(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -450.70%-1.4M | -17.15%-1.28M | 12.91%-2.4M | -282.11%-2.98M | 299.59%1.27M | 165.98%399.57K | -48.87%-1.09M | -6,851.89%-2.76M | -19,150.50%-780.88K | -81,374.71%-637.95K |
Net income from continuing operations | -1,316.25%-22.23M | -31.26%-4.48M | -78.54%-12.79M | -132.75%-4.42M | -30.80%-3.38M | 7.76%-1.57M | -250.33%-3.41M | -7,836.83%-7.16M | -2,231.39%-1.9M | -262,264.81%-2.59M |
Operating gains losses | ---- | ---- | -2,111.46%-3.11M | --0 | --0 | ---620.69K | ---2.49M | ---140.53K | ---- | ---- |
Depreciation and amortization | 148.20%92.17K | 261.38%92.18K | 268.03%250.56K | 341.77%98.07K | 477.39%89.84K | 144.95%37.14K | 68.26%25.51K | --68.08K | --22.2K | --15.56K |
Other non cash items | 999.91%19.58M | -72.74%1.26M | 392.38%9.29M | 78.03%1.25M | 541.46%1.65M | 133.75%1.78M | 2,670.13%4.61M | 5,292.68%1.89M | --701.8K | --257.5K |
Change In working capital | 80.41%796.59K | 587.96%404.85K | 229.57%1.42M | -11,239.44%-1.39M | 565.44%2.46M | 216.11%441.55K | 8.16%-82.97K | 5,319.34%431K | -70.88%12.52K | 181,742.36%369.14K |
-Change in receivables | -750.35%-364.98K | -42.57%196.15K | 132.55%221.92K | -11.87%-334.16K | 190.48%257.47K | 9.23%-42.92K | 767.32%341.54K | -2,079.51%-681.73K | -1,123.19%-298.7K | ---284.56K |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --371.54K |
-Change in prepaid assets | -5.29%-104.7K | 69.54%-51.43K | -55.28%-614.83K | -4.08%-313.24K | -108.05%-33.32K | 80.03%-99.44K | -1,434.82%-168.83K | ---395.95K | ---300.97K | --414.07K |
-Change in payables and accrued expense | 683.27%2.55M | 299.76%510.74K | -98.30%25.6K | 15.25%541.88K | -161.80%-586.76K | 178.16%326.15K | -807.89%-255.67K | 3,745.54%1.51M | 597.41%470.16K | 467,599.51%949.43K |
-Change in other working capital | ---1.29M | ---250.62K | --1.79M | ---1.29M | 360.70%2.82M | ---- | ---- | ---- | ---- | ---1.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -450.70%-1.4M | -17.15%-1.28M | 12.91%-2.4M | -282.11%-2.98M | 299.59%1.27M | 165.98%399.57K | -48.87%-1.09M | -6,851.89%-2.76M | -19,150.50%-780.88K | -81,374.71%-637.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -33.5K | -34.7K | -11,092.74%-537.81K | -2,157.89%-72.03K | -5,508.49%-465.79K | 0 | 0 | -102.21%-4.81K | -98.39%3.5K | -8.31K |
Net PPE purchase and sale | ---33.5K | ---34.7K | -2,768.07%-137.81K | -2,157.89%-72.03K | -692.11%-65.79K | --0 | --0 | ---4.81K | --3.5K | ---8.31K |
Net intangibles purchase and sale | ---- | ---- | ---400K | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---33.5K | ---34.7K | -11,092.74%-537.81K | -2,157.89%-72.03K | -5,508.49%-465.79K | --0 | --0 | -102.21%-4.81K | -98.39%3.5K | ---8.31K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.59M | 0 | 63.31%4.25M | 138.10%1.25M | 118.93%1.27M | 0 | 15.62%1.73M | 2.61M | 525K | 580K |
Net issuance payments of debt | --1.59M | --0 | 73.29%4.25M | 138.10%1.25M | 118.93%1.27M | --0 | 28.47%1.73M | --2.46M | --525K | --580K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --150K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.59M | --0 | 63.31%4.25M | 138.10%1.25M | 118.93%1.27M | --0 | 15.62%1.73M | --2.61M | --525K | --580K |
Net cash flow | ||||||||||
Beginning cash position | -86.29%101.67K | 1,366.52%1.41M | -61.81%96.31K | 822.96%3.22M | 174.97%1.14M | -27.35%741.41K | -61.81%96.31K | 239.08%252.19K | 1,038.35%348.69K | 1,220.88%414.94K |
Current changes in cash | -61.55%153.63K | -303.18%-1.31M | 944.28%1.32M | -615.54%-1.81M | 3,235.44%2.08M | 165.98%399.57K | -16.04%645.1K | -187.67%-155.88K | -213.91%-252.38K | -8,361.30%-66.25K |
End cash Position | -77.63%255.29K | -86.29%101.67K | 1,366.52%1.41M | 1,366.52%1.41M | 822.96%3.22M | 174.97%1.14M | -27.35%741.41K | -61.81%96.31K | -61.81%96.31K | 1,038.35%348.69K |
Free cash flow | -459.08%-1.43M | -20.33%-1.31M | -6.42%-2.94M | -293.10%-3.06M | 224.95%807.47K | 165.98%399.57K | -48.87%-1.09M | -6,864.01%-2.76M | -19,065.11%-777.38K | -82,435.38%-646.25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data