Tesla
TSLA
NVIDIA
NVDA
Alibaba
BABA
4
XPeng
XPEV
5
Apple
AAPL
(FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.41%224.57M | -31.41%224.57M | -40.22%219.41M | 4.18%243.26M | -7.58%261.86M | -11.30%327.41M | -11.30%327.41M | -7.59%367.01M | -50.48%233.5M | -47.58%283.35M |
-Cash and cash equivalents | -31.41%224.57M | -31.41%224.57M | -40.22%219.41M | 4.18%243.26M | -7.58%261.86M | 23.94%327.41M | 23.94%327.41M | 94.94%367.01M | 24.43%233.5M | -47.58%283.35M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Receivables | -22.69%95.91M | -22.69%95.91M | -26.32%111.85M | -44.83%111.48M | -28.65%117.8M | -24.77%124.05M | -24.77%124.05M | 23.39%151.8M | 83.84%202.08M | 106.76%165.11M |
-Accounts receivable | -22.69%95.91M | -22.69%95.91M | -26.32%111.85M | -44.83%111.48M | -28.65%117.8M | -24.77%124.05M | -24.77%124.05M | 23.39%151.8M | 83.84%202.08M | 106.76%165.11M |
Inventory | 5.38%209.26M | 5.38%209.26M | 11.48%221.99M | 59.16%228.52M | 94.01%223.56M | 188.93%198.58M | 188.93%198.58M | 218.85%199.12M | 168.78%143.58M | 154.34%115.23M |
Prepaid assets | ---- | ---- | -18.82%41.07M | -19.06%46.94M | -28.64%45.98M | -10.47%43.39M | -10.47%43.39M | 33.07%50.59M | 125.78%58M | 167.99%64.43M |
Restricted cash | -98.68%400K | -98.68%400K | -98.68%400K | -98.68%400K | 0.00%30.4M | 0.00%30.4M | 0.00%30.4M | 7,500.00%30.4M | 7,500.00%30.4M | 7,500.00%30.4M |
Other current assets | 93.24%36.44M | 93.24%36.44M | -0.49%25.4M | -9.54%22.31M | -20.95%18.69M | -16.41%18.86M | -16.41%18.86M | 24.07%25.52M | 28.34%24.66M | 7.28%23.65M |
Total current assets | -23.71%566.57M | -23.71%566.57M | -24.78%620.12M | -5.68%652.91M | 2.36%698.29M | 5.47%742.68M | 5.47%742.68M | 28.49%824.45M | 1.77%692.22M | -4.22%682.16M |
Non current assets | ||||||||||
Net PPE | -13.44%50.04M | -13.44%50.04M | -12.55%52.69M | -12.70%54.91M | -11.61%55.61M | -7.19%57.81M | -7.19%57.81M | -0.56%60.26M | 6.12%62.9M | 6.34%62.92M |
-Gross PPE | -57.33%50.04M | -57.33%50.04M | 7.43%123.96M | 7.52%122.62M | 7.51%118.84M | 10.79%117.27M | 10.79%117.27M | 13.52%115.39M | 16.07%114.04M | 13.50%110.54M |
-Accumulated depreciation | ---- | ---- | -29.26%-71.26M | -32.39%-67.71M | -32.77%-63.23M | -36.52%-59.46M | -36.52%-59.46M | -34.32%-55.13M | -31.20%-51.14M | -24.58%-47.62M |
Goodwill and other intangible assets | -7.00%273.72M | -7.00%273.72M | -2.80%285.97M | -5.35%288.25M | -5.89%289.35M | -3.94%294.31M | -3.94%294.31M | 0.97%294.22M | 1.49%304.54M | -0.70%307.47M |
-Goodwill | -2.91%207.54M | -2.91%207.54M | 1.29%214.3M | -1.32%213.76M | -1.91%212.39M | 0.02%213.75M | 0.02%213.75M | 4.88%211.58M | 5.37%216.62M | 3.14%216.52M |
-Other intangible assets | -17.85%66.18M | -17.85%66.18M | -13.28%71.66M | -15.28%74.49M | -15.38%76.96M | -13.08%80.56M | -13.08%80.56M | -7.81%82.64M | -6.94%87.92M | -8.79%90.96M |
Other non current assets | -8.43%7.85M | -8.43%7.85M | -13.48%7.56M | -11.74%7.71M | 9.87%7.99M | 20.49%8.57M | 20.49%8.57M | 25.21%8.74M | 34.12%8.73M | 15.82%7.27M |
Total non current assets | -8.06%331.6M | -8.06%331.6M | -4.68%346.22M | -6.73%350.87M | -6.54%352.95M | -4.02%360.68M | -4.02%360.68M | 1.19%363.21M | 2.82%376.17M | 0.69%377.66M |
Total assets | -18.60%898.18M | -18.60%898.18M | -18.64%966.34M | -6.05%1B | -0.81%1.05B | 2.17%1.1B | 2.17%1.1B | 18.70%1.19B | 2.14%1.07B | -2.53%1.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.98%64.05M | -24.98%64.05M | -9.97%91.56M | -24.30%89.06M | 9.12%84.06M | 11.88%85.38M | 11.88%85.38M | 79.69%101.7M | 101.28%117.64M | 61.11%77.04M |
-accounts payable | -9.89%64.05M | -9.89%64.05M | -27.18%74.06M | -27.85%71.44M | 35.64%84.06M | 14.51%71.08M | 14.51%71.08M | 128.34%101.7M | 119.35%99.02M | 75.32%61.98M |
-Total tax payable | ---- | ---- | --17.5M | -5.40%17.62M | ---- | 0.44%14.29M | 0.44%14.29M | ---- | 39.96%18.62M | 20.81%15.06M |
Current accrued expenses | 84.94%124.68M | 84.94%124.68M | -0.21%94.85M | -3.71%77.7M | 7.53%83.65M | -0.27%67.42M | -0.27%67.42M | 52.27%95.05M | 36.14%80.7M | 49.08%77.79M |
Current deferred liabilities | -9.90%105.02M | -9.90%105.02M | 4.46%120.02M | 6.84%119.74M | 11.28%119.33M | 12.80%116.56M | 12.80%116.56M | 20.98%114.89M | 17.55%112.08M | 16.15%107.23M |
Other current liabilities | ---- | ---- | -66.89%13.58M | 14.46%34.49M | 54.94%40.75M | 63.89%60.81M | 63.89%60.81M | 68.25%41.01M | 17.23%30.13M | 28.22%26.3M |
Current liabilities | -11.03%293.75M | -11.03%293.75M | -9.26%320.01M | -5.75%320.98M | 13.67%327.79M | 16.11%330.15M | 16.11%330.15M | 47.95%352.65M | 42.63%340.55M | 35.49%288.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.85%315.66M | 4.85%315.66M | 4.71%315.43M | -3.91%302.78M | -4.72%301M | -4.96%301.05M | -4.96%301.05M | -4.96%301.24M | -0.62%315.08M | -0.69%315.91M |
-Long term debt | 5.88%300.4M | 5.88%300.4M | 5.90%299.41M | -3.34%285.68M | -3.57%284.69M | -3.81%283.7M | -3.81%283.7M | -4.04%282.72M | 0.41%295.54M | 0.40%295.24M |
-Long term capital lease obligation | -12.01%15.27M | -12.01%15.27M | -13.49%16.02M | -12.49%17.1M | -21.10%16.31M | -20.56%17.35M | -20.56%17.35M | -17.00%18.52M | -14.01%19.54M | -13.98%20.67M |
Non current deferred liabilities | 2.46%146.23M | 2.46%146.23M | 3.42%144.4M | 8.62%147.62M | 12.74%142.95M | 16.21%142.72M | 16.21%142.72M | 32.15%139.62M | 39.49%135.91M | 40.56%126.8M |
Other non current liabilities | 520.55%10.9M | 520.55%10.9M | 246.49%5.52M | -7.50%1.5M | 22.94%1.57M | 70.25%1.76M | 70.25%1.76M | 54.01%1.59M | 51.26%1.63M | 17.59%1.28M |
Total non current liabilities | 6.12%472.8M | 6.12%472.8M | 5.18%465.35M | -0.16%451.9M | 0.35%445.52M | 1.11%445.53M | 1.11%445.53M | 4.44%442.45M | 8.91%452.62M | 8.45%443.99M |
Total liabilities | -1.18%766.55M | -1.18%766.55M | -1.23%785.36M | -2.56%772.89M | 5.59%773.31M | 7.00%775.69M | 7.00%775.69M | 20.11%795.1M | 21.22%793.17M | 17.70%732.34M |
Shareholders'equity | ||||||||||
Share capital | 9.52%46K | 9.52%46K | 4.76%44K | 19.44%43K | 22.86%43K | 20.00%42K | 20.00%42K | 23.53%42K | 5.88%36K | 2.94%35K |
-common stock | 9.52%46K | 9.52%46K | 4.76%44K | 19.44%43K | 22.86%43K | 20.00%42K | 20.00%42K | 23.53%42K | 5.88%36K | 2.94%35K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -17.52%-1.9B | -17.52%-1.9B | -20.60%-1.83B | -28.91%-1.76B | -36.40%-1.69B | -39.56%-1.61B | -39.56%-1.61B | -40.95%-1.52B | -37.01%-1.36B | -37.21%-1.24B |
Paid-in capital | 4.92%2.05B | 4.92%2.05B | 5.04%2.03B | 21.46%2B | 25.81%1.98B | 28.13%1.96B | 28.13%1.96B | 33.05%1.93B | 16.54%1.65B | 13.57%1.58B |
Gains losses not affecting retained earnings | -59.69%-25.43M | -59.69%-25.43M | 21.52%-15.15M | -37.43%-15.95M | -52.63%-18M | 2.80%-15.93M | 2.80%-15.93M | 44.93%-19.31M | 60.01%-11.61M | 44.27%-11.79M |
Total stockholders'equity | -59.83%131.63M | -59.83%131.63M | -53.90%180.98M | -16.11%230.89M | -15.13%277.92M | -7.69%327.68M | -7.69%327.68M | 15.94%392.56M | -29.74%275.22M | -29.59%327.48M |
Total equity | -59.83%131.63M | -59.83%131.63M | -53.90%180.98M | -16.11%230.89M | -15.13%277.92M | -7.69%327.68M | -7.69%327.68M | 15.94%392.56M | -29.74%275.22M | -29.59%327.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |