(Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -282.23%-113.51K | -821.62%-99.81K | 163.75%6.12K | -656.40%-60.96K | -15.28K | -29.7K | -10.83K | -9.6K | -8.06K |
Net income from continuing operations | -187.56%-137.08K | -34.21%-96.56K | 24.27%-24.29K | -177.40%-18.75K | ---5.86K | ---47.67K | ---71.95K | ---32.07K | ---6.76K |
Remuneration paid in stock | --0 | 6.73%32.02K | --0 | --0 | --0 | --32.02K | --30K | --0 | --0 |
Deferred tax | --0 | -200.00%-5.09K | --0 | --0 | --0 | ---5.09K | --5.09K | ---- | ---- |
Change In working capital | 363.16%23.57K | -215.94%-30.18K | 74.93%30.41K | -3,144.50%-42.21K | ---9.42K | ---8.96K | --26.03K | --17.38K | ---1.3K |
-Change in receivables | -26.53%-1.26K | ---11.46K | ---2.74K | ---5.26K | ---2.46K | ---995 | --0 | ---- | ---- |
-Change in prepaid assets | ---1.5K | ---4.52K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Change in payables and accrued expense | 430.68%26.33K | -154.59%-14.21K | 116.66%37.66K | -5,675.33%-75.14K | --31.23K | ---7.96K | --26.03K | --17.38K | ---1.3K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -282.23%-113.51K | -821.62%-99.81K | 163.75%6.12K | -656.40%-60.96K | ---15.28K | ---29.7K | ---10.83K | ---9.6K | ---8.06K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 40.21%-30.39K | -7.38%-91.56K | -32.72%-66.56K | 355.33%25.84K | 0 | -50.84K | -85.26K | -50.15K | -10.12K |
Net PPE purchase and sale | 40.21%-30.39K | -7.38%-91.56K | -32.72%-66.56K | 355.33%25.84K | --0 | ---50.84K | ---85.26K | ---50.15K | ---10.12K |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 40.21%-30.39K | -7.38%-91.56K | -10.44%-66.56K | --25.84K | --0 | ---50.84K | ---85.26K | ---60.27K | --0 |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -22.98%209.77K | 0 | 220.25%209.77K | 272.35K | 176.8K | 65.5K | |||
Net common stock issuance | ---- | -22.98%209.77K | --0 | 119.65%209.77K | ---- | ---- | --272.35K | --176.8K | --95.5K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | ---- | -22.98%209.77K | --0 | 220.25%209.77K | ---- | ---- | --272.35K | --176.8K | --65.5K |
Net cash flow | |||||||||
Beginning cash position | 10.44%194.66K | --176.26K | --255.09K | --80.45K | --95.72K | --176.26K | --0 | ---- | ---- |
Current changes in cash | -78.69%-143.9K | -89.56%18.4K | ---60.44K | --174.65K | ---15.28K | ---80.53K | --176.26K | ---- | ---- |
End cash Position | -46.98%50.76K | 10.44%194.66K | 10.44%194.66K | 330.89%255.09K | --80.45K | --95.72K | --176.26K | --176.26K | --59.2K |
Free cash from | -78.69%-143.9K | -99.14%-191.37K | -1.15%-60.44K | -93.21%-35.12K | ---15.28K | ---80.53K | ---96.09K | ---59.75K | ---18.18K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data