Mawson Infrastructure
MIGI
Bit Digital
BTBT
Strategy
MSTR
Argo Blockchain
ARBK
Coinbase
COIN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 334.58%82.45M | 58.88%-47.09M | 254.25%49.84M | -8.06%45.74M | -45.17%33.95M | 88.46%-35.15M | 63.07%-114.51M | -131.79%-32.31M | 227.02%49.75M | 208.56%61.92M |
Net income from continuing operations | 79.84%-43.01M | 68.65%-22.09M | 77.92%-9.16M | 125.71%7.41M | 73.60%-19.17M | 37.17%-213.36M | 16.33%-70.47M | 45.07%-41.47M | 72.39%-28.81M | 3.82%-72.61M |
Operating gains losses | -99.23%37K | -105.67%-273K | -16,800.00%-169K | 108.55%202K | -88.18%277K | 114.44%4.79M | 120.92%4.81M | -100.10%-1K | -290.02%-2.36M | 118.90%2.34M |
Depreciation and amortization | -46.95%1.33M | -48.96%344K | -39.14%339K | -66.97%330K | 13.98%318K | 111.37%2.51M | 180.14%674K | -9.58%557K | 70.48%999K | -66.22%279K |
Other non cash items | 22.89%-3.1M | 34.53%-601K | 56.71%-413K | -211.83%-1.26M | 74.77%-824K | -172.51%-4.01M | -19.22%-918K | -39.07%-954K | --1.12M | -19,111.76%-3.27M |
Change In working capital | -49.17%12.86M | 44.22%-54.11M | 230.72%31.25M | -76.67%11.16M | -75.04%24.56M | 1,172.02%25.29M | 57.68%-97.01M | -114.84%-23.91M | -2.20%47.84M | 483.12%98.37M |
-Change in receivables | -237.82%-6.55M | -122.92%-36.22M | 134.67%68.62M | -94.46%35.15M | 87.43%-74.1M | 159.21%4.75M | 1,779.39%158.05M | -731.22%-197.92M | 4,765.40%634.07M | -3,498.15%-589.45M |
-Change in prepaid assets | -66.63%1.24M | -127.85%-225K | 8,152.63%1.57M | 35.75%2.24M | -287.74%-2.34M | 209.17%3.73M | -83.81%808K | -99.22%19K | 53.48%1.65M | 110.46%1.25M |
-Change in payables and accrued expense | -349.78%-4.59M | -444.94%-7.54M | -20,023.73%-11.76M | 150.07%9.11M | -73.77%5.6M | -88.81%1.84M | 98.71%-1.38M | -99.85%59K | -140.31%-18.19M | -45.25%21.35M |
-Change in other current assets | -67.81%2.85M | 46.26%4.7M | -109.20%-242K | 687.54%1.7M | -199.76%-3.3M | 207.93%8.86M | -65.50%3.21M | 122.88%2.63M | 96.35%-289K | 74.88%3.31M |
-Change in other current liabilities | -90.54%606K | 96.11%-6.94M | -96.62%6.25M | 100.31%1.69M | -100.07%-388K | 3,254.68%6.4M | -494.44%-178.28M | 829.10%184.91M | -2,028.60%-553.45M | 3,040.96%553.22M |
-Change in other working capital | 6,663.27%19.3M | 90.08%-7.88M | -143.88%-33.19M | -142.59%-38.72M | -8.83%99.09M | -127.30%-294K | 18.19%-79.41M | -117.11%-13.61M | -255.50%-15.96M | 370.29%108.69M |
Cash from discontinued investing activities | 56.53%-47.61M | 73.01%-38.74M | -98.94%144K | -128.84%-986K | -146.87%-8.02M | -208.78%-109.51M | -143.57M | 13.53M | 3.42M | 17.11M |
Operating cash flow | 124.09%34.85M | 66.74%-85.83M | 366.15%49.99M | -15.83%44.76M | -67.18%25.94M | 29.06%-144.66M | -23.27%-258.09M | -118.48%-18.78M | 235.75%53.17M | 238.55%79.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.60%565K | -101.72%-1.44M | 40.28%-12.14M | -92.55%4.95M | -9.78%9.19M | 47.18%140.01M | 561.05%83.66M | 53.17%-20.32M | -25.59%66.49M | -72.12%10.18M |
Net PPE purchase and sale | -166.44%-1.56M | -219.32%-315K | -64.20%-399K | -12.15%-397K | -77.29%-445K | 86.93%-584K | 106.81%264K | 6.18%-243K | -104.62%-354K | -58.86%-251K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -98.49%2.12M | -101.35%-1.12M | 41.55%-11.74M | -91.99%5.35M | -7.69%9.63M | 21.41%140.6M | 156.74%83.4M | 53.45%-20.08M | -25.54%66.85M | -71.55%10.43M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.60%565K | -101.72%-1.44M | 40.28%-12.14M | -92.55%4.95M | -9.78%9.19M | 47.18%140.01M | 561.05%83.66M | 53.17%-20.32M | -25.59%66.49M | -72.12%10.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -242.43%-17.36M | -643.46%-6.14M | -137.70%-4.67M | -2,073.47%-3.2M | -57.40%-3.36M | -2.18%-5.07M | -1,575.00%-826K | -1,587.12%-1.96M | -132.10%-147K | 61.95%-2.13M |
Net common stock issuance | -242.43%-17.36M | -643.46%-6.14M | -137.70%-4.67M | -2,073.47%-3.2M | -57.40%-3.36M | -2.18%-5.07M | -1,575.00%-826K | -1,587.12%-1.96M | -132.10%-147K | 61.95%-2.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -242.43%-17.36M | -643.46%-6.14M | -137.70%-4.67M | -2,073.47%-3.2M | -57.40%-3.36M | -2.18%-5.07M | -1,575.00%-826K | -1,587.12%-1.96M | -132.10%-147K | 61.95%-2.13M |
Net cash flow | ||||||||||
Beginning cash position | -5.22%176.49M | -18.13%287.96M | -35.14%254.77M | -23.80%208.26M | -5.22%176.49M | -37.92%186.21M | -8.13%351.74M | 21.06%392.81M | -0.20%273.29M | -37.92%186.21M |
Current changes in cash | 285.71%18.05M | 46.70%-93.41M | 180.81%33.19M | -61.08%46.52M | -63.53%31.76M | 91.46%-9.72M | 10.88%-175.25M | -170.32%-41.07M | 136.01%119.52M | 433.16%87.08M |
End cash Position | 10.23%194.54M | 10.23%194.54M | -18.13%287.96M | -35.14%254.77M | -23.80%208.26M | -5.22%176.49M | -5.22%176.49M | -8.13%351.74M | 21.06%392.81M | -0.20%273.29M |
Free cash flow | 122.92%33.29M | 66.59%-86.15M | 360.65%49.59M | -16.02%44.36M | -67.64%25.49M | 30.30%-145.25M | -20.90%-257.82M | -118.76%-19.02M | 234.25%52.82M | 237.73%78.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |