(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.28%-3.02M | 9.47%-6.36M | 23.17%-7.08M | 22.66%-30.17M | 7.05%-7.17M | 20.29%-6.76M | 27.84%-7.02M | 29.55%-9.22M | -12.67%-39.01M | 19.68%-7.72M |
Net income from continuing operations | -230.27%-7.99M | 73.01%-6.79M | 5.86%-11.08M | -65.47%-49.5M | -865.18%-10.17M | 77.97%-2.42M | -454.54%-25.14M | 11.86%-11.77M | -207.17%-29.92M | -123.83%-1.05M |
Operating gains losses | 89.01%-697K | ---1.57M | --1.31M | -3,694.61%-6.34M | -2,005.56%-379K | -4,213.61%-6.34M | ---- | ---- | 89.76%-167K | 95.88%-18K |
Depreciation and amortization | -7.52%406K | -6.33%414K | 4.48%420K | 67.32%1.71M | 38.82%422K | 88.41%439K | 54.01%442K | 106.15%402K | 6.70%1.02M | 37.56%304K |
Other non cash items | 187.48%559K | -97.34%382K | -51.28%439K | 188.89%15.04M | 104.42%443K | -130.03%-639K | 259.21%14.33M | 3,437.04%901K | 55.00%-16.92M | 43.60%-10.02M |
Change In working capital | 1,372.59%2.51M | -246.48%-750K | 81.21%-183K | 87.60%-191K | -54.96%468K | 89.16%-197K | -62.24%512K | 54.01%-974K | -253.54%-1.54M | -31.10%1.04M |
-Change in receivables | --0 | 165.31%64K | -37.30%79K | 132.86%46K | -25.40%-79K | 176.98%97K | ---98K | 157.14%126K | -400.00%-140K | -415.00%-63K |
-Change in inventory | -75.00%-91K | --0 | --0 | 400.00%6K | 1,440.00%67K | -175.36%-52K | 152.17%36K | -1,600.00%-45K | -101.33%-2K | ---5K |
-Change in prepaid assets | 633.60%1.33M | -190.36%-2.09M | 26.33%-428K | 236.94%1.98M | 188.19%493K | -338.10%-250K | 229.63%2.31M | 65.64%-581K | -105.56%-1.44M | -205.87%-559K |
-Change in payables and accrued expense | 871.22%1.35M | 190.36%1.44M | 197.02%326K | -407.25%-1.65M | -92.16%141K | 107.97%139K | -237.20%-1.6M | 50.59%-336K | -73.06%538K | 72.98%1.8M |
-Change in other current liabilities | 34.35%-86K | -16.08%-166K | -15.94%-160K | -14.81%-566K | -15.79%-154K | -9.17%-131K | 67.57%-143K | -168.66%-138K | -220.13%-493K | -1,008.33%-133K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.28%-3.02M | 9.47%-6.36M | 23.17%-7.08M | 22.66%-30.17M | 7.05%-7.17M | 20.29%-6.76M | 27.84%-7.02M | 29.55%-9.22M | -12.67%-39.01M | 19.68%-7.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.92%-1K | 15,920.51%6.25M | -98.50%71K | 85.25%-1.5M | -372.22%-6.21M | -100.57%-48K | -98.94%39K | 119.26%4.72M | -663.06%-10.16M | 440.09%2.28M |
Net PPE purchase and sale | 97.92%-1K | -105.13%-2K | 96.04%-11K | 93.63%-330K | 97.47%-43K | 97.10%-48K | 104.39%39K | 70.30%-278K | -288.81%-5.18M | -153.50%-1.7M |
Net investment purchase and sale | --0 | --6.25M | -98.36%82K | 76.55%-1.17M | -254.88%-6.17M | --0 | --0 | 121.20%5M | ---4.99M | --3.98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.92%-1K | 15,920.51%6.25M | -98.50%71K | 85.25%-1.5M | -372.22%-6.21M | -100.57%-48K | -98.94%39K | 119.26%4.72M | -663.06%-10.16M | 440.09%2.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,615.61%-4.07M | -99.93%28K | -100.41%-19K | 144.44%42.16M | -100.11%-18K | -357.61%-237K | 6,803.28%37.83M | 1,852.34%4.59M | -36.38%17.25M | 91,066.67%16.37M |
Net issuance payments of debt | -58,723.53%-10M | 55.56%-8K | -105.90%-19K | -95.16%269K | -100.36%-18K | 52.78%-17K | -102.72%-18K | 1,106.25%322K | -71.98%5.56M | 14,291.43%4.97M |
Net common stock issuance | 10,280.00%2.04M | --0 | --0 | 267.31%42.09M | --0 | -115.15%-20K | --37.85M | --4.27M | 23.89%11.46M | --11.33M |
Proceeds from stock option exercised by employees | --88K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -31.72%310K | 52.94%26K |
Net other financing activities | ---- | ---- | ---- | -146.91%-200K | --0 | ---- | ---- | ---- | 96.67%-81K | --53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,615.61%-4.07M | -99.93%28K | -100.41%-19K | 144.44%42.16M | -100.11%-18K | -357.61%-237K | 6,803.28%37.83M | 1,852.34%4.59M | -36.38%17.25M | 91,066.67%16.37M |
Net cash flow | ||||||||||
Beginning cash position | -55.90%21.74M | 17.78%21.79M | 57.04%28.88M | -63.47%18.39M | 475.71%42.17M | 574.34%49.3M | 42.44%18.5M | -63.47%18.39M | -15.06%50.35M | -87.91%7.33M |
Current changes in cash | -0.64%-7.09M | -100.26%-80K | -7,741.30%-7.03M | 132.87%10.49M | -222.50%-13.4M | -32,122.73%-7.05M | 659.14%30.85M | 100.25%92K | -260.99%-31.93M | 206.27%10.94M |
Effect of exchange rate changes | 162.35%53K | 163.83%30K | -427.78%-59K | 86.67%-4K | -12.00%110K | -962.50%-85K | 70.63%-47K | 38.46%18K | 64.71%-30K | 303.23%125K |
End cash Position | -65.13%14.7M | -55.90%21.74M | 17.78%21.79M | 57.04%28.88M | 57.04%28.88M | 475.71%42.17M | 574.34%49.3M | 42.44%18.5M | -63.47%18.39M | -63.47%18.39M |
Free cash flow | 55.58%-3.02M | 8.94%-6.36M | 25.31%-7.09M | 30.98%-30.5M | 23.38%-7.22M | 32.83%-6.81M | 34.24%-6.98M | 32.27%-9.5M | -22.90%-44.19M | 8.37%-9.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data