Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -95.50%153K | 150.04%3.4M | 150.28%1.36M | -19.62%543K | -71.39%675.58K | 266.94%2.36M | 334.56%643.58K | -28.85%148.1K | -45.97%208.15K | 198.61%385.21K |
Revenue from customers | -38.51%107K | 11.54%174K | 92.59%156K | -85.04%81K | 131.13%541.58K | 23.12%234.32K | 28.50%190.31K | -28.85%148.1K | 66.17%208.15K | -2.90%125.26K |
Other cash income from operating activities | -98.57%46K | 168.00%3.22M | 160.39%1.2M | 244.78%462K | -93.70%134K | 369.31%2.13M | --453.27K | ---- | ---- | --259.95K |
Cash paid | 25.70%-48.9M | -6.22%-65.82M | -61.17%-61.96M | -247.99%-38.45M | -4.24%-11.05M | 28.13%-10.6M | -904.11%-14.75M | -23.56%-1.47M | 43.79%-1.19M | -8.90%-2.11M |
Payments to suppliers for goods and services | 8.24%-5.51M | -8.27%-6.01M | -42.87%-5.55M | -19.19%-3.88M | -49.75%-3.26M | -14.61%-2.18M | -15.76%-1.9M | -38.00%-1.64M | 43.79%-1.19M | -8.90%-2.11M |
Other cash payments from operating activities | 27.45%-43.39M | -6.02%-59.81M | -63.22%-56.41M | -343.70%-34.56M | 7.51%-7.79M | 34.45%-8.42M | -7,590.12%-12.85M | --171.52K | ---- | ---- |
Direct interest paid | 20.20%-158K | ---198K | ---- | -78.84%-24K | ---13.42K | ---- | ---- | ---- | ---- | ---- |
Direct interest received | 79.88%4.82M | 2,944.32%2.68M | -48.54%88K | 210.30%171K | -85.66%55.11K | -31.80%384.27K | 134.32%563.45K | 100.41%240.46K | -74.96%119.98K | 406.41%479.07K |
Direct tax refund paid | ---- | ---- | -1,128.00%-1.29M | 13.65%125K | 583.21%109.99K | 101.49%16.1K | -1,938.03%-1.08M | ---52.86K | ---- | ---379.04K |
Operating cash flow | 26.44%-44.09M | 3.01%-59.94M | -64.23%-61.8M | -268.18%-37.63M | -30.43%-10.22M | 46.39%-7.84M | -1,190.20%-14.62M | -31.67%-1.13M | 47.19%-860.37K | 5.17%-1.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,301.57%-11.58M | 76.06%-826K | 82.97%-3.45M | -333.65%-20.26M | 1,770.83%8.67M | -83.58%463.56K | -82.87%2.82M | 493.54%16.48M | 41.16%-4.19M | 14.93%-7.12M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---807.61K | ---- | 39.20%-3.13M | -10.98%-5.16M | 19.31%-4.65M |
Net PPE purchase and sale | -951.17%-4.48M | 94.49%-426K | 63.93%-7.73M | -29,661.95%-21.44M | -68.23%-72.05K | 83.61%-42.83K | -3.42%-261.23K | 57.20%-252.58K | -48.63%-590.11K | -238.25%-397.04K |
Net business purchase and sale | ---- | ---- | ---- | ---- | --1.43M | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -1,658.00%-7.03M | -110.71%-400K | 150.91%3.74M | -79.63%1.49M | 456.42%7.31M | -64.68%1.31M | -82.48%3.72M | --21.24M | ---- | ---- |
Net other investing changes | ---67K | ---- | 276.45%547K | ---310K | ---- | ---- | 53.52%-635.42K | -187.77%-1.37M | 175.04%1.56M | -1,121.31%-2.08M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,301.57%-11.58M | 76.06%-826K | 82.97%-3.45M | -333.65%-20.26M | 1,770.83%8.67M | -83.58%463.56K | -82.87%2.82M | 493.54%16.48M | 41.16%-4.19M | 14.93%-7.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.80%-596K | -23.37%74.28M | -13.48%96.93M | 293.81%112.03M | 364.40%28.45M | -119,526.36%-10.76M | 99.76%-8.99K | -3.79M | 66.02%-517.42K | |
Net common stock issuance | -100.17%-128K | -23.74%74.42M | -12.92%97.6M | 291.82%112.08M | 367.74%28.61M | -8,686,237.40%-10.68M | 100.00%-123 | ---3.79M | ---- | 66.02%-517.42K |
Net other financing activities | -216.22%-468K | 77.91%-148K | -1,164.15%-670K | 66.57%-53K | -111.38%-158.53K | -745.45%-75K | ---8.87K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.80%-596K | -23.37%74.28M | -13.48%96.93M | 293.81%112.03M | 364.40%28.45M | -119,526.36%-10.76M | 99.76%-8.99K | ---3.79M | ---- | 66.02%-517.42K |
Net cash flow | ||||||||||
Beginning cash position | 10.26%145.22M | 31.86%131.71M | 118.59%99.88M | 145.39%45.69M | -47.90%18.62M | -23.66%35.74M | 31.02%46.82M | -10.36%35.73M | -9.82%39.86M | -21.68%44.2M |
Current changes in cash | -516.35%-56.26M | -57.34%13.51M | -41.49%31.68M | 101.26%54.14M | 248.35%26.9M | -53.64%-18.13M | -202.07%-11.8M | 329.02%11.56M | 45.51%-5.05M | 20.19%-9.26M |
Effect of exchange rate changes | -450.00%-11K | -101.33%-2K | 183.02%150K | -69.46%53K | -82.87%173.54K | 40.42%1.01M | 251.39%721.54K | -151.96%-476.61K | -81.38%917.21K | 880.20%4.93M |
End cash Position | -38.75%88.95M | 10.26%145.22M | 31.86%131.71M | 118.59%99.88M | 145.39%45.69M | -47.90%18.62M | -23.66%35.74M | 31.02%46.82M | -10.36%35.73M | -9.82%39.86M |
Free cash from | 19.40%-48.66M | 13.31%-60.38M | -17.90%-69.65M | -473.41%-59.07M | -18.38%-10.3M | 41.51%-8.7M | -228.58%-14.88M | 31.47%-4.53M | 7.21%-6.61M | 6.21%-7.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |