Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
CommBank
CBA
4
BHP Group Ltd
BHP
5
Origin Energy Ltd
ORG
(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | (FY)Dec 30, 2013 | (FY)Dec 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 24.15%9.69B | -46.93%7.8B | 0.21%14.7B | 9.24%14.67B | 23.81%13.43B | -18.55%10.85B | -20.81%13.32B | -25.31%16.82B | 19.11%22.52B | 86.34%18.9B |
Operating revenue | 24.15%9.69B | -46.93%7.8B | 0.21%14.7B | 9.24%14.67B | 23.81%13.43B | -18.55%10.85B | -20.81%13.32B | -25.31%16.82B | 19.11%22.52B | 86.34%18.9B |
Cost of revenue | 1.73%1.9B | -30.23%1.87B | -5.78%2.68B | 13.08%2.85B | 17.74%2.52B | -21.17%2.14B | -23.29%2.71B | -41.73%3.54B | 30.33%6.07B | 59.55%4.66B |
Gross profit | 31.22%7.78B | -50.65%5.93B | 1.65%12.02B | 8.35%11.82B | 25.30%10.91B | -17.88%8.71B | -20.15%10.61B | -19.25%13.28B | 15.44%16.45B | 97.16%14.25B |
Operating expense | -1.67%7.42B | -30.85%7.54B | 1.43%10.91B | 8.98%10.75B | 21.95%9.87B | -16.69%8.09B | -22.75%9.71B | -19.11%12.57B | 15.14%15.54B | 105.83%13.5B |
Selling and administrative expenses | 1.27%2.71B | -31.10%2.68B | -3.67%3.89B | 3.19%4.04B | 38.69%3.91B | -17.34%2.82B | -27.91%3.41B | -24.49%4.73B | 16.88%6.27B | 115.35%5.36B |
-General and administrative expense | 1.27%2.71B | -31.10%2.68B | -3.67%3.89B | 3.19%4.04B | 38.69%3.91B | -17.34%2.82B | -27.91%3.41B | -24.49%4.73B | 16.88%6.27B | 115.35%5.36B |
Depreciation amortization depletion | -2.88%283.7M | -68.17%292.1M | 64.09%917.6M | 9.37%559.2M | 51.54%511.3M | -37.96%337.4M | -5.90%543.8M | -38.08%577.9M | -11.66%933.3M | 93.60%1.06B |
-Depreciation and amortization | -2.88%283.7M | -68.17%292.1M | 64.09%917.6M | 9.37%559.2M | 51.54%511.3M | -37.96%337.4M | -5.90%543.8M | -38.08%577.9M | -11.66%933.3M | 93.60%1.06B |
Other operating expenses | -3.32%4.42B | -25.08%4.57B | -0.93%6.1B | 13.09%6.16B | 10.36%5.45B | -14.30%4.94B | -20.73%5.76B | -12.95%7.26B | 17.82%8.34B | 101.00%7.08B |
Operating profit | 122.74%366.4M | -244.96%-1.61B | 3.93%1.11B | 2.45%1.07B | 69.34%1.04B | -30.86%616.5M | 25.98%891.7M | -21.76%707.8M | 20.92%904.6M | 11.99%748.1M |
Net non-operating interest income (expenses) | 20.13%-127.8M | -68.78%-160M | -33.90%-94.8M | -35.63%-70.8M | -71.15%-52.2M | 77.08%-30.5M | 22.12%-133.1M | -5.62%-170.9M | -22.67%-161.8M | -132.22%-131.9M |
Non-operating interest income | -35.86%12.7M | -63.20%19.8M | 2.67%53.8M | -15.07%52.4M | 19.11%61.7M | 14.35%51.8M | -9.40%45.3M | 6.38%50M | -0.63%47M | 96.27%47.3M |
Non-operating interest expense | -22.09%125.9M | 8.75%161.6M | 20.62%148.6M | 8.17%123.2M | 38.40%113.9M | -53.87%82.3M | -19.24%178.4M | 5.80%220.9M | 16.52%208.8M | 121.51%179.2M |
Total other finance cost | -19.78%14.6M | --18.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 270.14%259.1M | 102.65%70M | -3,580.37%-2.64B | 339.43%75.9M | -119.38%-31.7M | 2,095.12%163.6M | 98.65%-8.2M | -1,625.06%-608.5M | 279.73%39.9M | 82.41%-22.2M |
Special income (charges) | ---- | ---- | ---- | 66.25%-2.7M | 20.00%-8M | 60.78%-10M | 96.16%-25.5M | -528.82%-663.4M | -10.94%-105.5M | 12.75%-95.1M |
-Less:Impairment of capital assets | ---- | ---- | ---- | -66.25%2.7M | -20.00%8M | -8.26%10M | -98.39%10.9M | 1,451.72%675M | -55.61%43.5M | -20.90%98M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.47%5.3M | 372.09%81.2M | 2,766.67%17.2M |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | -186.39%-14.6M | -11.98%16.9M | -4.48%19.2M | 29.68%20.1M |
Other non-operating income (expenses) | 7,240.00%73.4M | 100.04%1M | -13,574.13%-2.71B | -23.28%20.1M | -87.96%26.2M | 584.28%217.6M | -16.54%31.8M | -71.88%38.1M | 24.31%135.5M | -50.59%109M |
Income before tax | 129.25%497.7M | -4.71%-1.7B | -251.19%-1.62B | 12.04%1.07B | 29.55%959.2M | 0.73%740.4M | 910.36%735M | -112.32%-90.7M | 30.72%736.1M | 18.45%563.1M |
Income tax | 121.58%93.7M | 26.09%-434.2M | -295.25%-587.5M | 12.03%300.9M | 42.87%268.6M | -14.78%188M | 898.19%220.6M | -91.73%22.1M | 120.83%267.2M | -7.28%121M |
Earnings from equity interest net of tax | -13.41%-49.9M | -203.45%-44M | -186.31%-14.5M | 69.70%16.8M | 127.42%9.9M | 84.82%-36.1M | ||||
Net income | -34.49%404M | 159.45%616.7M | -234.05%-1.04B | 12.05%773.8M | 25.02%690.6M | 7.39%552.4M | -24.20%514.4M | 44.72%678.6M | 6.06%468.9M | 28.18%442.1M |
Net income continuous operations | 131.88%404M | -22.16%-1.27B | -234.05%-1.04B | 12.05%773.8M | 25.02%690.6M | 7.39%552.4M | 556.03%514.4M | -124.06%-112.8M | 6.06%468.9M | 28.18%442.1M |
Net income discontinuous operations | ---- | --1.88B | ---- | ---- | ---- | ---- | ---- | --791.4M | ---- | ---- |
Noncontrolling interests | 155.88%1.9M | -230.77%-3.4M | 138.24%2.6M | 40.87%-6.8M | 58.78%-11.5M | -365.00%-27.9M | -385.71%-6M | 105.28%2.1M | -397.50%-39.8M | -263.27%-8M |
Net income attributable to the company | -35.16%402.1M | 159.63%620.1M | -233.22%-1.04B | 11.18%780.6M | 20.99%702.1M | 11.51%580.3M | -23.07%520.4M | 32.99%676.5M | 13.02%508.7M | 32.38%450.1M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -35.16%402.1M | 159.63%620.1M | -233.22%-1.04B | 11.18%780.6M | 20.99%702.1M | 11.51%580.3M | -23.07%520.4M | 32.99%676.5M | 13.02%508.7M | 32.38%450.1M |
Diluted earnings per share | -33.74%1.292 | 160.77%1.95 | -233.32%-3.209 | 11.18%2.407 | 22.59%2.165 | 14.90%1.766 | -23.16%1.537 | 32.56%2.0003 | 13.03%1.509 | 32.18%1.335 |
Basic earnings per share | -33.74%1.292 | 160.77%1.95 | -233.32%-3.209 | 11.18%2.407 | 22.73%2.165 | 14.99%1.764 | -22.84%1.534 | 32.45%1.988 | 12.77%1.501 | 31.78%1.331 |
Dividend per share | 1.02 | 0 | 8.28%1.57 | 18.85%1.45 | 24.49%1.22 | -1.01%0.98 | -15.38%0.99 | 11.43%1.17 | 31.25%1.05 | 0.8 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |