(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 14.22%1.84B | 13.47%1.61B | 13.54%1.42B | 23.76%1.25B | 37.18%1.01B | -71.95%738.16M | 187.41%2.63B | 89.58%915.53M | 140.79%482.92M | 165.03%200.56M |
Other non cash items | -4.70%-26.08M | 42.36%-24.91M | 15.76%-43.22M | -64.08%-51.3M | -31.98%-31.26M | 73.02%-23.69M | 21.29%-87.82M | -11.22%-111.57M | 28.24%-100.32M | -396.89%-139.79M |
Change In working capital | 126.65%187.69M | -39.81%-704.35M | -175.67%-503.78M | -14.13%665.72M | 134.14%775.24M | 271.27%331.1M | -277.30%-193.32M | -43.92%109.04M | 420.27%194.44M | -134.32%-60.71M |
-Change in receivables | -20,807.57%-65.64M | 100.13%317K | -193.75%-239.82M | 41,424.88%255.8M | -100.74%-619K | 252.67%83.22M | -193.93%-54.51M | -87.53%58.03M | 1,322.76%465.42M | -94.10%32.71M |
-Change in inventory | 167.71%191.89M | 177.29%71.68M | -473.77%-92.74M | 109.15%24.81M | 29.11%-271.21M | -325.64%-382.58M | 189.47%169.55M | -290.50%-189.5M | -91.76%99.48M | 269.11%1.21B |
-Change in prepaid assets | 79.47%-75.39M | -429.50%-367.24M | 302.53%111.46M | -154.93%-55.03M | 373.62%100.19M | -103.74%-36.62M | 94.58%-17.97M | -72.59%-331.56M | -161.32%-192.1M | 162.74%313.26M |
-Change in other current assets | 186.83%472.6M | -157.15%-544.29M | -228.17%-211.66M | -26.95%165.14M | -27.56%226.05M | --312.05M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.93%2.43B | 6.25%1.14B | -51.50%1.07B | 16.46%2.21B | 49.18%1.9B | 185.11%1.27B | -23.89%447.03M | -5.57%587.34M | 225.87%621.97M | 150.74%190.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 28.85%-619.34M | -23.37%-870.46M | -54.52%-705.56M | 28.95%-456.62M | 5.59%-642.69M | -2.07%-680.73M | 5.95%-666.91M | -0.83%-709.09M | -99.57%-703.28M | 37.49%-352.4M |
Net intangibles purchase and sale | -197.08%-20.24M | 50.00%-6.81M | 8.46%-13.63M | -540.49%-14.89M | ---2.32M | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --51.06M | --0 | ---230.05M | --0 | ---- | ---- | 315.46%2.41B | --579.72M | --0 | ---6.03M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --597.05M | --0 | 201.57%324.31M | -3,122.57%-319.3M |
Net other investing changes | ---- | -88.22%7.22M | -15.12%61.27M | -11.33%72.18M | 122.70%81.41M | -300.82%-358.66M | -8.28%178.59M | -16.21%194.71M | 69.06%232.37M | -4.34%137.44M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.69%-564.43M | -0.54%-851.23M | -125.84%-846.64M | 31.25%-374.88M | 47.29%-545.26M | -139.69%-1.03B | 479.96%2.61B | 1,020.69%449.33M | 89.63%-48.8M | -28.56%-470.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | 96.59%-20M | -4.73%-586.5M | 5.10%-560M | 12.82%-590.12M | -121.39%-676.9M | 53.94%-305.75M | -22.85%-663.86M | -167.61%-540.36M |
Cash dividends paid | -13.57%-337.36M | -19.32%-297.05M | -103.67%-248.95M | -27.02%-122.23M | 42.59%-96.23M | 93.02%-167.63M | -4,451.45%-2.4B | ---52.79M | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | --36M | ---- | --7.85M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.78%-609.65M | -70.17%-844.14M | 39.05%-496.06M | -6.45%-813.82M | 7.78%-764.49M | 73.79%-829.01M | -305.72%-3.16B | 13.71%-779.44M | -53.22%-903.26M | -187.94%-589.53M |
Net cash flow | ||||||||||
Beginning cash position | -34.82%1.04B | -14.44%1.59B | 122.86%1.86B | 243.20%834.79M | -70.77%243.24M | -17.90%832.06M | 24.59%1.01B | -28.39%813.45M | -42.21%1.14B | 32.30%1.97B |
Current changes in cash | 326.52%1.26B | -106.28%-554.3M | -126.20%-268.71M | 73.38%1.03B | 200.46%591.55M | -438.41%-588.83M | -142.52%-109.36M | 177.93%257.23M | 62.04%-330.1M | -328.65%-869.51M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | -28.23%-72.05M | -24.76%-56.19M | -297.20%-45.04M | -120.71%-11.34M |
End cash Position | 121.03%2.29B | -34.82%1.04B | -14.44%1.59B | 122.86%1.86B | 243.20%834.79M | -70.77%243.24M | -17.98%832.06M | 33.36%1.01B | -29.87%760.73M | -43.53%1.08B |
Free cash flow | 606.13%1.78B | -27.23%252.36M | -78.79%346.78M | 36.66%1.63B | 103.35%1.2B | 357.04%588.23M | -19.92%-228.85M | -89.43%-190.84M | 47.98%-100.74M | 62.48%-193.67M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data