(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -39.93%25.83M | -27.24%43.01M | 158.61%59.11M | -1.72%22.86M | 21.10%23.26M | 7.29M | -24.10%10.14M | -24.13%5.1M | -71.87%734K | -49.47%19.2M |
Net profit before non-cash adjustment | -58.75%13.56M | -22.85%32.88M | 116.90%42.62M | 14.09%19.65M | -41.08%17.22M | --6.9M | -49.73%4.07M | -56.41%4.03M | -68.87%2.22M | -0.65%29.23M |
Total adjustment of non-cash items | -24.82%8.65M | 14.48%11.5M | 33.63%10.05M | 17.54%7.52M | 94.26%6.4M | --2.07M | -11.79%1.43M | 187.92%1.64M | 54.24%1.25M | -25.61%3.29M |
-Depreciation and amortization | -5.53%4.65M | 4.28%4.92M | 44.36%4.72M | 4.84%3.27M | 117.59%3.12M | --807K | 118.06%785K | 114.61%764K | 113.45%762K | -0.76%1.43M |
-Reversal of impairment losses recognized in profit and loss | 112.42%7.42M | -23.77%3.5M | 31.56%4.59M | 70.75%3.49M | 26.07%2.04M | --890K | -70.99%362K | ---3K | -45.45%-16K | -41.18%1.62M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 118.86%615K | -63.45%193K | ---- |
-Share of associates | -4,335.59%-5.23M | -129.50%-118K | 148.45%400K | --161K | --0 | ---- | ---- | ---- | ---- | 46.77%20K |
-Disposal profit | 100.72%3K | -575.00%-418K | 66.04%88K | 488.89%53K | -86.15%9K | ---- | ---- | ---- | ---- | 314.59%65K |
-Other non-cash items | -50.17%1.8M | 1,330.83%3.62M | -53.92%253K | -55.26%549K | 691.61%1.23M | --362K | 2,250.00%282K | 506.06%268K | 616.39%315K | -22.31%155K |
Changes in working capital | 363.83%3.63M | -121.32%-1.37M | 249.54%6.45M | -1,090.61%-4.31M | 97.28%-362K | ---1.68M | 27.45%4.64M | 81.28%-582K | 48.64%-2.74M | -419.96%-13.32M |
-Change in receivables | 656.74%45.29M | 84.82%-8.13M | -115.89%-53.57M | -154.79%-24.81M | -238.14%-9.74M | ---9.16M | -137.79%-1.12M | 41.68%-4.47M | 547.86%5.02M | 128.21%7.05M |
-Change in payables | -716.27%-41.66M | -88.74%6.76M | 192.70%60.02M | 118.66%20.5M | 146.04%9.38M | --7.48M | 762.57%5.76M | -14.71%3.89M | -84.07%-7.76M | -169.87%-20.37M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -115.22%-2.04M | -43.99%-946K | 24.83%-657K | 42.91%-874K | -244.82%-1.53M | -375K | -376.83%-391K | -389K | -376K | -67.23%-444K |
Interest received (cash flow from operating activities) | -35.21%322K | -4.61%497K | 0.19%521K | -6.47%520K | 92.39%556K | 70K | 142.86%170K | 181.82%186K | 113.11%130K | 337.97%289K |
Tax refund paid | 8.69%-6.82M | -81.43%-7.47M | -66.40%-4.12M | 53.45%-2.47M | -6.67%-5.31M | -308K | -84.07%-2.45M | -73.32%-2.5M | 94.59%-53K | -56.68%-4.98M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -50.69%17.3M | -36.03%35.09M | 173.89%54.86M | 18.04%20.03M | 20.61%16.97M | --6.67M | -37.84%7.47M | -55.21%2.39M | -74.26%435K | -59.37%14.07M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 40.78%-1.35M | -110.85%-2.27M | -582.28%-1.08M | 87.23%-158K | -232.53%-1.24M | ---496K | -1,408.00%-377K | -1,572.22%-301K | -173.91%-63K | 20.21%-372K |
Net business purchase and sale | 29.51%-4.18M | -2,393.28%-5.93M | 90.38%-238K | -14,658.82%-2.48M | --17K | ---- | ---- | --0 | 40.00%-60K | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---72.8M |
Net investment product transactions | ---- | ---- | -7.80%-539K | 50.00%-500K | 64.91%-1M | --0 | -1,685.71%-1M | ---- | ---- | ---2.85M |
Advance cash and loans provided to other parties | ---- | ---- | 85.73%-257K | 80.96%-1.8M | -2,602.57%-9.46M | --0 | 70.00%-45K | ---2.11M | ---- | -133.33%-350K |
Net changes in other investments | ---- | ---- | ---- | ---- | -48.84%22K | --0 | ---- | ---- | ---7.23M | 226.47%43K |
Investing cash flow | 32.63%-5.53M | -288.59%-8.21M | 57.19%-2.11M | 57.67%-4.93M | 84.73%-11.66M | ---479K | 98.05%-1.42M | -1,938.98%-2.41M | -5,875.61%-7.35M | -11,638.55%-76.33M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 7.21%-2.69M | 0.00%-2.9M | 0.00%-2.9M | 0.00%-2.9M | -105.04%-2.9M | ---725K | -101.25%-725K | ---725K | ---725K | 419.54%57.52M |
Increase or decrease of lease financing | 63.71%-630K | 13.03%-1.74M | 0.00%-2M | -7.20%-2M | ---1.86M | ---466K | ---465K | ---466K | ---465K | --0 |
Cash dividends paid | 48.67%-13.68M | 9.09%-26.64M | -312.50%-29.3M | 38.46%-7.1M | 18.75%-11.54M | --0 | 62.50%-2.66M | -25.00%-8.88M | ---- | ---14.21M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17K | ---- |
Financing cash flow | 45.66%-17M | 8.55%-31.28M | -185.00%-34.2M | 26.41%-12M | -137.65%-16.31M | ---1.21M | -107.57%-3.85M | -41.77%-10.07M | ---1.17M | 322.69%43.31M |
Net cash flow | ||||||||||
Beginning cash position | -8.18%49.27M | 52.81%53.67M | 9.66%35.12M | -25.56%32.02M | -30.58%43.02M | --27.04M | -59.70%24.85M | -45.02%34.93M | -30.58%43.02M | 249.19%61.97M |
Current changes in cash | -18.93%-5.22M | -123.68%-4.39M | 499.22%18.55M | 128.15%3.1M | 41.99%-11M | --4.99M | 121.66%2.19M | -435.35%-10.09M | -616.15%-8.09M | -142.86%-18.95M |
End cash Position | -10.60%44.05M | -8.18%49.27M | 52.81%53.67M | 9.66%35.12M | -25.56%32.02M | --32.02M | -47.54%27.04M | -59.70%24.85M | -45.02%34.93M | -30.58%43.02M |
Free cash flow | -51.34%15.96M | -39.03%32.79M | 170.67%53.78M | 26.30%19.87M | 14.87%15.73M | --6.18M | -40.86%7.09M | -60.71%2.09M | -77.68%372K | -59.90%13.7M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data