(FY)Mar 31, 2023 | (Q1)Jul 31, 2018 | (FY)Apr 30, 2018 | (Q4)Apr 30, 2018 | (Q3)Jan 31, 2018 | (Q2)Oct 31, 2017 | (Q1)Jul 31, 2017 | (FY)Apr 30, 2017 | (Q4)Apr 30, 2017 | (Q3)Jan 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --437.55K | 639.34%5.84M | 1,128.12%8.95M | 1,128.12%8.95M | 468.61%10.86M | 277.56%333.05K | 11,424.04%790.43K | 938.11%729K | 938.11%729K | 22,187.94%1.91M |
-Cash and cash equivalents | --437.55K | 639.34%5.84M | 1,128.12%8.95M | 1,128.12%8.95M | 468.61%10.86M | 277.56%333.05K | 11,424.04%790.43K | 938.11%729K | 938.11%729K | 22,187.94%1.91M |
-Accounts receivable | --6.99M | 79.25%794K | -61.10%496K | -61.10%496K | -77.91%344.31K | --472.27K | --442.96K | 51,561.26%1.28M | 51,561.26%1.28M | --1.56M |
-Due from related parties current | ---- | ---- | ---- | ---- | -51.67%34.87K | --34.87K | --34.87K | --35K | --35K | --72.14K |
Total current assets | --17.55M | 397.95%7.62M | 378.25%10.31M | 378.25%10.31M | 212.51%11.8M | 364.44%1.26M | 449.07%1.53M | 798.29%2.16M | 798.29%2.16M | 2,566.14%3.77M |
Non current assets | ||||||||||
-Accumulated depreciation | ---5.15M | -227.56%-1.01M | -136.51%-570K | -136.51%-570K | -229.82%-441.23K | ---372.2K | -204.00%-309.26K | -196.13%-241K | -196.13%-241K | ---133.78K |
-Long term equity investment | --11.58M | 181.87%1.58M | 207.93%1.71M | 207.93%1.71M | 9,189.78%4.9M | --896.86K | 290.68%561.25K | 298.14%555K | 298.14%555K | --52.75K |
-Goodwill | ---- | ---- | --263K | --263K | -17.05%3.29M | ---- | ---- | ---- | ---- | --3.96M |
-Other intangible assets | ---- | 344.72%1.33M | 2,658.86%8.25M | 2,658.86%8.25M | 783.61%1.46M | 1,704.00%333.13K | 146.65%298.84K | 146.78%299K | 146.78%299K | 795.00%165.27K |
Regulatory assets | --6.33M | 244.38%1.68M | -3.48%1.27M | -3.48%1.27M | -48.05%858.25K | 312.31%518.18K | 709.89%487.83K | 3,023.08%1.32M | 3,023.08%1.32M | 5,557.04%1.65M |
Total assets | ---- | --876K | --768K | --768K | --179.07K | --1.04K | ---- | --0 | --0 | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --7.8M | -99.31%7K | -80.49%8K | -80.49%8K | -77.50%225.19K | 103.21%1.52M | 35.98%1.02M | -94.53%41K | -94.53%41K | 33.43%1M |
-Current debt | --7.62M | -99.31%7K | -80.49%8K | -80.49%8K | -77.50%225.19K | 103.21%1.52M | 35.98%1.02M | -94.53%41K | -94.53%41K | 33.43%1M |
-Current capital lease obligation | --185.8K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --9.02M | -0.27%2.53M | 21.17%3.51M | 21.17%3.51M | -24.53%2.13M | 16.02%2.11M | 30.89%2.54M | 56.23%2.9M | 56.23%2.9M | 52.19%2.83M |
-Total tax payable | --12.39M | 48.16%5.22M | 57.11%5.35M | 57.11%5.35M | 104.07%8.62M | 29,088.62%3.98M | 1,744.51%3.52M | 1,711.64%3.4M | 1,711.64%3.4M | 33,687.21%4.22M |
-Due to related parties current | ---- | 5.07%114K | 14.68%125K | 14.68%125K | -47.24%108.2K | -16.34%108.2K | -10.57%108.5K | -10.16%109K | -10.16%109K | 69.04%205.09K |
Current liabilities | --17.82M | -16.38%3.12M | 13.71%3.64M | 13.71%3.64M | -42.12%2.51M | 29.77%3.8M | -2.81%3.74M | -5.99%3.2M | -5.99%3.2M | 36.51%4.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | --10K | --10K | --10K | --10K | --10K |
-Long term debt | --11.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accrued expenses | --14.2M | 65.73%5.44M | 38.74%4.47M | 38.74%4.47M | 26.80%4.2M | 84.88%3.35M | 91.35%3.28M | 85.58%3.22M | 85.58%3.22M | 82.31%3.31M |
Long term provisions | ---- | 181.87%1.58M | 207.93%1.71M | 207.93%1.71M | 9,189.78%4.9M | --896.86K | 290.68%561.25K | 298.14%555K | 298.14%555K | --52.75K |
Regulatory liabilities | ---735.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --30.2M | 14.93%8.34M | 36.07%8.99M | 36.07%8.99M | 30.00%11.13M | 164.57%7.78M | 79.86%7.26M | 83.76%6.6M | 83.76%6.6M | 168.38%8.56M |
Shareholders'equity | ||||||||||
Share capital | --100 | 165.24%23.87M | 160.81%23.47M | 160.81%23.47M | 22.62%23.31M | 9.80%9.11M | 0.58%9M | 8.48%9M | 8.48%9M | 129.17%19.01M |
-common stock | --100 | 165.24%23.87M | 160.81%23.47M | 160.81%23.47M | 22.62%23.31M | 9.80%9.11M | 0.58%9M | 8.48%9M | 8.48%9M | 129.17%19.01M |
Additional paid-in capital | --111.43K | 112.98%8.7M | -59.85%1.5M | -59.85%1.5M | 22.61%5.25M | 508.54%4.48M | 134.50%4.08M | 82.82%3.73M | 82.82%3.73M | 460.35%4.28M |
Total equity | --31.75M | 170.81%13.05M | 178.96%15.05M | 178.96%15.05M | 74.29%19.29M | 121.75%4.63M | 141.85%4.82M | 173.22%5.4M | 173.22%5.4M | 465.58%11.07M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.