Intel
INTC
Alibaba
BABA
Tesla
TSLA
Disney
DIS
Amazon
AMZN
(Q2)Dec 31, 2016 | (Q1)Sep 30, 2016 | (FY)Jun 30, 2016 | (Q4)Jun 30, 2016 | (Q3)Mar 31, 2016 | (Q2)Dec 31, 2015 | (Q1)Sep 30, 2015 | (FY)Jun 30, 2015 | (Q4)Jun 30, 2015 | (Q3)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.57%6.14M | -75.77%6.02M | -63.25%9.08M | -63.25%9.08M | -70.07%5.29M | -23.16%7.73M | 146.05%24.84M | 59.27%24.7M | 59.27%24.7M | 281.62%17.69M |
-Cash and cash equivalents | -20.57%6.14M | -75.77%6.02M | -63.25%9.08M | -63.25%9.08M | -70.07%5.29M | -23.16%7.73M | 146.05%24.84M | 59.27%24.7M | 59.27%24.7M | 281.62%17.69M |
Receivables | -11.13%133.99M | -9.84%131.06M | -9.25%135.05M | -9.25%135.05M | 18.13%148.02M | 22.08%150.77M | 38.93%145.36M | 32.44%148.82M | 32.44%148.82M | 8.84%125.31M |
-Accounts receivable | -1.30%133.78M | -2.86%131.06M | 2.81%134.57M | 2.81%134.57M | 4.69%131.18M | 12.99%135.54M | 35.02%134.92M | 23.52%130.89M | 23.52%130.89M | 14.59%125.31M |
-Taxes receivable | -98.68%201K | ---- | -97.36%473K | -97.36%473K | --16.85M | 330.29%15.23M | 121.94%10.44M | 180.31%17.93M | 180.31%17.93M | --0 |
Prepaid assets | ---- | --50.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | -20.82%5.11M | -8.20%6.4M | -9.53%6.55M | ---- | ---- | 57.52%6.45M |
Other current assets | 19.49%54.51M | -90.89%4.27M | 18.65%41.67M | 18.65%41.67M | 19.65%44.87M | 19.07%45.61M | 22.66%46.84M | 23.18%35.12M | 23.18%35.12M | 39.09%37.5M |
Total current assets | -42.90%194.63M | -40.14%238.67M | -17.83%255.61M | -17.83%255.61M | 48.32%338.49M | 66.12%340.83M | 144.30%398.72M | 86.07%311.09M | 86.07%311.09M | 47.31%228.22M |
Non current assets | ||||||||||
Net PPE | -18.87%610.78M | -6.33%740.4M | -6.66%736.03M | -6.66%736.03M | 12.13%744.81M | 20.65%752.81M | 43.86%790.47M | 60.00%788.53M | 60.00%788.53M | 32.18%664.21M |
-Gross PPE | -14.19%772.31M | -2.61%908.49M | -5.11%888.17M | -5.11%888.17M | 13.33%908.43M | 16.63%900.05M | 33.01%932.87M | 45.36%935.98M | 45.36%935.98M | 25.11%801.58M |
-Accumulated depreciation | -9.71%-161.54M | -18.04%-168.09M | -3.18%-152.14M | -3.18%-152.14M | -19.11%-163.63M | 0.36%-147.24M | 6.24%-142.4M | 2.39%-147.45M | 2.39%-147.45M | 0.57%-137.37M |
Goodwill and other intangible assets | -5.21%62.45M | -2.63%62.45M | 12.82%62.45M | 12.82%62.45M | 9.15%68.2M | 67.15%65.89M | 176.79%64.14M | 142.69%55.36M | 142.69%55.36M | 159.00%62.49M |
-Goodwill | 5.99%62.45M | 9.31%62.45M | 12.82%62.45M | 12.82%62.45M | -1.93%61.28M | 50.74%58.92M | 150.57%57.13M | 142.69%55.36M | 142.69%55.36M | 163.89%62.49M |
-Other intangible assets | ---- | ---- | ---- | ---- | --6.93M | 1,998.49%6.97M | 1,783.60%7.01M | ---- | ---- | ---- |
Investments and advances | 4,900.00%100M | 19.15%2.38M | --2.25M | --2.25M | --2.04M | --2M | --2M | --0 | --0 | ---- |
Other non current assets | 76.51%13.87M | 636.86%50.85M | 244.40%46.95M | 244.40%46.95M | 263.79%24.36M | 12.02%7.86M | -4.29%6.9M | 70.58%13.63M | 70.58%13.63M | 13.55%6.7M |
Total non current assets | -5.00%787.09M | -0.86%856.09M | -1.15%847.68M | -1.15%847.68M | 14.46%839.42M | 23.59%828.55M | 48.92%863.51M | 63.76%857.52M | 63.76%857.52M | 36.64%733.39M |
Total assets | -16.05%981.72M | -13.27%1.09B | -5.59%1.1B | -5.59%1.1B | 22.49%1.18B | 33.56%1.17B | 69.87%1.26B | 69.16%1.17B | 69.16%1.17B | 39.03%961.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.46%22.85M | 49.57%25.49M | 93.44%26.5M | 93.44%26.5M | 57.39%23.1M | 100.24%22.75M | 82.01%17.04M | 24.34%13.7M | 24.34%13.7M | 71.48%14.68M |
-accounts payable | 0.46%22.85M | 48.18%25.25M | 93.44%26.5M | 93.44%26.5M | 62.59%23.1M | 100.24%22.75M | 82.01%17.04M | 24.34%13.7M | 24.34%13.7M | 66.00%14.21M |
-Total tax payable | ---- | --237K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --469K |
Current accrued expenses | -5.62%93.77M | -16.86%91.23M | 7.36%97.68M | 7.36%97.68M | -28.86%83.04M | 34.04%99.36M | 58.46%109.74M | 38.07%90.99M | 38.07%90.99M | 65.95%116.73M |
Current debt and capital lease obligation | 44.49%84.35M | -0.28%65.98M | -19.62%51.4M | -19.62%51.4M | 2.57%59.37M | -8.31%58.38M | 4.45%66.17M | -7.17%63.94M | -7.17%63.94M | 2.89%57.89M |
-Current debt | ---- | ---- | ---- | ---- | -77.05%218K | -35.56%616K | -74.31%781K | -34.17%948K | -34.17%948K | --950K |
-Current capital lease obligation | 46.03%84.35M | 0.91%65.98M | -18.41%51.4M | -18.41%51.4M | 3.90%59.16M | -7.90%57.76M | 8.42%65.39M | -6.59%62.99M | -6.59%62.99M | 1.20%56.94M |
Current deferred liabilities | ---- | -44.68%22.51M | -50.06%15.92M | -50.06%15.92M | --21.14M | --26.83M | --40.7M | 384.30%31.87M | 384.30%31.87M | ---- |
Other current liabilities | --11.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 2.50%212.5M | -12.17%205.22M | -4.49%191.5M | -4.49%191.5M | -1.39%186.65M | 38.99%207.31M | 64.58%233.65M | 31.58%200.5M | 31.58%200.5M | 40.05%189.29M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.27%296.12M | -31.00%378.55M | -20.06%399.42M | -20.06%399.42M | 14.05%476.21M | 29.06%472.04M | 112.58%548.63M | 156.10%499.65M | 156.10%499.65M | 69.45%417.53M |
-Long term debt | -10.19%114.51M | -2.76%158.15M | 14.14%152.03M | 14.14%152.03M | -2.23%152.41M | -24.09%127.5M | 39.90%162.64M | 76.57%133.2M | 76.57%133.2M | 47.16%155.89M |
-Long term capital lease obligation | -47.29%181.61M | -42.90%220.39M | -32.49%247.38M | -32.49%247.38M | 23.76%323.8M | 74.19%344.54M | 172.14%386M | 206.23%366.45M | 206.23%366.45M | 86.25%261.64M |
Non current deferred liabilities | -13.25%104.89M | -4.17%106.79M | 7.88%109.14M | 7.88%109.14M | 66.09%135.04M | 48.56%120.9M | 41.56%111.43M | 32.63%101.16M | 32.63%101.16M | 14.23%81.31M |
Other non current liabilities | ---- | 6,039.80%30.7M | 2,232.32%22.23M | 2,232.32%22.23M | ---- | ---- | --500K | -88.18%953K | -88.18%953K | --438K |
Total non current liabilities | -32.37%401M | -21.88%516.03M | -11.80%530.78M | -11.80%530.78M | 22.43%611.26M | 29.20%592.94M | 96.13%660.57M | 115.35%601.77M | 115.35%601.77M | 57.21%499.27M |
Total liabilities | -23.34%613.5M | -19.34%721.25M | -9.97%722.28M | -9.97%722.28M | 15.88%797.91M | 31.60%800.25M | 86.77%894.21M | 85.79%802.26M | 85.79%802.26M | 52.09%688.56M |
Shareholders'equity | ||||||||||
Share capital | 1.28%948K | 1.18%947K | 1.39%948K | 1.39%948K | 16.03%948K | 17.29%936K | 17.44%936K | 17.76%935K | 17.76%935K | 3.29%817K |
-common stock | 1.28%948K | 1.18%947K | 1.39%948K | 1.39%948K | 16.03%948K | 17.29%936K | 17.44%936K | 17.76%935K | 17.76%935K | 3.29%817K |
Retained earnings | 0.13%212.57M | 4.08%214.65M | 11.59%218.06M | 11.59%218.06M | 18.02%216.98M | 20.81%212.3M | 23.01%206.23M | 22.08%195.41M | 22.08%195.41M | 26.78%183.85M |
Paid-in capital | 1.37%199.9M | 1.44%199.26M | 1.48%198.58M | 1.48%198.58M | 71.83%197.89M | 79.30%197.19M | 79.97%196.44M | 81.90%195.68M | 81.90%195.68M | 9.08%115.17M |
Less: Treasury stock | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M | 0.00%3.45M |
Gains losses not affecting retained earnings | -10.31%-41.75M | -17.92%-37.9M | -48.93%-33.11M | -48.93%-33.11M | -38.69%-32.37M | -142.79%-37.84M | -225.57%-32.14M | -271.48%-22.23M | -271.48%-22.23M | -158.16%-23.34M |
Total stockholders'equity | -0.25%368.22M | 1.49%373.5M | 4.00%381.02M | 4.00%381.02M | 39.17%380M | 38.01%369.13M | 39.25%368.01M | 41.44%366.34M | 41.44%366.34M | 14.29%273.05M |
Total equity | -0.25%368.22M | 1.49%373.5M | 4.00%381.02M | 4.00%381.02M | 39.17%380M | 38.01%369.13M | 39.25%368.01M | 41.44%366.34M | 41.44%366.34M | 14.29%273.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
Unlock the Full List