(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.46%1.6M | 28.46%1.6M | -69.54%1.25M | -69.54%1.25M | -4.15%4.09M | -4.15%4.09M | 36.10%4.26M | 36.10%4.26M | 89.53%3.13M | 89.53%3.13M |
-Cash and cash equivalents | 28.46%1.6M | 28.46%1.6M | -69.54%1.25M | -69.54%1.25M | -4.15%4.09M | -4.15%4.09M | 36.10%4.26M | 36.10%4.26M | 89.53%3.13M | 89.53%3.13M |
Receivables | -26.53%2.35M | -26.53%2.35M | -37.62%3.19M | -37.62%3.19M | 73.29%5.12M | 73.29%5.12M | -9.14%2.95M | -9.14%2.95M | -19.91%3.25M | -19.91%3.25M |
-Accounts receivable | -28.61%2.1M | -28.61%2.1M | -32.20%2.94M | -32.20%2.94M | 55.75%4.34M | 55.75%4.34M | -13.78%2.78M | -13.78%2.78M | -19.98%3.23M | -19.98%3.23M |
-Other receivables | -2.44%246.84K | -2.44%246.84K | -67.69%253K | -67.69%253K | 360.59%783K | 360.59%783K | 78.95%170K | 78.95%170K | 0.00%95K | 0.00%95K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.82%-73K | -2.82%-73K |
Prepaid assets | -35.29%203.2K | -35.29%203.2K | -50.86%314K | -50.86%314K | 0.79%639K | 0.79%639K | 356.12%634K | 356.12%634K | 0.00%139K | 0.00%139K |
Current deferred assets | -9.43%407.56K | -9.43%407.56K | --450K | --450K | ---- | ---- | ---- | ---- | --645K | --645K |
Other current assets | -60.22%572.51K | -60.22%572.51K | 9.18%1.44M | 9.18%1.44M | -0.23%1.32M | -0.23%1.32M | 18.48%1.32M | 18.48%1.32M | -29.56%1.12M | -29.56%1.12M |
Total current assets | -22.78%5.13M | -22.78%5.13M | -40.51%6.64M | -40.51%6.64M | 21.69%11.16M | 21.69%11.16M | 10.74%9.17M | 10.74%9.17M | 11.42%8.28M | 11.42%8.28M |
Non current assets | ||||||||||
Net PPE | 547.39%220.11K | 547.39%220.11K | 142.86%34K | 142.86%34K | -17.65%14K | -17.65%14K | -97.58%17K | -97.58%17K | 2,164.52%702K | 2,164.52%702K |
-Gross PPE | 64.28%395.91K | 64.28%395.91K | 46.95%241K | 46.95%241K | -18.41%164K | -18.41%164K | -80.64%201K | -80.64%201K | 663.24%1.04M | 663.24%1.04M |
-Accumulated depreciation | 15.08%-175.79K | 15.08%-175.79K | -38.00%-207K | -38.00%-207K | 18.48%-150K | 18.48%-150K | 45.24%-184K | 45.24%-184K | -220.00%-336K | -220.00%-336K |
Non current accounts receivable | -17.01%549.41K | -17.01%549.41K | -70.73%662K | -70.73%662K | --2.26M | --2.26M | ---- | ---- | ---- | ---- |
Non current deferred assets | 5.92%883.38K | 5.92%883.38K | -30.50%834K | -30.50%834K | 17.99%1.2M | 17.99%1.2M | -6.87%1.02M | -6.87%1.02M | -0.36%1.09M | -0.36%1.09M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | 900.00%10K | 900.00%10K | --1K | --1K |
Total non current assets | 8.03%1.65M | 8.03%1.65M | -55.98%1.53M | -55.98%1.53M | 232.95%3.48M | 232.95%3.48M | -41.84%1.04M | -41.84%1.04M | -66.65%1.8M | -66.65%1.8M |
Total assets | -17.01%6.78M | -17.01%6.78M | -44.18%8.17M | -44.18%8.17M | 43.28%14.64M | 43.28%14.64M | 1.38%10.22M | 1.38%10.22M | -21.37%10.08M | -21.37%10.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --78.84K | --78.84K | ---- | ---- | ---- | ---- | ---- | ---- | 97.11%818K | 97.11%818K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 42.65%592K | 42.65%592K |
-Current capital lease obligation | --78.84K | --78.84K | ---- | ---- | ---- | ---- | ---- | ---- | --226K | --226K |
Payables | 3.30%3.93M | 3.30%3.93M | -54.52%3.8M | -54.52%3.8M | 111.52%8.36M | 111.52%8.36M | -23.51%3.95M | -23.51%3.95M | 8.74%5.16M | 8.74%5.16M |
-accounts payable | -4.65%2.88M | -4.65%2.88M | -53.94%3.02M | -53.94%3.02M | 186.84%6.56M | 186.84%6.56M | -23.61%2.29M | -23.61%2.29M | 240.34%3M | 240.34%3M |
-Other payable | 34.22%1.04M | 34.22%1.04M | -56.64%777K | -56.64%777K | 7.82%1.79M | 7.82%1.79M | -23.37%1.66M | -23.37%1.66M | -43.94%2.17M | -43.94%2.17M |
Pension and other retirement benefit plans | -3.06%1.27M | -3.06%1.27M | 72.76%1.31M | 72.76%1.31M | 0.00%760K | 0.00%760K | -1.94%760K | -1.94%760K | 6.46%775K | 6.46%775K |
Current deferred liabilities | ---- | ---- | ---- | ---- | 13.04%52K | 13.04%52K | --46K | --46K | ---- | ---- |
Other current liabilities | --283.77K | --283.77K | ---- | ---- | ---- | ---- | 800.00%9K | 800.00%9K | --1K | --1K |
Current liabilities | 8.76%5.56M | 8.76%5.56M | -44.22%5.11M | -44.22%5.11M | 92.38%9.17M | 92.38%9.17M | -29.49%4.77M | -29.49%4.77M | 7.41%6.76M | 7.41%6.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --130.03K | --130.03K | ---- | ---- | ---- | ---- | -87.37%62K | -87.37%62K | --491K | --491K |
-Long term capital lease obligation | --130.03K | --130.03K | ---- | ---- | ---- | ---- | -87.37%62K | -87.37%62K | --491K | --491K |
Employee benefits | -70.95%40.38K | -70.95%40.38K | 334.38%139K | 334.38%139K | --32K | --32K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -23.42%121K | -23.42%121K | 83.72%158K | 83.72%158K | -31.75%86K | -31.75%86K |
Total non current liabilities | 22.60%170.41K | 22.60%170.41K | -9.15%139K | -9.15%139K | -30.45%153K | -30.45%153K | -61.87%220K | -61.87%220K | 267.52%577K | 267.52%577K |
Total liabilities | 9.13%5.73M | 9.13%5.73M | -43.65%5.25M | -43.65%5.25M | 86.96%9.32M | 86.96%9.32M | -32.04%4.99M | -32.04%4.99M | 13.74%7.34M | 13.74%7.34M |
Shareholders'equity | ||||||||||
Share capital | -0.00%13.92M | -0.00%13.92M | 0.73%13.92M | 0.73%13.92M | 6.02%13.82M | 6.02%13.82M | 5.14%13.03M | 5.14%13.03M | 0.71%12.4M | 0.71%12.4M |
-common stock | -0.00%13.92M | -0.00%13.92M | 0.73%13.92M | 0.73%13.92M | 6.02%13.82M | 6.02%13.82M | 5.14%13.03M | 5.14%13.03M | 0.71%12.4M | 0.71%12.4M |
Retained earnings | -13.33%-13.53M | -13.33%-13.53M | -29.62%-11.94M | -29.62%-11.94M | -4.05%-9.21M | -4.05%-9.21M | 19.47%-8.85M | 19.47%-8.85M | -47.40%-10.99M | -47.40%-10.99M |
Gains losses not affecting retained earnings | -29.76%656.76K | -29.76%656.76K | 31.88%935K | 31.88%935K | -32.41%709K | -32.41%709K | -21.54%1.05M | -21.54%1.05M | -11.81%1.34M | -11.81%1.34M |
Total stockholders'equity | -64.03%1.05M | -64.03%1.05M | -45.12%2.92M | -45.12%2.92M | 1.66%5.32M | 1.66%5.32M | 90.74%5.23M | 90.74%5.23M | -56.93%2.74M | -56.93%2.74M |
Total equity | -64.03%1.05M | -64.03%1.05M | -45.12%2.92M | -45.12%2.92M | 1.66%5.32M | 1.66%5.32M | 90.74%5.23M | 90.74%5.23M | -56.93%2.74M | -56.93%2.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data