(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.37%-16.95M | 14.66%-3.54M | 14.78%-3.59M | 4.78%-5.2M | 5.34%-4.63M | -15.02%-18.71M | 5.41%-4.15M | -3.31%-4.21M | -21.62%-5.46M | -47.53%-4.89M |
Net income from continuing operations | 8.06%-17.57M | 1.48%-3.66M | 45.52%-2.59M | -43.08%-6.88M | 23.86%-4.44M | -11.08%-19.11M | 32.21%-3.71M | -12.10%-4.75M | -22.69%-4.81M | -63.60%-5.83M |
Depreciation and amortization | -47.52%212K | -85.33%22K | --0 | 14.46%95K | 25.00%95K | 97.07%404K | 127.27%150K | 90.00%95K | 80.43%83K | 76.74%76K |
Other non cash items | 148.88%305K | 79.03%-69K | 1,344.64%697K | -59.57%-300K | 54.90%-23K | ---624K | ---329K | -409.09%-56K | -995.24%-188K | 10.53%-51K |
Change In working capital | -393.02%-1.27M | 160.85%216K | -729.55%-1.56M | 158.66%481K | -161.79%-414K | -206.61%-258K | -146.90%-355K | 3,628.57%247K | -16.98%-820K | 247.15%670K |
-Change in prepaid assets | 75.82%480K | 1,672.00%443K | -27.00%292K | 341.79%324K | -3,116.67%-579K | 149.73%273K | -90.74%25K | 228.62%400K | 63.39%-134K | 87.32%-18K |
-Change in payables and accrued expense | -246.25%-1.71M | 25.81%-276K | -1,147.97%-1.85M | 140.27%265K | -77.96%151K | -160.64%-493K | -169.79%-372K | -146.98%-148K | -100.61%-658K | 133.79%685K |
-Change in other working capital | -18.42%-45K | 712.50%49K | --0 | -285.71%-108K | 366.67%14K | -72.73%-38K | 82.61%-8K | 54.55%-5K | -300.00%-28K | -92.86%3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.37%-16.95M | 14.66%-3.54M | 14.78%-3.59M | 4.78%-5.2M | 5.34%-4.63M | -15.02%-18.71M | 5.41%-4.15M | -3.31%-4.21M | -21.62%-5.46M | -47.53%-4.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 270.74%21.36M | 896.95%8.87M | 133.40%4.5M | -253.45%-9.02M | 188.56%17M | 21.85%-12.51M | 87.00%-1.11M | 21.33%1.93M | 1,050.81%5.88M | -128.18%-19.2M |
Net PPE purchase and sale | 82.92%-83K | --0 | --0 | 85.37%-18K | 67.50%-65K | 51.69%-486K | 65.40%-91K | 86.29%-72K | 33.51%-123K | -506.06%-200K |
Net investment purchase and sale | 278.33%21.44M | 967.91%8.87M | 125.00%4.5M | -250.01%-9M | 189.84%17.07M | 19.85%-12.02M | 87.69%-1.02M | -5.39%2M | 1,485.45%6M | -126.69%-19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 270.74%21.36M | 896.95%8.87M | 133.40%4.5M | -253.45%-9.02M | 188.56%17M | 21.85%-12.51M | 87.00%-1.11M | 21.33%1.93M | 1,050.81%5.88M | -128.18%-19.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 0 | -82.66%8.85M | 0 | 0 | -44K | -53.72%8.89M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -72.17%8.85M | --0 | --0 | ---44K | --8.89M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | -82.66%8.85M | --0 | --0 | ---44K | -53.72%8.89M |
Net cash flow | ||||||||||
Beginning cash position | -83.43%4.44M | -63.79%3.51M | -78.28%2.6M | 44.81%16.82M | -83.43%4.44M | 232.88%26.81M | -75.72%9.7M | 14.84%11.99M | -25.29%11.61M | 232.88%26.81M |
Current changes in cash | 119.68%4.4M | 201.35%5.33M | 139.76%909K | -3,890.13%-14.21M | 181.45%12.38M | -219.25%-22.37M | 60.00%-5.26M | -107.74%-2.29M | 107.35%375K | -302.83%-15.19M |
End cash Position | 99.10%8.84M | 99.10%8.84M | -63.79%3.51M | -78.28%2.6M | 44.81%16.82M | -83.43%4.44M | -83.43%4.44M | -75.72%9.7M | 14.84%11.99M | -25.29%11.61M |
Free cash flow | 11.23%-17.04M | 16.49%-3.54M | 16.22%-3.59M | 6.56%-5.21M | 7.78%-4.69M | -11.13%-19.19M | 8.80%-4.24M | 6.91%-4.29M | -19.43%-5.58M | -52.05%-5.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data