(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,734.63%-2.73M | -450.36%-3.19M | 125.71%889.01K | 24.48%-4.06M | 5.81%-1.41M | 93.71%-96.4K | 186.39%910.09K | -168.77%-3.46M | 37.73%-5.37M | 46.66%-1.5M |
Net income from continuing operations | -317.83%-3.98M | -59.03%-1.72M | 61.88%-2.07M | 32.94%-8.9M | 75.29%-1.43M | 59.88%-952.94K | 59.74%-1.08M | -125.76%-5.43M | -10.26%-13.27M | -49.21%-5.8M |
Operating gains losses | ---- | ---- | ---- | -374.86%-26.62K | ---- | ---- | ---- | ---- | ---5.61K | ---- |
Depreciation and amortization | 9.29%351.56K | 10.72%307.17K | 29.31%354.17K | 6.91%1.32M | -47.11%442.9K | 73.89%321.66K | 165.30%277.41K | 163.72%273.9K | 220.72%1.23M | 675.54%837.41K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 644.86%2.42M | ---- |
Remuneration paid in stock | -98.34%551 | -97.68%776 | -97.68%776 | -56.77%123.37K | -53.63%23.25K | -56.92%33.17K | -57.72%33.47K | -57.65%33.47K | -50.25%285.35K | -30.06%50.14K |
Other non cashItems | -58.79%133.28K | 104.71%570.78K | -36.78%255.39K | -27.05%1.44M | -66.89%433.7K | 31.32%323.4K | 23.78%278.82K | 109.88%403.97K | 37.00%1.97M | 148.30%1.31M |
Change In working capital | 280.50%803.25K | -260.90%-2.31M | 84.22%2.38M | 0.34%2.13M | -330.63%-813.65K | -36.91%211.1K | 16.86%1.44M | 73.80%1.29M | 210.17%2.12M | -164.61%-188.95K |
-Change in receivables | 73.05%-172.76K | -187.99%-967.15K | 1,150.01%1.51M | -1,556.33%-1.39M | -147.67%-270.07K | -221.53%-641.14K | 61.01%-335.83K | 59.07%-144K | 88.81%-83.98K | 162.63%566.59K |
-Change in inventory | 115.62%37.02K | -376.26%-64.38K | -224.91%-43.85K | 194.55%68.78K | 91.72%-6.8K | -90.05%17.17K | 117.58%23.3K | 214.65%35.11K | 73.75%-72.75K | 71.41%-82.08K |
-Change in prepaid assets | -820.05%-354.81K | -2,199.31%-76.91K | 66.53%77.53K | -91.77%11.13K | -135.07%-81.36K | 124.26%49.28K | -123.92%-3.35K | -49.53%46.56K | 156.10%135.15K | 267.61%232.01K |
-Change in payables and accrued expense | 943.82%1.29M | -171.35%-1.37M | 61.33%1.75M | -24.07%2.71M | 58.33%-417.96K | -86.61%123.39K | -18.97%1.92M | -15.37%1.09M | 560.45%3.57M | -369.70%-1M |
-Change in other current liabilities | 45,037.65%76.73K | -13.02%46.64K | -98.87%-93.66K | -1,875.51%-13.12K | -1,195.69%-19.81K | -60.28%170 | 4,351.78%53.62K | -19,855.93%-47.1K | -79.60%739 | 85.25%1.81K |
-Change in other working capital | -110.70%-70.86K | 153.66%118K | -364.20%-827.66K | 151.52%737.94K | -118.43%-17.67K | 161.08%662.25K | -39.23%-219.91K | 224.80%313.27K | -201.78%-1.43M | -25.88%95.84K |
Interest paid (cash flow from operating activities) | -20.89%-39.65K | 12.32%-29.43K | 6.41%-29.43K | -7.33%-138.29K | 68.59%-40.47K | ---32.8K | ---33.57K | ---31.45K | ---128.84K | ---128.84K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2,734.63%-2.73M | -450.36%-3.19M | 125.71%889.01K | 24.48%-4.06M | 5.81%-1.41M | 93.71%-96.4K | 186.39%910.09K | -168.77%-3.46M | 37.73%-5.37M | 46.66%-1.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.75%-78.21K | -40.70%-83.66K | 30.56%-64.15K | 90.51%-469.17K | -651.31%-264.03K | -589.12%-53.3K | 98.81%-59.46K | -356.89%-92.38K | -200,338.70%-4.94M | 11.19%47.89K |
Net PPE purchase and sale | ---63.09K | 110.95%93 | 45.41%-16.38K | -18.48%-171.15K | -24.05%-140.29K | ---- | 84.69%-849 | -188.10%-30.01K | -90.47%-144.46K | -30,749.32%-113.1K |
Net intangibles purchas and sale | 82.46%-6.35K | -86.22%-77.35K | 16.13%-37.99K | 26.30%-199.57K | -80.72%-76.53K | 40.24%-36.22K | 49.81%-41.54K | 46.77%-45.29K | -4.96%-270.78K | 17.09%-42.35K |
Net business purchase and sale | ---- | ---- | ---- | 99.10%-45K | ---- | ---- | ---- | ---- | -514.68%-5M | --0 |
Net other investing changes | 48.65%-8.77K | 62.49%-6.41K | 42.74%-9.78K | -111.29%-53.45K | -101.09%-2.21K | -119.66%-17.08K | -115.84%-17.08K | -122.69%-17.08K | -58.83%473.35K | -88.18%203.34K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.75%-78.21K | -40.70%-83.66K | 30.56%-64.15K | 90.51%-469.17K | -651.31%-264.03K | -589.12%-53.3K | 98.81%-59.46K | -356.89%-92.38K | -200,338.70%-4.94M | -94.41%47.89K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 180.94%3.87M | 9,326.24%3.49M | -108.70%-104.92K | -54.27%5.2M | 40.31%2.7M | 25.43%1.38M | -100.59%-37.78K | -37.79%1.21M | 86.11%11.36M | 401.41%1.93M |
Net issuance payments of debt | 186.46%4.03M | 9,782.87%3.66M | -108.70%-104.92K | -53.50%5.42M | 23.81%2.89M | 24.23%1.41M | -100.60%-37.78K | -36.55%1.21M | 82.14%11.66M | 786.78%2.34M |
Net other financing activities | -426.09%-166.67K | ---172.49K | ---- | 23.51%-223.5K | 53.39%-191.82K | 12.20%-31.68K | ---- | ---- | 0.42%-292.21K | -37.83%-411.55K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 180.94%3.87M | 9,326.24%3.49M | -108.70%-104.92K | -54.27%5.2M | 40.31%2.7M | 25.43%1.38M | -100.59%-37.78K | -37.79%1.21M | 86.11%11.36M | 401.41%1.93M |
Net cash flow | ||||||||||
Beginning cash position | -38.21%190.39K | -53.67%366.97K | -86.05%44.88K | 40.83%321.75K | -10.85%417.61K | -49.65%308.14K | 69.66%792.01K | 40.83%321.75K | -81.23%228.47K | -66.99%468.41K |
Current changes in cash | -13.97%1.05M | -73.80%212.98K | 130.71%719.94K | -36.17%669.58K | 116.51%1.02M | 389.09%1.23M | 120.75%812.86K | -471.21%-2.34M | 141.65%1.05M | 118.24%473.4K |
Effect of exchange rate changes | 193.78%1.05M | 69.96%-389.56K | -114.13%-397.85K | 0.97%-946.46K | -125.41%-1.4M | -497.94%-1.12M | -481.20%-1.3M | 815.84%2.81M | -162.47%-955.73K | -144.15%-620.06K |
End cash Position | 449.02%2.29M | -38.21%190.39K | -53.67%366.97K | -86.05%44.88K | -86.05%44.88K | -10.85%417.61K | -49.65%308.14K | 69.66%792.01K | 40.83%321.75K | 40.83%321.75K |
Free cash from | -2,012.91%-2.8M | -476.38%-3.27M | 123.62%834.64K | 23.49%-4.43M | 1.56%-1.63M | 91.75%-132.62K | 176.00%867.71K | -155.65%-3.53M | 35.41%-5.79M | 42.18%-1.66M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.