(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.74%41.65M | -12.45%14.51M | -19.52%10.04M | 395.98%102.06M | 22.62%43.83M | 5,347.84%29.18M | 506.97%16.58M | 218.40%12.48M | -42.92%20.58M | 19.98%35.74M |
Net income from continuing operations | -3,286.05%-207.09M | 26.39%-23.81M | -75.77%-71.37M | -167.13%-81.1M | -306.94%-14.65M | -74.10%6.5M | -197.44%-32.35M | -173.24%-40.61M | 69.20%120.81M | -86.35%7.08M |
Operating gains losses | 3,369.86%71.27M | 34.94%16.81M | 130.27%22.59M | 193.52%34.1M | 2,509.33%9.79M | 135.31%2.05M | 189.35%12.45M | 157.42%9.81M | -204.70%-36.46M | 102.42%375K |
Depreciation and amortization | 10.17%2.62M | 0.27%2.58M | 9.52%2.68M | 8.89%10.01M | 3.77%2.62M | 3.25%2.38M | 13.82%2.57M | 15.86%2.45M | 31.21%9.19M | 45.66%2.52M |
Deferred tax | -126.72%-634K | -861.22%-942K | -211.79%-626K | 314.26%5.13M | 3,854.10%2.29M | 585.28%2.37M | 89.32%-98K | 160.61%560K | -46.03%-2.39M | -122.68%-61K |
Other non cash items | 2,685.95%155.48M | -20.26%19.13M | 86.22%56.42M | 195.59%77.51M | 675.51%17.64M | 128.71%5.58M | 197.57%23.99M | 177.05%30.3M | -45.04%-81.08M | 106.48%2.27M |
Change In working capital | 103.29%11.68M | -188.62%-5.05M | -184.54%-4.8M | 1,466.41%38.52M | 7.02%21.4M | 203.44%5.75M | 256.87%5.7M | 141.67%5.68M | -113.63%-2.82M | -19.64%20M |
-Change in receivables | -151.89%-22.11M | -208.80%-9.24M | 58.49%15.26M | 117.63%2.27M | -162.86%-7.07M | 62.45%-8.78M | 209.34%8.49M | 37.23%9.63M | -558.07%-12.89M | 29.37%11.24M |
-Change in inventory | -131.06%-915K | -18.70%474K | 155.27%677K | 106.60%243K | 257.76%1.28M | 68.24%-396K | 312.77%583K | 9.06%-1.23M | -104.67%-3.68M | 52.54%-812K |
-Change in prepaid assets | 336.12%3.33M | 139.51%785K | 154.08%1.97M | -61.82%-9.21M | 50.91%-2.18M | 35.55%-1.41M | -1,203.89%-1.99M | -584.93%-3.64M | 31.45%-5.69M | -274.38%-4.43M |
-Change in payables and accrued expense | 21.79%9.61M | 860.40%5.67M | -22.76%-10.58M | 130.89%4.43M | 299.39%5.89M | 121.28%7.89M | 78.71%-745K | 24.67%-8.62M | -253.26%-14.32M | -154.05%-2.96M |
-Change in other current assets | 154.86%1.83M | -114.94%-179K | 340.23%1.94M | -125.50%-1.25M | -90.44%455K | ---3.34M | 621.69%1.2M | 1,433.33%440K | 451.08%4.89M | 367.62%4.76M |
-Change in other current liabilities | 87.72%-188K | 53.01%-907K | 52.28%-658K | 59.65%-4.08M | 111.31%765K | -305.03%-1.53M | -549.83%-1.93M | 48.16%-1.38M | -438.40%-10.1M | -368.16%-6.76M |
-Change in other working capital | 51.12%20.12M | -1,995.40%-1.65M | -228.07%-13.41M | 18.34%46.11M | 17.38%22.25M | -26.34%13.31M | -98.89%87K | 276.94%10.47M | 78.71%38.97M | 107.09%18.95M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.74%41.65M | -12.45%14.51M | -19.52%10.04M | 395.98%102.06M | 22.62%43.83M | 5,347.84%29.18M | 506.97%16.58M | 218.40%12.48M | -42.92%20.58M | 19.98%35.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -71.32%-18.67M | -209.66%-33.26M | -1,907.75%-81.6M | 75.29%-22.54M | 108.44%3.16M | 7.64%-10.9M | 62.43%-10.74M | 69.67%-4.06M | -301.72%-91.23M | -789.30%-37.44M |
Net PPE purchase and sale | -68.21%-1.82M | -151.27%-2.07M | -40.51%-1.5M | 24.16%-5.23M | -62.47%-2.26M | 33.62%-1.08M | 47.49%-825K | 53.84%-1.06M | -34.94%-6.9M | -78.79%-1.39M |
Net intangibles purchase and sale | --0 | ---279K | ---625K | -22.81%-2.69M | -50.28%-2.69M | --0 | --0 | --0 | 27.07%-2.19M | 40.40%-1.79M |
Net business purchase and sale | ---2.75M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Net investment purchase and sale | -43.66%-14.1M | -211.71%-30.91M | -2,549.17%-79.48M | 82.20%-14.62M | 123.66%8.11M | -0.48%-9.81M | 63.30%-9.92M | 72.96%-3M | -212.01%-82.15M | -230.73%-34.26M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -71.32%-18.67M | -209.66%-33.26M | -1,907.75%-81.6M | 75.29%-22.54M | 108.44%3.16M | 7.64%-10.9M | 62.43%-10.74M | 69.67%-4.06M | -301.72%-91.23M | -789.30%-37.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.30%5.53M | -41.57%3.32M | 85.68%5.07M | 55.80%21.77M | 128.33%4.53M | 20.80%8.82M | 436.70%5.69M | -24.73%2.73M | 120.42%13.97M | 110.17%1.98M |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | -37.17%5.54M | -41.57%3.32M | 85.68%5.07M | 55.80%21.77M | 128.33%4.53M | 20.80%8.82M | 436.70%5.69M | -24.73%2.73M | 506.07%13.97M | 110.17%1.98M |
Net other financing activities | ---11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.30%5.53M | -41.57%3.32M | 85.68%5.07M | 55.80%21.77M | 128.33%4.53M | 20.80%8.82M | 436.70%5.69M | -24.73%2.73M | 120.42%13.97M | 110.17%1.98M |
Net cash flow | ||||||||||
Beginning cash position | -3.21%106.96M | 23.70%122.43M | 116.23%189.52M | -39.96%87.65M | 62.08%137.07M | 20.52%110.5M | -21.28%98.97M | -39.96%87.65M | 9.06%145.97M | -23.04%84.57M |
Current changes in cash | 5.22%28.51M | -233.88%-15.43M | -696.71%-66.49M | 278.68%101.28M | 18,040.49%51.52M | 636.19%27.1M | 136.46%11.52M | 154.86%11.14M | -540.06%-56.68M | -99.21%284K |
Effect of exchange rate changes | 264.49%880K | -800.00%-49K | -424.32%-600K | 135.83%589K | -66.65%932K | 74.09%-535K | 100.29%7K | 230.36%185K | -118.04%-1.64M | 3,550.62%2.8M |
End cash Position | -0.52%136.35M | -3.21%106.96M | 23.70%122.43M | 116.23%189.52M | 116.23%189.52M | 62.08%137.07M | 20.52%110.5M | -21.28%98.97M | -39.96%87.65M | -39.96%87.65M |
Free cash flow | 41.76%39.83M | -22.79%12.16M | -30.59%7.92M | 719.18%94.14M | 19.40%38.88M | 1,186.47%28.1M | 379.08%15.75M | 188.86%11.41M | -58.87%11.49M | 25.18%32.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data