(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,092.29%-1.94M | -12.08%-2.32M | -92.57%367.91K | -40.31%-2.47M | 97.00%-137.91K | 86.96%-88.46K | 79.58%-2.07M | 491.71%4.95M | 49.31%-1.76M | -49.79%-4.59M |
Net income from continuing operations | -2,266.63%-24.24M | -337.77%-46.9M | -656.65%-20.47M | -320.89%-24.36M | 68.67%-1.06M | -188.83%-1.02M | 18.54%-10.71M | 38.60%-2.7M | -55.55%-5.79M | -18.11%-3.38M |
Operating gains losses | -66.77%131.38K | 655.35%3.06M | 831.29%3.38M | -88.56%344.63K | -834.61%-1.06M | 109.71%395.33K | -301.96%-551.14K | 520.80%362.54K | 26,663.39%3.01M | 637.43%143.69K |
Depreciation and amortization | --3.54K | --0 | -173.23%-1.67M | 38.74%467.21K | ---- | ---- | 5,958.06%3.32M | 4,516.75%2.28M | 24,606.09%336.74K | 17,048.06%353.59K |
Other non cash items | -124.81%-2.4K | 341.12%443.28K | -1,865.35%-20.57M | 18,781.21%21.06M | 94.60%-54.23K | -81.71%9.66K | 888.34%100.49K | 5,449.31%1.17M | -428.51%-112.74K | -973.37%-1M |
Change In working capital | -7.01%493.53K | 39.79%1.98M | 62.05%3.44M | -592.77%-1.91M | 95.13%-77.5K | -54.20%530.73K | 653.67%1.42M | 8.80%2.12M | 81.93%-276.36K | -355.52%-1.59M |
-Change in receivables | 109,652.81%390.01K | -171.69%-33.32K | -51.90%219.58K | 117.75%42.29K | -150.55%-294.84K | 99.34%-356 | 146.34%46.48K | 4,958.50%456.55K | -2,346.49%-238.22K | -342.14%-117.68K |
-Change in inventory | ---- | ---- | ---- | -316.94%-186.37K | ---- | ---- | ---- | ---- | 96.43%-44.7K | ---340.51K |
-Change in prepaid assets | -1,915.16%-37.23K | -106.78%-22.43K | -95.22%33.5K | -87.43%32.51K | 78.42%-90.49K | 100.98%2.05K | 176.96%330.61K | 1,177.69%700.62K | 179.87%258.72K | -260.98%-419.44K |
-Change in payables and accrued expense | -73.39%140.76K | 94.06%2.04M | -77.66%286.83K | -444.72%-635.83K | 824.86%1.86M | 423.49%529.03K | -43.12%1.05M | -45.70%1.28M | 1,654.05%184.45K | 47.94%-255.92K |
-Change in other current assets | ---- | ---- | ---- | -167.36%-1.17M | ---- | ---- | ---- | ---- | ---436.61K | ---456.24K |
-Change in other working capital | ---- | ---- | ---- | --213 | ---- | ---- | 89.82%-9.89K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,113.77%-1.96M | -12.08%-2.32M | -92.57%367.91K | -40.31%-2.47M | 97.00%-137.91K | 86.96%-88.46K | 79.58%-2.07M | 491.71%4.95M | 49.31%-1.76M | -49.79%-4.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -181.48K | -121.95%-314.89K | -90.55%60.72K | -129.09%-400.2K | 105.71%24.6K | 0 | 118.43%1.43M | 140.39%642.35K | 224.97%1.38M | 74.23%-430.37K |
Net PPE purchase and sale | ---1.48K | ---- | ---- | 99.82%-199 | 105.58%24.6K | --0 | ---- | ---- | 89.07%-112.04K | 73.61%-440.75K |
Net business purchase and sale | ---- | --93.11K | --493.11K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | ---- | -125.02%-408K | -386.32%-408K | ---- | ---- | ---- | --1.63M | --142.5K | ---- | ---- |
Net other investing changes | ---180K | ---- | ---- | ---- | ---- | ---- | 82.21%-196.07K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---181.48K | -121.95%-314.89K | -90.55%60.72K | -129.09%-400.2K | 105.71%24.6K | --0 | 118.43%1.43M | 140.39%642.35K | 224.97%1.38M | 74.23%-430.37K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,804.90%2.86M | -30.06%4.43M | -14.89%365.61K | 3,008.83%2.97M | -80.56%949.85K | -83.84%150K | -59.11%6.34M | -78.21%429.58K | 156.34%95.46K | -47.20%4.88M |
Net issuance payments of debt | --0 | 189.37%450K | 162.44%365.61K | -170.58%-119.89K | 106.06%49.28K | --155K | -1,124.55%-503.52K | -83.37%139.31K | --169.86K | ---812.69K |
Net common stock issuance | --2.94M | -40.88%3.97M | -100.00%2 | 48,815.82%3.97M | --0 | --0 | 819.41%6.71M | --150K | --8.11K | ---- |
Cash dividends paid | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -1,472.00%-78.6K | -93.83%14.97K | --0 | -967.15%-880.6K | 189.52%900.57K | -100.54%-5K | --242.43K | --402.96K | 51.30%-82.52K | -673.60%-1.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,804.90%2.86M | -30.06%4.43M | -14.89%365.61K | 3,008.83%2.97M | -80.56%949.85K | -83.84%150K | -59.11%6.34M | -78.21%429.58K | 156.34%95.46K | -47.20%4.88M |
Net cash flow | ||||||||||
Beginning cash position | 352.17%528.36K | -74.17%116.85K | 830.97%1.11M | 149.43%1M | -82.11%116.46K | -74.17%116.85K | -83.58%452.3K | -90.54%119.52K | -93.26%402.14K | -50.87%651K |
Current changes in cash | 184,084.36%717.54K | 218.96%411.51K | -3,216.79%-587.77K | 135.36%101.21K | 750.28%898.46K | -100.41%-390 | 85.84%-345.93K | 97.99%-17.72K | 93.96%-286.2K | -103.06%-138.17K |
Effect of exchange rate changes | ---- | --0 | -77.41%3.4K | 135.72%8.46K | ---- | ---- | -92.55%10.49K | -78.94%15.05K | -89.65%3.59K | -187.82%-110.69K |
End cash Position | 969.81%1.25M | 352.17%528.36K | 352.17%528.36K | 830.97%1.11M | 149.43%1M | -82.11%116.46K | -74.16%116.85K | -74.16%116.85K | -90.54%119.52K | -93.26%402.14K |
Free cash flow | -2,115.43%-1.96M | -12.08%-2.32M | -93.49%367.91K | -31.90%-2.47M | 97.26%-137.91K | 89.23%-88.46K | 87.68%-2.07M | 409.07%5.65M | 58.39%-1.87M | -6.28%-5.03M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data