(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -611.44%-16.36M | 118.51%31.92M | -55.20%14.5M | 101.24%142K | 211.73%14.09M | 129.63%3.2M | 4,905.92%14.61M | 92.63%32.36M | 34.32%-11.47M | 56.91%4.52M |
Net income from continuing operations | 1,269.46%21.88M | 85.46%-10.15M | 89.72%-8.39M | -145.95%-1.26M | -155.55%-2.09M | -69.90%1.6M | -367.43%-69.78M | -680.98%-81.6M | -39.27%2.75M | 104.57%3.76M |
Operating gains losses | -812,500.00%-40.62M | 166.67%54K | 342.50%97K | 101.69%1K | -644.44%-49K | -44.44%5K | -28.57%-81K | 34.43%-40K | -1,083.33%-59K | --9K |
Depreciation and amortization | -31.42%3.48M | -11.34%20.35M | -5.49%5.12M | -13.34%5M | -11.18%5.16M | -14.87%5.07M | 45.09%22.95M | -1.81%5.41M | 10.87%5.77M | 128.36%5.81M |
Deferred tax | 6,164.76%6.37M | 33.34%-6.35M | 57.87%-3.84M | -37.03%-940K | -490.32%-1.46M | -120.04%-105K | 33.97%-9.52M | -22.87%-9.11M | 89.10%-686K | -1,807.69%-248K |
Other non cash items | 404.82%1.96M | -28.74%3.1M | 90.60%1.68M | -4.38%1.05M | 33.82%1.02M | -139.74%-643K | 258.81%4.36M | 240.61%883K | 11.51%1.1M | 70.02%760K |
Change In working capital | -161.55%-10.61M | 153.04%19.62M | -16.66%18.57M | 78.40%-4.87M | 209.20%9.98M | 85.29%-4.06M | 3.73%-36.99M | 876.69%22.29M | 9.58%-22.57M | -143.08%-9.14M |
-Change in receivables | 234.47%3.76M | 173.00%6.08M | -25.82%12.33M | -27.65%-16.74M | 208.40%13.29M | -740.05%-2.8M | -28.81%-8.33M | 151.17%16.62M | -10.81%-13.12M | -836.75%-12.26M |
-Change in inventory | -250.93%-2.02M | 167.79%13.21M | -27.45%7.8M | 283.75%7.36M | -6.26%-3.29M | 105.80%1.34M | 42.80%-19.49M | 220.99%10.76M | 61.13%-4.01M | 75.17%-3.1M |
-Change in prepaid assets | -1,007.19%-1.69M | 85.57%2.13M | -133.73%-1.11M | 214.66%2M | 192.02%1.39M | 82.13%-153K | 132.30%1.15M | 39.29%3.28M | -363.35%-1.75M | 156.33%476K |
-Change in payables and accrued expense | -322.64%-10.66M | -20.02%-4.4M | 46.59%-2.98M | 181.86%2.41M | -121.35%-1.31M | -96.88%-2.52M | -164.53%-3.67M | -362.46%-5.57M | 9.60%-2.94M | -45.60%6.13M |
-Change in other working capital | -93.24%5K | 138.98%2.6M | 190.67%2.53M | 113.06%99K | 72.00%-105K | 102.70%74K | -95,000.00%-6.66M | -3,498.78%-2.79M | -235.40%-758K | 1.32%-375K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -611.44%-16.36M | 118.51%31.92M | -55.20%14.5M | 101.24%142K | 211.73%14.09M | 129.63%3.2M | 4,905.92%14.61M | 92.63%32.36M | 34.32%-11.47M | 56.91%4.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12,653.00%173.61M | -47.28%-11.42M | -248.05%-6.87M | 26.85%-1.47M | 9.28%-1.7M | 27.21%-1.38M | 95.65%-7.75M | 94.66%-1.97M | 98.55%-2M | -1.13%-1.87M |
Net PPE purchase and sale | -31.31%-1.82M | 28.81%-5.52M | 38.22%-1.22M | 39.32%-1.22M | 9.28%-1.7M | 27.21%-1.38M | 54.82%-7.75M | 82.99%-1.97M | 14.87%-2M | -1.13%-1.87M |
Net intangibles purchase and sale | ---250K | ---250K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net business purchase and sale | --175.67M | ---5.65M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12,653.00%173.61M | -47.28%-11.42M | -248.05%-6.87M | 26.85%-1.47M | 9.28%-1.7M | 27.21%-1.38M | 95.65%-7.75M | 94.66%-1.97M | 98.55%-2M | -1.13%-1.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,751.12%-120.85M | -46.16%-20.26M | 86.08%-4.06M | -121.44%-2.23M | -206.02%-10.82M | -137.06%-3.14M | -107.67%-13.86M | -198.48%-29.19M | -93.46%10.4M | -323.59%-3.54M |
Net issuance payments of debt | -5,627.61%-119.71M | -771.32%-19.72M | 88.99%-3.11M | -126.72%-4.69M | -406.97%-9.83M | -120.16%-2.09M | -102.16%-2.26M | 41.81%-28.26M | -89.06%17.57M | -25.93%-1.94M |
Net common stock issuance | -56.78%-185K | 97.31%-222K | --0 | --0 | ---104K | 89.24%-118K | -110.38%-8.27M | --0 | ---7.17M | --0 |
Cash dividends paid | -2.80%-956K | -0.78%-3.75M | -3.02%-954K | -0.21%-936K | 0.11%-930K | 0.00%-930K | -11.57%-3.72M | -0.11%-926K | -10.53%-934K | -19.05%-931K |
Proceeds from stock option exercised by employees | ---- | 26.24%3.44M | --0 | 65.61%3.4M | ---- | ---- | 50.75%2.72M | --0 | --2.05M | -63.53%542K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -15.42%-2.33M | --0 | ---1.12M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,751.12%-120.85M | -46.16%-20.26M | 86.08%-4.06M | -121.44%-2.23M | -206.02%-10.82M | -137.06%-3.14M | -107.67%-13.86M | -198.48%-29.19M | -93.46%10.4M | -323.59%-3.54M |
Net cash flow | ||||||||||
Beginning cash position | -6.11%11.32M | -38.04%12.06M | -22.59%8.02M | -18.53%11.32M | -37.33%10.31M | -38.04%12.06M | 9.42%19.47M | 1.92%10.37M | 104.78%13.89M | 152.12%16.45M |
Current changes in cash | 2,853.33%36.4M | 103.61%253K | 197.58%3.57M | -15.47%-3.55M | 275.22%1.56M | 68.73%-1.32M | -413.72%-7M | -87.35%1.2M | -184.81%-3.08M | -564.58%-892K |
Effect of exchange rate changes | 44.29%-239K | -144.44%-990K | -153.21%-265K | 158.74%262K | 66.61%-558K | -135.34%-429K | 27.03%-405K | 381.36%498K | -85.83%-446K | -2,670.77%-1.67M |
End cash Position | 360.56%47.48M | -6.11%11.32M | -6.11%11.32M | -22.59%8.02M | -18.53%11.32M | -37.33%10.31M | -38.04%12.06M | -38.04%12.06M | 1.92%10.37M | 104.78%13.89M |
Free cash flow | -1,171.06%-18.51M | 308.13%25.96M | -56.22%13.27M | 90.08%-1.35M | 424.33%12.31M | 113.61%1.73M | 135.96%6.36M | 507.29%30.32M | 31.30%-13.61M | 134.23%2.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data