Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.23%122.95M | -1.63%111.85M | -85.53%1.74M | -19.21%296.55M | -51.54%49.36M | 14.74%121.45M | 19.16%113.71M | -81.18%12.03M | -4.34%367.06M | -26.43%101.86M |
Net income from continuing operations | 14.88%105.72M | 2.86%87.14M | -41.29%31.01M | -22.17%258.51M | -47.84%28.95M | -10.73%92.02M | -20.21%84.71M | -21.62%52.82M | 14.95%332.15M | -13.37%55.51M |
Operating gains losses | 12.24%-1.1M | -118.52%-40K | 185.04%1.2M | 62.02%-5.99M | -251.80%-5.37M | 89.22%-1.26M | 107.81%216K | 109.45%421K | -164.30%-15.76M | -109.48%-1.53M |
Depreciation and amortization | -6.97%17.3M | -7.96%17.6M | -6.92%17.96M | 18.50%75.74M | -7.50%18.72M | 7.15%18.6M | 47.82%19.12M | 44.18%19.3M | 26.58%63.91M | 48.25%20.24M |
Deferred tax | -184.26%-18.4M | 63.89%-1.95M | -109.73%-736K | 93.20%-1.34M | 7.93%2.98M | 61.72%-6.47M | -127.84%-5.41M | 342.58%7.57M | -1,852.49%-19.64M | -91.71%2.76M |
Other non cash items | -55.32%-31.21M | -0.41%-15.03M | 0.43%-24.79M | -176.35%-87.04M | -40.73%-27.08M | -6,178.75%-20.09M | -188.35%-14.97M | -269.28%-24.9M | 18.23%-31.5M | -120.01%-19.24M |
Change In working capital | 35.32%37.45M | -8.79%15.49M | 37.74%-33.5M | 220.68%6.13M | -48.66%15.28M | 697.69%27.67M | 172.09%16.98M | -264.86%-53.81M | -121.85%-5.08M | 256.28%29.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1.23%122.95M | -1.63%111.85M | -85.53%1.74M | -19.21%296.55M | -51.54%49.36M | 14.74%121.45M | 19.16%113.71M | -81.18%12.03M | -4.34%367.06M | -26.43%101.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.98%-1.33M | 35.00%-19.3M | -45.05%-42.74M | 39.96%-265.63M | -493.78%-162.36M | 90.40%-44.12M | -1,847.97%-29.69M | -31.14%-29.46M | -460.56%-442.43M | 256.43%41.23M |
Net PPE purchase and sale | -15.68%-41.32M | -56.07%-40.76M | -67.52%-32.78M | -29.26%-116.28M | -46.10%-34.87M | -120.24%-35.72M | -13.28%-26.12M | 27.02%-19.57M | -21.08%-89.95M | 15.34%-23.87M |
Net intangibles purchase and sale | 15.16%-431K | 8.68%-263K | -31.18%-1.44M | -104.90%-2.01M | -100.31%-121K | -111.88%-508K | 53.25%-288K | 9.19%-1.1M | 1,249.73%41.08M | 8,497.61%38.63M |
Net business purchase and sale | -335.67%-44.06M | 148.52%5.68M | -238.55%-9.32M | 93.12%-38.06M | 90.33%-13.49M | 97.55%-10.11M | -31.62%-11.71M | -133.45%-2.75M | -4,432.96%-553.58M | -22,103.50%-139.44M |
Net investment purchase and sale | 29,638.96%90.98M | 10,334.64%15.66M | 160.80%1.19M | -4,950.72%-115.01M | -24,699.56%-112.59M | 19.58%-308K | 67.79%-153K | -102.49%-1.95M | -351.88%-2.28M | -49.34%-454K |
Net other investing changes | -1,442.40%-22.35M | -95.47%389K | 90.45%-391K | -96.47%5.73M | -100.25%-419K | 104.92%1.67M | -72.78%8.58M | -139.28%-4.09M | 1,201.16%162.3M | 5,048.99%166.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.98%-1.33M | 35.00%-19.3M | -45.05%-42.74M | 39.96%-265.63M | -493.78%-162.36M | 90.40%-44.12M | -1,847.97%-29.69M | -31.14%-29.46M | -460.56%-442.43M | 256.43%41.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.77%-123.6M | 5.69%-75.04M | 659.05%56.47M | 88.35%-45.94M | 166.65%103.07M | 61.60%-76.88M | -491.01%-79.57M | 128.84%7.44M | -1,321.90%-394.15M | -891.07%-154.66M |
Net issuance payments of debt | -921.94%-53.43M | 1,844.44%175M | -28.13%126.5M | 321.36%368.5M | 293.33%177M | -84.69%6.5M | --9M | --176M | --87.45M | --45M |
Net common stock issuance | 19.58%-56.25M | -215.35%-233.25M | 62.95%-59.46M | 16.56%-362.77M | 68.99%-58.37M | 69.77%-69.95M | -21,783.73%-73.97M | -984.23%-160.49M | -3,153.03%-434.77M | -5,559.56%-188.24M |
Cash dividends paid | 6.22%-13.63M | 3.99%-14.13M | -14.87%-14.73M | -7.45%-56.46M | -11.96%-14.38M | -9.78%-14.54M | -11.05%-14.71M | 2.90%-12.82M | -109.81%-52.55M | -2.65%-12.85M |
Proceeds from stock option exercised by employees | 354.94%5.02M | -9.82%101K | -24.42%4.16M | 66.58%6.35M | -125.83%-374K | 55,050.00%1.1M | -24.32%112K | 148.94%5.5M | -65.54%3.81M | 510.97%1.45M |
Net other financing activities | ---5.31M | ---- | ---- | -181.78%-1.55M | -3,890.00%-798K | --0 | --0 | ---755K | 620.27%1.9M | ---20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.77%-123.6M | 5.69%-75.04M | 659.05%56.47M | 88.35%-45.94M | 166.65%103.07M | 61.60%-76.88M | -491.01%-79.57M | 128.84%7.44M | -1,321.90%-394.15M | -891.07%-154.66M |
Net cash flow | ||||||||||
Beginning cash position | 67.03%60.41M | 32.93%42.11M | -35.63%26.75M | -91.88%41.57M | -30.66%36.43M | -94.04%36.17M | -93.99%31.68M | -91.88%41.57M | 117.91%511.61M | -87.34%52.54M |
Current changes in cash | -537.36%-1.99M | 293.64%17.52M | 254.93%15.48M | 96.80%-15.01M | 14.20%-9.93M | 100.08%455K | -94.47%4.45M | -163.78%-9.99M | -269.47%-469.52M | -111.99%-11.57M |
Effect of exchange rate changes | 176.84%146K | 2,000.00%777K | -217.48%-121K | 137.88%197K | -58.28%247K | 67.91%-190K | 108.01%37K | 277.59%103K | -132.14%-520K | 59,300.00%592K |
End cash Position | 60.75%58.57M | 67.03%60.41M | 32.93%42.11M | -35.63%26.75M | -35.63%26.75M | -30.66%36.43M | -94.04%36.17M | -93.99%31.68M | -91.88%41.57M | -91.88%41.57M |
Free cash flow | -4.73%81.19M | -18.87%70.83M | -276.30%-32.48M | -34.82%178.26M | -81.48%14.37M | -3.39%85.22M | 21.67%87.3M | -124.03%-8.63M | -10.58%273.48M | -29.32%77.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |