(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -18.51%20.33B | -18.20%24.94B | 20.98%30.49B | -32.80%25.21B | -23.72%37.51B | 28.98%49.18B | 40.31%38.13B | 12.23%27.17B | 27.84%24.21B | 19.37%18.94B |
Other non cash items | -47.82%-3.05B | -104.56%-2.06B | -11.38%-1.01B | 61.47%-905M | 11.33%-2.35B | -416.37%-2.65B | -412.80%-513M | -63.31%164M | -33.18%447M | -3.88%669M |
Change In working capital | -129.09%-17.07B | -1,054.16%-7.45B | -66.51%781M | -74.60%2.33B | 170.63%9.18B | -147.96%-13B | 23.01%27.1B | 210.29%22.03B | 3.97%7.1B | 8,429.27%6.83B |
-Change in receivables | -160.48%-277M | -92.07%458M | 220.25%5.78B | -203.36%-4.8B | 265.53%4.65B | -142.46%-2.81B | 5,952.21%6.61B | 97.70%-113M | -1,012.27%-4.91B | -17.86%538M |
-Change in inventory | 98.95%-150M | -168.44%-14.31B | -245.07%-5.33B | -82.53%3.67B | 314.72%21.04B | -241.51%-9.8B | -33.40%6.92B | -26.99%10.4B | 104.09%14.24B | 724.59%6.98B |
-Change in other current assets | 85.98%-1.11B | -71.32%-7.92B | -183.19%-4.62B | 131.36%5.56B | -3,646.09%-17.72B | -104.01%-473M | 28.99%11.78B | 348.61%9.13B | -178.97%-3.67B | -495.93%-1.32B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -94.25%378M | -74.08%6.57B | 4.37%25.36B | -42.03%24.3B | 200.10%41.92B | -71.84%13.97B | 27.26%49.59B | 117.48%38.97B | 31.52%17.92B | 261.48%13.62B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -107.95%-2.3B | 1,006.21%28.89B | -2,879.44%-3.19B | 97.28%-107M | 8.25%-3.94B | -14.89%-4.29B | 51.37%-3.74B | -1,715.60%-7.68B | -52.16%-423M | -79.35%-278M |
Net business purchase and sale | -349.85%-6.51B | 258.68%2.6B | 934.48%726M | 99.66%-87M | -1,233.06%-25.61B | 96.64%-1.92B | -3,933.45%-57.15B | -116.74%-1.42B | 163.40%8.46B | 123.44%3.21B |
Net investment purchase and sale | -39.41%3.09B | 442.61%5.1B | -1,085.43%-1.49B | -91.45%151M | 117.99%1.77B | ---9.82B | --0 | -176.67%-69M | --90M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -108.47%-4.02B | 1,358.74%47.47B | 48.09%-3.77B | 51.06%-7.26B | -1,743.73%-14.84B | 98.54%-805M | -330.86%-55.13B | -246.02%-12.8B | 180.33%8.76B | -54.72%3.13B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 103.26%1.46B | -537.14%-44.91B | 385.68%10.27B | 69.92%-3.6B | -577.22%-11.95B | -281.03%-1.77B | -39.55%975M | -96.49%1.61B | 599.79%45.95B | 23.49%-9.19B |
Net common stock issuance | 20.28%-1.97B | 87.36%-2.47B | ---19.54B | --0 | ---- | 96.69%-232M | -295.15%-7B | ---1.77B | --0 | ---- |
Cash dividends paid | -1.13%-8.17B | -17.34%-8.08B | 2.89%-6.89B | 1.55%-7.09B | -11.31%-7.2B | -10.73%-6.47B | -6.27%-5.84B | 83.08%-5.5B | -483.89%-32.51B | ---5.57B |
Net other financing activities | 43.36%-431M | -173.81%-761M | 117.04%1.03B | -664.85%-6.05B | 28.16%-791M | -109.79%-1.1B | 10,707.55%11.24B | 96.12%-106M | -1,301.03%-2.73B | 3.47%-195M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 79.49%-11.99B | -228.33%-58.47B | 8.12%-17.81B | 14.80%-19.38B | -93.48%-22.75B | -289.18%-11.76B | 60.04%-3.02B | -190.56%-7.56B | 150.70%8.35B | -21.97%-16.47B |
Net cash flow | ||||||||||
Beginning cash position | -9.45%56.66B | 7.48%62.57B | -2.06%58.21B | 7.26%59.44B | 1.93%55.42B | -11.64%54.37B | 38.15%61.53B | 330.17%44.54B | 2.83%10.35B | -21.92%10.07B |
Current changes in cash | -253.35%-15.63B | -217.04%-4.42B | 261.06%3.78B | -154.25%-2.35B | 207.90%4.33B | 116.41%1.41B | -146.01%-8.56B | -46.87%18.61B | 12,190.88%35.03B | 110.08%285M |
Effect of exchange rate changes | 97.38%-39M | -359.34%-1.49B | -48.84%573M | 470.86%1.12B | 15.41%-302M | -125.45%-357M | 186.50%1.4B | -92.41%-1.62B | ---843M | --0 |
End cash Position | -27.66%40.99B | -9.45%56.66B | 7.48%62.57B | -2.06%58.21B | 7.26%59.44B | 1.93%55.42B | -11.64%54.37B | 38.15%61.53B | 330.17%44.54B | 2.83%10.35B |
Free cash flow | -149.22%-2.03B | -81.44%4.11B | -3.50%22.17B | -39.05%22.97B | 321.94%37.69B | -80.52%8.93B | 46.56%45.86B | 78.84%31.29B | 31.09%17.5B | 269.29%13.35B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data