B | 3.66%28.46B | 8.53%27.46B | 8.53%27.46B | 9.95%25.3B | 9.95%25.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.74%4.2B | -4.74%4.2B | -20.68%4.41B | -20.68%4.41B | 19.31%5.56B | 19.31%5.56B | 14.31%4.66B | 14.31%4.66B | 11.63%4.08B | 11.63%4.08B |
-Current debt | -4.76%4.19B | -4.76%4.19B | -20.83%4.4B | -20.83%4.4B | 19.31%5.56B | 19.31%5.56B | 14.31%4.66B | 14.31%4.66B | 11.63%4.08B | 11.63%4.08B |
-Current capital lease obligation | 1.25%8.1M | 1.25%8.1M | --8M | --8M | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -58.36%726.2M | -58.36%726.2M | 6.29%1.74B | 6.29%1.74B | 40.46%1.64B | 40.46%1.64B | 81.93%1.17B | 81.93%1.17B | -35.01%642.1M | -35.01%642.1M |
-accounts payable | -58.36%726.2M | -58.36%726.2M | 6.29%1.74B | 6.29%1.74B | 40.46%1.64B | 40.46%1.64B | 81.93%1.17B | 81.93%1.17B | -35.01%642.1M | -35.01%642.1M |
Current provisions | 65.41%839.6M | 65.41%839.6M | -30.02%507.6M | -30.02%507.6M | 436.14%725.4M | 436.14%725.4M | -70.13%135.3M | -70.13%135.3M | 308.84%453M | 308.84%453M |
Current deferred liabilities | 38.25%66.5M | 38.25%66.5M | 4,710.00%48.1M | 4,710.00%48.1M | --1M | --1M | ---- | ---- | -99.16%900K | -99.16%900K |
Other current liabilities | 39.17%4.3B | 39.17%4.3B | 94.68%3.09B | 94.68%3.09B | 17.02%1.59B | 17.02%1.59B | -6.52%1.36B | -6.52%1.36B | 18.43%1.45B | 18.43%1.45B |
Current liabilities | 3.41%10.13B | 3.41%10.13B | 3.00%9.8B | 3.00%9.8B | 29.98%9.51B | 29.98%9.51B | 10.51%7.32B | 10.51%7.32B | 8.88%6.62B | 8.88%6.62B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.08%1.65B | -17.08%1.65B | -11.70%1.98B | -11.70%1.98B | -7.01%2.25B | -7.01%2.25B | -9.01%2.42B | -9.01%2.42B | -4.09%2.66B | -4.09%2.66B |
-Long term debt | -17.23%1.59B | -17.23%1.59B | -11.82%1.92B | -11.82%1.92B | -9.81%2.18B | -9.81%2.18B | -9.01%2.42B | -9.01%2.42B | -4.09%2.66B | -4.09%2.66B |
-Long term capital lease obligation | -12.68%54.4M | -12.68%54.4M | -7.84%62.3M | -7.84%62.3M | --67.6M | --67.6M | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --433.9M | --433.9M | ---- | ---- |
Long term provisions | 24.09%44.3M | 24.09%44.3M | 0.56%35.7M | 0.56%35.7M | 84.90%35.5M | 84.90%35.5M | -6.80%19.2M | -6.80%19.2M | 52.59%20.6M | 52.59%20.6M |
Non current deferred liabilities | -91.27%5.3M | -91.27%5.3M | 964.91%60.7M | 964.91%60.7M | -96.55%5.7M | -96.55%5.7M | 62.12%165.2M | 62.12%165.2M | 11.49%101.9M | 11.49%101.9M |
Other non current liabilities | -2.13%13.91B | -2.13%13.91B | 5.98%14.21B | 5.98%14.21B | -0.52%13.41B | -0.52%13.41B | 8.60%13.48B | 8.60%13.48B | 15.09%12.41B | 15.09%12.41B |
Total non current liabilities | -4.23%15.6B | -4.23%15.6B | 3.79%16.29B | 3.79%16.29B | -4.95%15.7B | -4.95%15.7B | 8.72%16.52B | 8.72%16.52B | 8.31%15.19B | 8.31%15.19B |
Total liabilities | -1.36%25.74B | -1.36%25.74B | 3.49%26.09B | 3.49%26.09B | 5.78%25.21B | 5.78%25.21B | 9.26%23.83B | 9.26%23.83B | 8.48%21.81B | 8.48%21.81B |
Shareholders'equity | ||||||||||
Share capital | 2.31%2.48B | 2.31%2.48B | 2.01%2.43B | 2.01%2.43B | 13.56%2.38B | 13.56%2.38B | 2.05%2.09B | 2.05%2.09B | 31.98%2.05B | 31.98%2.05B |
-common stock | 2.31%2.48B | 2.31%2.48B | 2.01%2.43B | 2.01%2.43B | 13.56%2.38B | 13.56%2.38B | 2.05%2.09B | 2.05%2.09B | 31.98%2.05B | 31.98%2.05B |
Retained earnings | 7.23%1.56B | 7.23%1.56B | 57.24%1.45B | 57.24%1.45B | -40.80%922.9M | -40.80%922.9M | 6.27%1.56B | 6.27%1.56B | 8.66%1.47B | 8.66%1.47B |
Gains losses not affecting retained earnings | 3.14%-49.3M | 3.14%-49.3M | 0.00%-50.9M | 0.00%-50.9M | 2.86%-50.9M | 2.86%-50.9M | -57.36%-52.4M | -57.36%-52.4M | -101.82%-33.3M | -101.82%-33.3M |
Total stockholders'equity | 4.25%3.99B | 4.25%3.99B | 17.73%3.83B | 17.73%3.83B | -9.74%3.25B | -9.74%3.25B | 3.30%3.6B | 3.30%3.6B | 20.68%3.49B | 20.68%3.49B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | 5,525.00%22.5M | 5,525.00%22.5M | -96.97%400K | -96.97%400K |
Total equity | 4.25%3.99B | 4.25%3.99B | 17.73%3.83B | 17.73%3.83B | -10.30%3.25B | -10.30%3.25B | 3.93%3.62B | 3.93%3.62B | 20.15%3.49B | 20.15%3.49B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |