(Q2)Feb 28, 2019 | (Q1)Nov 30, 2018 | (FY)Aug 31, 2018 | (Q4)Aug 31, 2018 | (Q3)May 31, 2018 | (Q2)Feb 28, 2018 | (Q1)Nov 30, 2017 | (FY)Aug 31, 2017 | (Q4)Aug 31, 2017 | (Q3)May 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 93.77%-30.45M | 38.26%-94.8M | 16.64%1.07B | 70.73%1.22B | -41.64%494.87M | 44.55%-488.86M | -164.40%-153.54M | -27.09%919.12M | -28.43%714.35M | 1,596.59%847.94M |
Net income from continuing operations | 49.62%248.3M | 85.44%347.12M | 992.63%775.31M | 287.16%199.92M | 581.69%222.25M | 1,008.39%165.96M | -10.41%187.18M | -81.47%70.96M | -150.46%-106.82M | -124.32%-46.14M |
Operating gains losses | 32.08%-43.25M | -73.37%-66.51M | -89.97%-285.33M | -32.73%-16.47M | -241.95%-166.83M | -30.81%-63.68M | 4.88%-38.36M | 36.55%-150.2M | 76.84%-12.41M | 32.19%-48.79M |
Depreciation and amortization | -4.31%115.03M | -1.29%118.6M | -0.45%478.05M | 1.53%119.92M | -2.16%117.79M | -0.13%120.2M | -1.01%120.15M | 7.31%480.22M | -3.62%118.11M | 2.33%120.39M |
Deferred tax | 103.71%6.88M | 62.46%26.56M | 24.43%-146.96M | 76.78%-11.4M | 120.21%33.9M | -1,249.26%-185.8M | 163.69%16.35M | -789.84%-194.47M | -210.25%-49.11M | -1,108.98%-167.72M |
Other non cash items | -59.06%6.49M | -943.20%-3.16M | -67.02%6.65M | -345.36%-23.99M | 2,164.78%14.4M | -15.77%15.86M | -93.85%375K | 230.62%20.17M | -167.58%-5.39M | 101.95%636K |
Change In working capital | 23.16%-479.27M | -20.65%-560.47M | 101.52%635K | 37.36%832.97M | -59.92%255.98M | 46.25%-623.75M | -267.62%-464.56M | -113.13%-41.7M | -20.39%606.4M | 283.58%638.64M |
-Change in receivables | 40.70%360.1M | -222.34%-182.77M | 43.59%210.78M | 111.22%427.28M | -99.46%-415.73M | 51.01%255.93M | -242.49%-56.7M | 9,249.55%146.79M | 269.93%202.29M | 9.78%-208.42M |
-Change in inventory | 34.36%-370.33M | 18.87%-416.2M | 49.15%-169.58M | 1,625.20%197.28M | -31.98%710.33M | 11.16%-564.16M | 31.98%-513.02M | -194.32%-333.48M | -97.79%11.44M | 502.41%1.04B |
-Change in prepaid assets | -34.55%-130.86M | 40.85%-174.15M | -75.38%15.72M | 9.27%240.18M | -6.13%167.23M | 50.98%-97.26M | -116.92%-294.43M | 402.38%63.85M | -10.42%219.81M | 20.08%178.16M |
-Change in payables and accrued expense | -12.62%-591.55M | -33.86%299.74M | -134.39%-78.39M | -300.51%-152.13M | 55.65%145.79M | 23.32%-525.27M | -39.04%453.22M | 275.92%227.97M | 232.12%75.87M | 196.67%93.67M |
-Change in other current assets | 47.97%-50.17M | 116.71%152.24M | -282.98%-115.82M | -36.45%-104.1M | -36.12%14.46M | -1,671.63%-96.43M | -42.60%70.25M | -60.05%63.29M | -157.37%-76.29M | 116.56%22.64M |
-Change in other current liabilities | -144.58%-69.76M | -59.46%-159.39M | 200.05%132.5M | 11.57%108.74M | -427.37%-32.78M | 452.87%156.49M | 48.88%-99.96M | -9,276.92%-132.42M | 1,338.03%97.46M | -95.06%10.01M |
-Change in other working capital | 51.16%373.3M | -234.25%-79.95M | 106.99%5.43M | 52.62%115.73M | 33.57%-333.33M | 3.61%246.95M | -121.76%-23.92M | 3.52%-77.7M | 53.31%75.83M | -23.02%-501.78M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 93.77%-30.45M | 38.26%-94.8M | 16.64%1.07B | 70.73%1.22B | -41.64%494.87M | 44.55%-488.86M | -164.40%-153.54M | -27.09%919.12M | -28.43%714.35M | 1,596.59%847.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 264.33%56.51M | -146.58%-154.78M | 80.37%-79.52M | 74.95%-7.74M | 128.51%25.37M | -182.12%-34.39M | 80.81%-62.77M | 89.19%-405.04M | 78.34%-30.89M | 75.23%-89.01M |
Net PPE purchase and sale | 0.28%-53.31M | -232.82%-99M | 37.80%-264.26M | 34.12%-95.23M | -8.33%-85.83M | 38.32%-53.46M | 74.00%-29.75M | 37.46%-424.86M | -12.31%-144.54M | 37.85%-79.23M |
Net business purchase and sale | --0 | -94.13%1.73M | 1,381.08%213.24M | 61.57%-1.07M | 2,054.48%160.76M | --24.1M | --29.46M | 99.42%-16.65M | 74.87%-2.79M | 58.71%-8.23M |
Net investment purchase and sale | 325.60%5.54M | -71.15%1.5M | ---- | ---- | 223.11%25.56M | --1.3M | --5.2M | ---- | ---- | -66.16%7.91M |
Net other investing changes | 1,748.84%104.29M | 12.81%-59.01M | -178.17%-28.5M | -7.44%120.61M | -693.82%-75.11M | -104.93%-6.33M | 68.17%-67.68M | 117.17%36.46M | 213.35%130.31M | 95.98%-9.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 264.33%56.51M | -146.58%-154.78M | 80.37%-79.52M | 74.95%-7.74M | 128.51%25.37M | -182.12%-34.39M | 80.81%-62.77M | 89.19%-405.04M | 78.34%-30.89M | 75.23%-89.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.09%89.93M | -82.80%49.06M | -18.42%-732.17M | -68.41%-1.3B | 74.46%-190.03M | -16.87%475.61M | -12.90%285.21M | -134.08%-618.26M | 16.48%-773.7M | -272.94%-744.15M |
Net issuance payments of debt | -55.26%247.59M | -68.27%111.8M | -67.91%-484.9M | -54.28%-1.26B | 76.96%-131.16M | -24.47%553.44M | -3.24%352.32M | -112.27%-288.78M | 12.48%-816.38M | -216.65%-569.25M |
Cash dividends paid | 0.00%-42.17M | 0.00%-42.17M | -0.61%-168.67M | 0.00%-42.17M | -0.82%-42.17M | -0.82%-42.17M | -0.82%-42.17M | -2.64%-167.64M | -0.82%-42.17M | -3.27%-41.83M |
Net other financing activities | -223.84%-115.5M | 17.52%-20.57M | 51.43%-78.61M | -101.53%-1.3M | 87.45%-16.7M | 69.98%-35.66M | -580.52%-24.94M | 57.03%-161.84M | 75.85%84.85M | -674.60%-133.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.09%89.93M | -82.80%49.06M | -18.42%-732.17M | -68.41%-1.3B | 74.46%-190.03M | -16.87%475.61M | -12.90%285.21M | -134.08%-618.26M | 16.48%-773.7M | -272.94%-744.15M |
Net cash flow | ||||||||||
Beginning cash position | -0.44%341.89M | 99.78%543.94M | -37.51%181.38M | 99.79%533.89M | 16.56%291.17M | -33.38%343.41M | -2.52%272.27M | -70.00%290.27M | -22.86%267.23M | -26.43%249.8M |
Current changes in cash | 343.48%115.99M | -391.01%-200.51M | 349.92%260.37M | -0.97%-91.1M | 2,134.63%330.21M | 82.20%-47.64M | -71.15%68.9M | 84.50%-104.18M | -27.32%-90.23M | 2.85%14.78M |
Effect of exchange rate changes | 88.80%-516K | -168.65%-1.54M | 288.08%8.86M | 219.09%7.83M | 28.33%3.4M | -341.26%-4.61M | 182.94%2.24M | 9.76%-4.71M | -885.90%-6.58M | 135.33%2.65M |
End cash Position | 57.08%457.36M | -0.44%341.89M | 148.44%450.62M | 148.44%450.62M | 99.79%533.89M | 16.56%291.17M | -33.38%343.41M | -37.51%181.38M | -37.51%181.38M | -22.86%267.23M |
Free cash flow | 81.01%-103.69M | 16.63%-199.55M | 50.96%716.66M | 96.01%1.11B | -48.71%388.68M | 43.86%-545.92M | -297.12%-239.36M | -16.39%474.72M | -34.19%567.97M | 507.30%757.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data