(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | -82.39%37.25K | -60.08%211.52K | 147.66%529.81K | 65.23%213.93K | -90.08%129.48K | 122.59%1.3M | 181.01%586.26K | 1,657.60%208.63K | 11.87K |
Operating revenue | -82.39%37.25K | -60.08%211.52K | 130.58%529.81K | -5.92%229.77K | -85.48%244.23K | 186.97%1.68M | 181.01%586.26K | 1,657.60%208.63K | --11.87K |
Cost of revenue | 5.63K | 0 | 6,910.65%55.31K | 10.50%789 | -98.16%714 | 385.52%38.77K | 7.99K | ||
Gross profit | -82.39%37.25K | -59.65%211.52K | 145.03%524.18K | 188.46%213.93K | -94.31%74.16K | 122.72%1.3M | 244.73%585.55K | 4,272.15%169.86K | 3.89K |
Operating expense | -1.90%896.24K | -46.04%913.62K | 180.14%1.69M | -5.46%604.35K | -42.42%639.27K | 68.61%1.11M | 52.84%658.47K | -61.10%430.84K | 1.11M |
Selling and administrative expenses | -1.92%895.26K | -46.06%912.75K | 180.14%1.69M | -5.51%604.08K | -42.42%639.27K | 68.69%1.11M | 47.32%658.15K | -40.16%446.74K | --746.56K |
-Selling and marketing expense | -33.78%83.15K | -40.46%125.56K | 588.91%210.88K | --30.61K | ---- | ---- | 198.62%69.95K | --23.43K | ---- |
-General and administrative expense | 3.17%812.11K | -46.86%787.19K | 158.32%1.48M | -10.29%573.47K | -42.42%639.27K | 88.75%1.11M | 38.95%588.2K | -43.30%423.31K | --746.56K |
Depreciation amortization depletion | 13.33%986 | 15.23%870 | 178.60%755 | --271 | ---- | ---- | -31.76%318 | -36.34%466 | --732 |
-Depreciation and amortization | 13.33%986 | 15.23%870 | 178.60%755 | --271 | ---- | ---- | -31.76%318 | -36.34%466 | --732 |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -104.54%-16.37K | --360.34K |
Operating profit | -22.35%-858.99K | 39.93%-702.1K | -199.38%-1.17M | 30.91%-390.42K | -391.39%-565.11K | 365.94%193.94K | 72.06%-72.92K | 76.36%-260.98K | -1.1M |
Net non-operating interest income expense | 910.00%1.01K | 733.33%100 | 100.14%12 | 8.51%-8.45K | 34.23%-9.24K | -155.23%-14.04K | 32,919.48%25.43K | 20.31%77 | 64 |
Non-operating interest income | 910.00%1.01K | 733.33%100 | -50.00%12 | -94.43%24 | -55.48%431 | -96.23%968 | 33,276.62%25.7K | 18.46%77 | --65 |
Non-operating interest expense | ---- | ---- | ---- | -12.34%8.47K | -35.60%9.67K | 5,357.82%15.01K | --275 | --0 | --1 |
Other net income (expense) | 114.56%197.3K | -214.57%-1.35M | 66.93%1.18M | 124.62%708.46K | 127.14%315.4K | -788.17%-1.16M | 135.38%168.84K | 63.63%-477.17K | -1.31M |
Gain on sale of security | 117.89%197.3K | -170.84%-1.1M | -171.14%-407.3K | -0.05%572.5K | 403.42%572.81K | -138.47%-188.78K | 254.90%490.72K | ---316.8K | ---- |
Earnings from equity interest | --0 | 200.00%44.77K | ---44.77K | --0 | ---- | ---- | ---- | ---- | ---- |
Special income (charges) | --0 | -362.92%-296.61K | 279.20%112.81K | 75.54%-62.95K | 73.55%-257.4K | -202.34%-973.15K | -100.71%-321.88K | 87.78%-160.37K | ---1.31M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.78%160.37K | --1.31M |
-Write off | --0 | 100.91%296.61K | 134.51%147.63K | -75.54%62.95K | -73.55%257.4K | 202.34%973.15K | --321.88K | ---- | ---- |
-Gain on sale of business | ---- | ---- | --260.44K | --0 | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | ---- | ---- | 665.09%1.52M | --198.92K | ---- | ---- | ---- | ---- | ---- |
Income before tax | 67.88%-660.68K | -15,033.74%-2.06M | -95.55%13.77K | 219.56%309.59K | 73.63%-258.94K | -909.29%-982.03K | 116.44%121.35K | 69.45%-738.07K | -2.42M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income | 67.88%-660.68K | -15,033.74%-2.06M | -95.55%13.77K | 219.56%309.59K | 73.63%-258.94K | -909.29%-982.03K | 116.44%121.35K | 69.45%-738.07K | -2.42M |
Net income continuous Operations | 67.88%-660.68K | -15,033.74%-2.06M | -95.55%13.77K | 219.56%309.59K | 73.63%-258.94K | -909.29%-982.03K | 116.44%121.35K | 69.45%-738.07K | ---2.42M |
Minority interest income | |||||||||
Net income attributable to the parent company | 67.88%-660.68K | -15,033.74%-2.06M | -95.55%13.77K | 219.56%309.59K | 73.63%-258.94K | -909.29%-982.03K | 116.44%121.35K | 69.45%-738.07K | -2.42M |
Preferred stock dividends | |||||||||
Other preferred stock dividends | |||||||||
Net income attributable to common stockholders | 67.88%-660.68K | -15,033.74%-2.06M | -95.55%13.77K | 219.56%309.59K | 73.63%-258.94K | -909.29%-982.03K | 116.44%121.35K | 69.45%-738.07K | -2.42M |
Basic earnings per share | 70.09%-0.0035 | -14,812.50%-0.0118 | -96.33%0.0001 | 211.79%0.0022 | 75.32%-0.002 | -890.00%-0.0079 | 109.67%0.001 | 69.45%-0.0103 | -0.0339 |
Diluted earnings per share | 70.09%-0.0035 | -14,812.50%-0.0118 | -96.33%0.0001 | 211.79%0.0022 | 75.32%-0.002 | -890.00%-0.0079 | 109.67%0.001 | 69.45%-0.0103 | -0.0339 |
Dividend per share | |||||||||
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data