(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.68%305.31M | 36.47%276.55M | 64.97%302.92M | 64.97%302.92M | 79.98%263.74M | 66.48%237.26M | 22.13%202.65M | 1.13%183.62M | 1.13%183.62M | -14.65%146.54M |
-Cash and cash equivalents | -3.21%106.96M | 23.70%122.43M | 116.23%189.52M | 116.23%189.52M | 62.08%137.07M | 20.52%110.5M | -21.28%98.97M | -39.96%87.65M | -39.96%87.65M | -23.04%84.57M |
-Short-term investments | 56.48%198.35M | 48.65%154.12M | 18.16%113.41M | 18.16%113.41M | 104.41%126.67M | 149.38%126.76M | 157.85%103.68M | 169.66%95.98M | 169.66%95.98M | 0.27%61.97M |
Receivables | 15.53%70.7M | -11.42%61.64M | -1.89%77.27M | -1.89%77.27M | -21.47%69.56M | -8.32%61.19M | 15.42%69.59M | 16.67%78.76M | 16.67%78.76M | 16.23%88.58M |
-Accounts receivable | 15.53%70.7M | -11.42%61.64M | -1.89%77.27M | -1.89%77.27M | -21.47%69.56M | -8.32%61.19M | 15.42%69.59M | 16.67%78.76M | 16.67%78.76M | 16.23%88.58M |
Inventory | -18.83%8.78M | -18.82%9.26M | -2.32%9.94M | -2.32%9.94M | 19.89%11.21M | 33.34%10.82M | 45.14%11.41M | 56.29%10.18M | 56.29%10.18M | 94.47%9.35M |
Prepaid assets | ---- | ---- | 10.41%9.49M | 10.41%9.49M | ---- | ---- | ---- | -11.86%8.6M | -11.86%8.6M | ---- |
Current deferred assets | -7.23%5.52M | -22.27%4.96M | -11.71%5.55M | -11.71%5.55M | 6.12%5.33M | 29.23%5.95M | 43.11%6.38M | 30.60%6.29M | 30.60%6.29M | 9.97%5.02M |
Other current assets | 10.18%24.44M | 26.60%25.65M | 99.20%16.91M | 99.20%16.91M | 88.00%24.48M | 90.18%22.19M | 74.71%20.26M | 177.02%8.49M | 177.02%8.49M | -7.37%13.02M |
Total current assets | 22.92%414.75M | 21.84%378.06M | 42.63%422.08M | 42.63%422.08M | 42.59%374.31M | 44.41%337.41M | 24.05%310.29M | 8.32%295.93M | 8.32%295.93M | -3.25%262.5M |
Non current assets | ||||||||||
Net PPE | -8.15%27.51M | -10.74%28.6M | -8.37%30.16M | -8.37%30.16M | 58.68%27.98M | 68.52%29.96M | 80.51%32.05M | 96.42%32.91M | 96.42%32.91M | 7.58%17.63M |
-Gross PPE | -8.15%27.51M | -10.74%28.6M | 5.30%63.41M | 5.30%63.41M | --27.98M | --29.96M | --32.05M | 57.67%60.22M | 57.67%60.22M | ---- |
-Accumulated depreciation | ---- | ---- | -21.79%-33.25M | -21.79%-33.25M | ---- | ---- | ---- | -27.37%-27.3M | -27.37%-27.3M | ---- |
Goodwill and other intangible assets | 0.52%36.64M | -0.11%37.25M | -1.73%37.42M | -1.73%37.42M | 3.68%37.98M | -0.77%36.45M | -0.28%37.29M | 0.07%38.08M | 0.07%38.08M | 106.12%36.64M |
-Goodwill | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 0.00%26.83M | 183.51%26.83M |
-Other intangible assets | 1.97%9.81M | -0.39%10.42M | -5.86%10.59M | -5.86%10.59M | 13.73%11.16M | -2.86%9.62M | -1.00%10.46M | 0.23%11.25M | 0.23%11.25M | 18.00%9.81M |
Investments and advances | 731.19%60.65M | 281.76%70.71M | 30.44%28.86M | 30.44%28.86M | -8.33%19.49M | -68.04%7.3M | 186.04%18.52M | --22.13M | --22.13M | --21.27M |
Non current deferred assets | -26.60%8.81M | -34.51%7.79M | -43.86%7.02M | -43.86%7.02M | -23.97%9.6M | -0.34%12M | 9.31%11.89M | 27.66%12.51M | 27.66%12.51M | 33.28%12.63M |
Other non current assets | 194.56%8.22M | 153.37%6.73M | 324.09%7.34M | 324.09%7.34M | 314.90%7.57M | 52.90%2.79M | 33.52%2.66M | -11.59%1.73M | -11.59%1.73M | 919.55%1.83M |
Total non current assets | 60.28%141.83M | 47.53%151.08M | 3.21%110.8M | 3.21%110.8M | 14.05%102.63M | -2.97%88.49M | 37.47%102.4M | 61.27%107.36M | 61.27%107.36M | 105.36%89.99M |
Total assets | 30.69%556.58M | 28.22%529.14M | 32.13%532.89M | 32.13%532.89M | 35.30%476.94M | 31.11%425.89M | 27.13%412.69M | 18.69%403.29M | 18.69%403.29M | 11.85%352.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.09%48.77M | 3.88%43.75M | 23.66%11.99M | 23.66%11.99M | -4.92%51.48M | -20.73%40.61M | -20.19%42.12M | -52.39%9.7M | -52.39%9.7M | -5.82%54.14M |
-accounts payable | 30.43%6.51M | 43.25%7.05M | 79.58%8.28M | 79.58%8.28M | 69.32%7.99M | 32.21%4.99M | -47.05%4.92M | -51.69%4.61M | -51.69%4.61M | -18.07%4.72M |
-Total tax payable | ---- | ---- | -70.80%833K | -70.80%833K | ---- | ---- | ---- | -65.36%2.85M | -65.36%2.85M | ---- |
-Other payable | 18.65%42.26M | -1.32%36.71M | 28.88%2.88M | 28.88%2.88M | -12.00%43.49M | -24.94%35.62M | -14.45%37.2M | -13.75%2.23M | -13.75%2.23M | -4.46%49.42M |
Current accrued expenses | ---- | ---- | 1.34%40.27M | 1.34%40.27M | ---- | ---- | ---- | -6.55%39.74M | -6.55%39.74M | ---- |
Current debt and capital lease obligation | -8.76%4.52M | 2.46%4.84M | -0.62%4.97M | -0.62%4.97M | --4.7M | --4.96M | --4.72M | --5M | --5M | ---- |
-Current capital lease obligation | -8.76%4.52M | 2.46%4.84M | -0.62%4.97M | -0.62%4.97M | --4.7M | --4.96M | --4.72M | --5M | --5M | ---- |
Current deferred liabilities | 15.73%183.94M | 17.81%186.03M | 28.21%196.59M | 28.21%196.59M | 25.82%170.66M | 30.66%158.94M | 34.06%157.9M | 23.98%153.34M | 23.98%153.34M | 17.93%135.64M |
Current liabilities | 16.00%237.23M | 14.59%234.62M | 22.16%253.82M | 22.16%253.82M | 19.53%226.84M | 18.30%204.51M | 20.04%204.74M | 11.36%207.78M | 11.36%207.78M | -52.99%189.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.10%7.16M | -19.74%8.11M | -11.55%9.16M | -11.55%9.16M | --7.32M | --8.63M | --10.11M | --10.35M | --10.35M | ---- |
-Long term capital lease obligation | -17.10%7.16M | -19.74%8.11M | -11.55%9.16M | -11.55%9.16M | --7.32M | --8.63M | --10.11M | --10.35M | --10.35M | ---- |
Non current deferred liabilities | -10.74%42.37M | -13.05%42.07M | 11.68%47.1M | 11.68%47.1M | 31.17%47.6M | 33.81%47.47M | 37.58%48.38M | 15.78%42.17M | 15.78%42.17M | 5.49%36.29M |
Derivative product liabilities | 121.18%93.51M | 157.19%76.7M | 170.38%54.12M | 170.38%54.12M | 125.72%44.33M | 66.08%42.28M | -24.29%29.82M | -64.56%20.02M | -64.56%20.02M | --19.64M |
Other non current liabilities | 105.29%216.48M | 142.09%194.34M | 173.83%134.48M | 173.83%134.48M | 138.58%112.91M | 57.44%105.45M | -12.13%80.28M | -63.26%49.11M | -63.26%49.11M | 611.46%47.33M |
Total non current liabilities | 76.38%359.51M | 90.54%321.23M | 101.27%244.85M | 101.27%244.85M | 105.48%212.16M | 59.35%203.83M | 1.38%168.59M | -46.30%121.65M | -46.30%121.65M | 149.32%103.25M |
Total liabilities | 46.14%596.74M | 48.89%555.84M | 51.38%498.67M | 51.38%498.67M | 49.81%439M | 35.76%408.34M | 10.83%373.33M | -20.26%329.43M | -20.26%329.43M | -34.17%293.03M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -81.82%22.96M | -70.52%46.77M | -40.70%118.14M | -40.70%118.14M | -30.90%132.79M | -24.41%126.29M | 18.50%158.64M | 154.01%199.24M | 154.01%199.24M | 624.66%192.17M |
Paid-in capital | 40.57%-64.28M | 37.11%-74.88M | 32.42%-84.9M | 32.42%-84.9M | 27.83%-95.16M | 23.78%-108.17M | 18.78%-119.06M | 17.93%-125.62M | 17.93%-125.62M | 15.67%-131.85M |
Less: Treasury stock | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K | 0.00%85K |
Gains losses not affecting retained earnings | 358.80%1.25M | 1,202.96%1.49M | 217.22%1.05M | 217.22%1.05M | 150.65%392K | 52.13%-483K | -123.48%-135K | -75.87%331K | -75.87%331K | -892.31%-774K |
Total stockholders'equity | -328.75%-40.16M | -167.86%-26.71M | -53.68%34.21M | -53.68%34.21M | -36.19%37.94M | -27.03%17.56M | 422.04%39.36M | 200.71%73.87M | 200.71%73.87M | 145.74%59.46M |
Total equity | -328.75%-40.16M | -167.86%-26.71M | -53.68%34.21M | -53.68%34.21M | -36.19%37.94M | -27.03%17.56M | 422.04%39.36M | 200.71%73.87M | 200.71%73.87M | 145.74%59.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data