(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.06%887 | 30.06%887 | 16.28%600 | -6.55%514 | 49.60%748 | -8.70%682 | -8.70%682 | -10.10%516 | -14.33%550 | -12.13%500 |
-Cash and cash equivalents | 30.06%887 | 30.06%887 | 16.28%600 | -6.55%514 | 49.60%748 | -8.70%682 | -8.70%682 | -10.10%516 | -14.33%550 | -12.13%500 |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 113.33%320 | ---- | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 113.33%320 | ---- | ---- |
Inventory | -29.28%16.88K | -29.28%16.88K | -0.74%23.74K | -0.99%23.8K | -1.23%23.8K | -1.32%23.86K | -1.32%23.86K | -0.70%23.92K | -0.75%24.04K | -0.75%24.1K |
Prepaid assets | 0.33%903 | 0.33%903 | 0.33%1.81K | 0.33%2.71K | --0 | 11.25%900 | 11.25%900 | 27.21%1.8K | 33.53%2.7K | -3.35%202 |
Total current assets | -26.64%18.67K | -26.64%18.67K | -1.54%26.15K | -0.97%27.03K | -1.01%24.55K | -1.14%25.44K | -1.14%25.44K | 1.25%26.56K | 1.50%27.29K | -1.03%24.8K |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Gross PPE | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 | 0.00%700 |
-Accumulated depreciation | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 | 0.00%-700 |
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -26.64%18.67K | -26.64%18.67K | -1.54%26.15K | -0.97%27.03K | -1.01%24.55K | -1.14%25.44K | -1.14%25.44K | 1.25%26.56K | 1.50%27.29K | -1.03%24.8K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.06%344.55K | 17.06%344.55K | 18.17%335.39K | 18.65%327.88K | 19.18%317.39K | 18.37%294.35K | 18.37%294.35K | 16.51%283.83K | 15.85%276.35K | 15.47%266.32K |
-accounts payable | 10.37%28.04K | 10.37%28.04K | 12.25%28.27K | 11.62%28.73K | 10.20%28.37K | 0.24%25.4K | 0.24%25.4K | -4.48%25.19K | 1.76%25.74K | 2.75%25.74K |
-Due to related parties current | 17.69%316.51K | 17.69%316.51K | 18.74%307.12K | 19.37%299.15K | 20.14%289.02K | 20.43%268.94K | 20.43%268.94K | 19.06%258.64K | 17.53%250.61K | 17.02%240.57K |
Current accrued expenses | 23.45%47.41K | 23.45%47.41K | 24.91%45.16K | 26.57%42.91K | 28.45%40.66K | 30.63%38.4K | 30.63%38.4K | 33.17%36.15K | 36.18%33.9K | 39.77%31.65K |
Current debt and capital lease obligation | 0.00%186.97K | 0.00%186.97K | -0.66%186.97K | -0.66%186.97K | -0.66%186.97K | -0.66%186.97K | -0.66%186.97K | 0.67%188.22K | 0.67%188.22K | 0.67%188.22K |
-Current debt | 0.00%186.97K | 0.00%186.97K | -0.66%186.97K | -0.66%186.97K | -0.66%186.97K | -0.66%186.97K | -0.66%186.97K | 0.67%188.22K | 0.67%188.22K | 0.67%188.22K |
Current liabilities | 11.39%578.93K | 11.39%578.93K | 11.67%567.52K | 11.89%557.76K | 12.10%545.01K | 11.46%519.72K | 11.46%519.72K | 11.03%508.2K | 10.67%498.47K | 10.43%486.18K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 11.39%578.93K | 11.39%578.93K | 11.67%567.52K | 11.89%557.76K | 12.10%545.01K | 11.46%519.72K | 11.46%519.72K | 11.03%508.2K | 10.67%498.47K | 10.43%486.18K |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K |
-common stock | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K | 0.00%14.03K |
Retained earnings | -7.01%-1.01M | -7.01%-1.01M | -6.43%-988.61K | -6.48%-977.97K | -6.50%-967.69K | -6.05%-941.51K | -6.05%-941.51K | -5.71%-928.88K | -5.47%-918.41K | -5.36%-908.62K |
Paid-in capital | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K | 0.00%433.21K |
Total stockholders'equity | -13.35%-560.26K | -13.35%-560.26K | -12.40%-541.37K | -12.64%-530.73K | -12.80%-520.46K | -12.20%-494.27K | -12.20%-494.27K | -11.62%-481.64K | -11.26%-471.18K | -11.12%-461.38K |
Total equity | -13.35%-560.26K | -13.35%-560.26K | -12.40%-541.37K | -12.64%-530.73K | -12.80%-520.46K | -12.20%-494.27K | -12.20%-494.27K | -11.62%-481.64K | -11.26%-471.18K | -11.12%-461.38K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data