(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.43%231.13K | 50.29%283.58K | 91.49%660.78K | 118.13%875.81K | 118.13%875.81K | --2M | --188.69K | --345.07K | 39,890.54%401.51K | --401.51K |
-Cash and cash equivalents | -98.65%17.15K | 709.99%125.49K | 235.42%573.68K | 139.60%790.51K | 139.60%790.51K | --1.27M | --15.49K | --171.04K | 32,761.75%329.93K | --329.93K |
-Short term investments | -70.67%213.98K | -8.72%158.09K | -49.96%87.1K | 19.17%85.29K | 19.17%85.29K | --729.53K | --173.19K | --174.04K | --71.57K | --71.57K |
Receivables | 719.19%63.06K | 1,662.83%96.89K | 2,216.62%119.31K | 2,201.52%108.68K | 2,201.52%108.68K | --7.7K | --5.5K | --5.15K | 1,215.32%4.72K | --4.72K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --7.7K | --5.5K | --5.15K | ---- | ---- |
-Loans receivable | --0 | --84.7K | --84.7K | --84.7K | --84.7K | ---- | ---- | ---- | --0 | --0 |
-Taxes receivable | --63.06K | --12.19K | --34.61K | 407.79%23.98K | 407.79%23.98K | ---- | ---- | ---- | --4.72K | --4.72K |
Prepaid assets | -97.65%4.07K | --27.29K | 104.19%16.39K | --40.27K | --40.27K | --173.62K | ---- | --8.03K | --0 | --0 |
Total current assets | -86.31%298.27K | 109.99%407.76K | 122.32%796.47K | 152.26%1.02M | 152.26%1.02M | --2.18M | --194.18K | --358.25K | 29,703.89%406.23K | --406.23K |
Non current assets | ||||||||||
Net PPE | --96.66K | --108.74K | --120.83K | --132.91K | --132.91K | ---- | ---- | ---- | --0 | --0 |
-Gross PPE | --144.99K | --144.99K | --144.99K | --132.91K | --132.91K | ---- | ---- | ---- | --0 | --0 |
-Accumulated depreciation | ---48.33K | ---36.25K | ---24.17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | --3.56M | --3.53M | --3.54M | 429.83%512.06K | 429.83%512.06K | ---- | ---- | ---- | --96.65K | --96.65K |
-Other investment | --3.56M | --3.53M | --3.54M | 429.83%512.06K | 429.83%512.06K | ---- | ---- | ---- | --96.65K | --96.65K |
Non current note receivables | --367.47K | --352.43K | --353.45K | --339.45K | --339.45K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | --4.03M | --4M | --4.02M | 918.59%984.42K | 918.59%984.42K | --0 | --0 | --0 | --96.65K | --96.65K |
Total assets | 98.48%4.33M | 2,167.37%4.4M | 1,243.30%4.81M | 299.54%2.01M | 299.54%2.01M | --2.18M | --194.18K | --358.25K | 36,794.50%502.87K | --502.87K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | --53.55K | --53.15K | -59.99%52.74K | --52.74K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --53.55K | --53.15K | -59.99%52.74K | --52.74K |
Payables | 356.89%280.15K | 358.97%112.99K | 5,614.46%70.35K | -55.33%47.99K | -55.33%47.99K | --61.32K | --24.62K | --1.23K | -89.16%107.43K | --107.43K |
-accounts payable | 361.36%278.05K | 400.66%112.99K | 28,761.47%66.67K | 68.79%46.42K | 68.79%46.42K | --60.27K | --22.57K | --231 | -85.11%27.5K | --27.5K |
-Due to related parties current | 100.00%2.1K | --0 | 267.50%3.68K | -98.03%1.58K | -98.03%1.58K | --1.05K | --2.05K | --1K | -90.09%79.93K | --79.93K |
Current accrued expenses | -0.56%48.61K | 73.16%174.36K | -16.21%152.55K | 251.35%272.71K | 251.35%272.71K | --48.88K | --100.7K | --182.07K | 66.34%77.62K | --77.62K |
Current liabilities | 198.34%328.75K | 60.66%287.36K | -5.73%222.89K | 34.87%320.7K | 34.87%320.7K | --110.2K | --178.86K | --236.45K | -79.67%237.79K | --237.79K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 198.34%328.75K | 60.66%287.36K | -5.73%222.89K | 34.87%320.7K | 34.87%320.7K | --110.2K | --178.86K | --236.45K | -79.67%237.79K | --237.79K |
Shareholders'equity | ||||||||||
Share capital | 17.10%23.34M | 30.34%23.34M | 29.75%23.23M | 12.27%20.1M | 12.27%20.1M | --19.93M | --17.9M | --17.9M | 11.18%17.9M | --17.9M |
-common stock | 17.10%23.34M | 30.34%23.34M | 29.75%23.23M | 12.27%20.1M | 12.27%20.1M | --19.93M | --17.9M | --17.9M | 11.18%17.9M | --17.9M |
Retained earnings | -16.51%-20.83M | -13.79%-20.37M | -10.42%-19.65M | -4.82%-18.5M | -4.82%-18.5M | ---17.88M | ---17.9M | ---17.8M | -2.72%-17.65M | ---17.65M |
Gains losses not affecting retained earnings | 10,416.71%1.49M | 7,012.24%1.15M | 7,256.36%1.01M | 162.91%17.58K | 162.91%17.58K | --14.12K | --16.22K | --13.74K | 107.12%6.69K | --6.69K |
Other equity interest | ---- | ---- | ---- | --65.44K | --65.44K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 93.16%4M | 26,763.56%4.12M | 3,667.93%4.59M | 536.97%1.69M | 536.97%1.69M | --2.07M | --15.32K | --121.8K | 122.69%265.08K | --265.08K |
Total equity | 93.16%4M | 26,763.56%4.12M | 3,667.93%4.59M | 536.97%1.69M | 536.97%1.69M | --2.07M | --15.32K | --121.8K | 122.69%265.08K | --265.08K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data