AU Stock MarketDetailed Quotes

CIM CIMIC Group Ltd

Watchlist
  • 0.000
  • 0.0000.00%
20min DelayMarket Closed Jul 5 10:00 AET
0Market Cap0.00P/E (Static)

CIMIC Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
(FY)Dec 30, 2013
(FY)Dec 30, 2012
Total revenue
24.15%9.69B
-46.93%7.8B
0.21%14.7B
9.24%14.67B
23.81%13.43B
-18.55%10.85B
-20.81%13.32B
-25.31%16.82B
19.11%22.52B
86.34%18.9B
Operating revenue
24.15%9.69B
-46.93%7.8B
0.21%14.7B
9.24%14.67B
23.81%13.43B
-18.55%10.85B
-20.81%13.32B
-25.31%16.82B
19.11%22.52B
86.34%18.9B
Cost of revenue
1.73%1.9B
-30.23%1.87B
-5.78%2.68B
13.08%2.85B
17.74%2.52B
-21.17%2.14B
-23.29%2.71B
-41.73%3.54B
30.33%6.07B
59.55%4.66B
Gross profit
31.22%7.78B
-50.65%5.93B
1.65%12.02B
8.35%11.82B
25.30%10.91B
-17.88%8.71B
-20.15%10.61B
-19.25%13.28B
15.44%16.45B
97.16%14.25B
Operating expense
-1.67%7.42B
-30.85%7.54B
1.43%10.91B
8.98%10.75B
21.95%9.87B
-16.69%8.09B
-22.75%9.71B
-19.11%12.57B
15.14%15.54B
105.83%13.5B
Selling and administrative expenses
1.27%2.71B
-31.10%2.68B
-3.67%3.89B
3.19%4.04B
38.69%3.91B
-17.34%2.82B
-27.91%3.41B
-24.49%4.73B
16.88%6.27B
115.35%5.36B
-General and administrative expense
1.27%2.71B
-31.10%2.68B
-3.67%3.89B
3.19%4.04B
38.69%3.91B
-17.34%2.82B
-27.91%3.41B
-24.49%4.73B
16.88%6.27B
115.35%5.36B
Depreciation amortization depletion
-2.88%283.7M
-68.17%292.1M
64.09%917.6M
9.37%559.2M
51.54%511.3M
-37.96%337.4M
-5.90%543.8M
-38.08%577.9M
-11.66%933.3M
93.60%1.06B
-Depreciation and amortization
-2.88%283.7M
-68.17%292.1M
64.09%917.6M
9.37%559.2M
51.54%511.3M
-37.96%337.4M
-5.90%543.8M
-38.08%577.9M
-11.66%933.3M
93.60%1.06B
Other operating expenses
-3.32%4.42B
-25.08%4.57B
-0.93%6.1B
13.09%6.16B
10.36%5.45B
-14.30%4.94B
-20.73%5.76B
-12.95%7.26B
17.82%8.34B
101.00%7.08B
Operating profit
122.74%366.4M
-244.96%-1.61B
3.93%1.11B
2.45%1.07B
69.34%1.04B
-30.86%616.5M
25.98%891.7M
-21.76%707.8M
20.92%904.6M
11.99%748.1M
Net non-operating interest income (expenses)
20.13%-127.8M
-68.78%-160M
-33.90%-94.8M
-35.63%-70.8M
-71.15%-52.2M
77.08%-30.5M
22.12%-133.1M
-5.62%-170.9M
-22.67%-161.8M
-132.22%-131.9M
Non-operating interest income
-35.86%12.7M
-63.20%19.8M
2.67%53.8M
-15.07%52.4M
19.11%61.7M
14.35%51.8M
-9.40%45.3M
6.38%50M
-0.63%47M
96.27%47.3M
Non-operating interest expense
-22.09%125.9M
8.75%161.6M
20.62%148.6M
8.17%123.2M
38.40%113.9M
-53.87%82.3M
-19.24%178.4M
5.80%220.9M
16.52%208.8M
121.51%179.2M
Total other finance cost
-19.78%14.6M
--18.2M
----
----
----
----
----
----
----
----
Other net income (expenses)
270.14%259.1M
102.65%70M
-3,580.37%-2.64B
339.43%75.9M
-119.38%-31.7M
2,095.12%163.6M
98.65%-8.2M
-1,625.06%-608.5M
279.73%39.9M
82.41%-22.2M
Special income (charges)
----
----
----
66.25%-2.7M
20.00%-8M
60.78%-10M
96.16%-25.5M
-528.82%-663.4M
-10.94%-105.5M
12.75%-95.1M
-Less:Impairment of capital assets
----
----
----
-66.25%2.7M
-20.00%8M
-8.26%10M
-98.39%10.9M
1,451.72%675M
-55.61%43.5M
-20.90%98M
-Less:Other special charges
----
----
----
----
----
----
----
-93.47%5.3M
372.09%81.2M
2,766.67%17.2M
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
-186.39%-14.6M
-11.98%16.9M
-4.48%19.2M
29.68%20.1M
Other non-operating income (expenses)
7,240.00%73.4M
100.04%1M
-13,574.13%-2.71B
-23.28%20.1M
-87.96%26.2M
584.28%217.6M
-16.54%31.8M
-71.88%38.1M
24.31%135.5M
-50.59%109M
Income before tax
129.25%497.7M
-4.71%-1.7B
-251.19%-1.62B
12.04%1.07B
29.55%959.2M
0.73%740.4M
910.36%735M
-112.32%-90.7M
30.72%736.1M
18.45%563.1M
Income tax
121.58%93.7M
26.09%-434.2M
-295.25%-587.5M
12.03%300.9M
42.87%268.6M
-14.78%188M
898.19%220.6M
-91.73%22.1M
120.83%267.2M
-7.28%121M
Earnings from equity interest net of tax
-13.41%-49.9M
-203.45%-44M
-186.31%-14.5M
69.70%16.8M
127.42%9.9M
84.82%-36.1M
Net income
-34.49%404M
159.45%616.7M
-234.05%-1.04B
12.05%773.8M
25.02%690.6M
7.39%552.4M
-24.20%514.4M
44.72%678.6M
6.06%468.9M
28.18%442.1M
Net income continuous operations
131.88%404M
-22.16%-1.27B
-234.05%-1.04B
12.05%773.8M
25.02%690.6M
7.39%552.4M
556.03%514.4M
-124.06%-112.8M
6.06%468.9M
28.18%442.1M
Net income discontinuous operations
----
--1.88B
----
----
----
----
----
--791.4M
----
----
Noncontrolling interests
155.88%1.9M
-230.77%-3.4M
138.24%2.6M
40.87%-6.8M
58.78%-11.5M
-365.00%-27.9M
-385.71%-6M
105.28%2.1M
-397.50%-39.8M
-263.27%-8M
Net income attributable to the company
-35.16%402.1M
159.63%620.1M
-233.22%-1.04B
11.18%780.6M
20.99%702.1M
11.51%580.3M
-23.07%520.4M
32.99%676.5M
13.02%508.7M
32.38%450.1M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-35.16%402.1M
159.63%620.1M
-233.22%-1.04B
11.18%780.6M
20.99%702.1M
11.51%580.3M
-23.07%520.4M
32.99%676.5M
13.02%508.7M
32.38%450.1M
Diluted earnings per share
-33.74%1.292
160.77%1.95
-233.32%-3.209
11.18%2.407
22.59%2.165
14.90%1.766
-23.16%1.537
32.56%2.0003
13.03%1.509
32.18%1.335
Basic earnings per share
-33.74%1.292
160.77%1.95
-233.32%-3.209
11.18%2.407
22.73%2.165
14.99%1.764
-22.84%1.534
32.45%1.988
12.77%1.501
31.78%1.331
Dividend per share
1.02
0
8.28%1.57
18.85%1.45
24.49%1.22
-1.01%0.98
-15.38%0.99
11.43%1.17
31.25%1.05
0.8
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014(FY)Dec 30, 2013(FY)Dec 30, 2012
Total revenue 24.15%9.69B-46.93%7.8B0.21%14.7B9.24%14.67B23.81%13.43B-18.55%10.85B-20.81%13.32B-25.31%16.82B19.11%22.52B86.34%18.9B
Operating revenue 24.15%9.69B-46.93%7.8B0.21%14.7B9.24%14.67B23.81%13.43B-18.55%10.85B-20.81%13.32B-25.31%16.82B19.11%22.52B86.34%18.9B
Cost of revenue 1.73%1.9B-30.23%1.87B-5.78%2.68B13.08%2.85B17.74%2.52B-21.17%2.14B-23.29%2.71B-41.73%3.54B30.33%6.07B59.55%4.66B
Gross profit 31.22%7.78B-50.65%5.93B1.65%12.02B8.35%11.82B25.30%10.91B-17.88%8.71B-20.15%10.61B-19.25%13.28B15.44%16.45B97.16%14.25B
Operating expense -1.67%7.42B-30.85%7.54B1.43%10.91B8.98%10.75B21.95%9.87B-16.69%8.09B-22.75%9.71B-19.11%12.57B15.14%15.54B105.83%13.5B
Selling and administrative expenses 1.27%2.71B-31.10%2.68B-3.67%3.89B3.19%4.04B38.69%3.91B-17.34%2.82B-27.91%3.41B-24.49%4.73B16.88%6.27B115.35%5.36B
-General and administrative expense 1.27%2.71B-31.10%2.68B-3.67%3.89B3.19%4.04B38.69%3.91B-17.34%2.82B-27.91%3.41B-24.49%4.73B16.88%6.27B115.35%5.36B
Depreciation amortization depletion -2.88%283.7M-68.17%292.1M64.09%917.6M9.37%559.2M51.54%511.3M-37.96%337.4M-5.90%543.8M-38.08%577.9M-11.66%933.3M93.60%1.06B
-Depreciation and amortization -2.88%283.7M-68.17%292.1M64.09%917.6M9.37%559.2M51.54%511.3M-37.96%337.4M-5.90%543.8M-38.08%577.9M-11.66%933.3M93.60%1.06B
Other operating expenses -3.32%4.42B-25.08%4.57B-0.93%6.1B13.09%6.16B10.36%5.45B-14.30%4.94B-20.73%5.76B-12.95%7.26B17.82%8.34B101.00%7.08B
Operating profit 122.74%366.4M-244.96%-1.61B3.93%1.11B2.45%1.07B69.34%1.04B-30.86%616.5M25.98%891.7M-21.76%707.8M20.92%904.6M11.99%748.1M
Net non-operating interest income (expenses) 20.13%-127.8M-68.78%-160M-33.90%-94.8M-35.63%-70.8M-71.15%-52.2M77.08%-30.5M22.12%-133.1M-5.62%-170.9M-22.67%-161.8M-132.22%-131.9M
Non-operating interest income -35.86%12.7M-63.20%19.8M2.67%53.8M-15.07%52.4M19.11%61.7M14.35%51.8M-9.40%45.3M6.38%50M-0.63%47M96.27%47.3M
Non-operating interest expense -22.09%125.9M8.75%161.6M20.62%148.6M8.17%123.2M38.40%113.9M-53.87%82.3M-19.24%178.4M5.80%220.9M16.52%208.8M121.51%179.2M
Total other finance cost -19.78%14.6M--18.2M--------------------------------
Other net income (expenses) 270.14%259.1M102.65%70M-3,580.37%-2.64B339.43%75.9M-119.38%-31.7M2,095.12%163.6M98.65%-8.2M-1,625.06%-608.5M279.73%39.9M82.41%-22.2M
Special income (charges) ------------66.25%-2.7M20.00%-8M60.78%-10M96.16%-25.5M-528.82%-663.4M-10.94%-105.5M12.75%-95.1M
-Less:Impairment of capital assets -------------66.25%2.7M-20.00%8M-8.26%10M-98.39%10.9M1,451.72%675M-55.61%43.5M-20.90%98M
-Less:Other special charges -----------------------------93.47%5.3M372.09%81.2M2,766.67%17.2M
-Gain on sale of property,plant,equipment -------------------------186.39%-14.6M-11.98%16.9M-4.48%19.2M29.68%20.1M
Other non-operating income (expenses) 7,240.00%73.4M100.04%1M-13,574.13%-2.71B-23.28%20.1M-87.96%26.2M584.28%217.6M-16.54%31.8M-71.88%38.1M24.31%135.5M-50.59%109M
Income before tax 129.25%497.7M-4.71%-1.7B-251.19%-1.62B12.04%1.07B29.55%959.2M0.73%740.4M910.36%735M-112.32%-90.7M30.72%736.1M18.45%563.1M
Income tax 121.58%93.7M26.09%-434.2M-295.25%-587.5M12.03%300.9M42.87%268.6M-14.78%188M898.19%220.6M-91.73%22.1M120.83%267.2M-7.28%121M
Earnings from equity interest net of tax -13.41%-49.9M-203.45%-44M-186.31%-14.5M69.70%16.8M127.42%9.9M84.82%-36.1M
Net income -34.49%404M159.45%616.7M-234.05%-1.04B12.05%773.8M25.02%690.6M7.39%552.4M-24.20%514.4M44.72%678.6M6.06%468.9M28.18%442.1M
Net income continuous operations 131.88%404M-22.16%-1.27B-234.05%-1.04B12.05%773.8M25.02%690.6M7.39%552.4M556.03%514.4M-124.06%-112.8M6.06%468.9M28.18%442.1M
Net income discontinuous operations ------1.88B----------------------791.4M--------
Noncontrolling interests 155.88%1.9M-230.77%-3.4M138.24%2.6M40.87%-6.8M58.78%-11.5M-365.00%-27.9M-385.71%-6M105.28%2.1M-397.50%-39.8M-263.27%-8M
Net income attributable to the company -35.16%402.1M159.63%620.1M-233.22%-1.04B11.18%780.6M20.99%702.1M11.51%580.3M-23.07%520.4M32.99%676.5M13.02%508.7M32.38%450.1M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -35.16%402.1M159.63%620.1M-233.22%-1.04B11.18%780.6M20.99%702.1M11.51%580.3M-23.07%520.4M32.99%676.5M13.02%508.7M32.38%450.1M
Diluted earnings per share -33.74%1.292160.77%1.95-233.32%-3.20911.18%2.40722.59%2.16514.90%1.766-23.16%1.53732.56%2.000313.03%1.50932.18%1.335
Basic earnings per share -33.74%1.292160.77%1.95-233.32%-3.20911.18%2.40722.73%2.16514.99%1.764-22.84%1.53432.45%1.98812.77%1.50131.78%1.331
Dividend per share 1.0208.28%1.5718.85%1.4524.49%1.22-1.01%0.98-15.38%0.9911.43%1.1731.25%1.050.8
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg