(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.35%3.71K | -96.07%6.08K | 480.32%316.03K | -86.08%57.29K | -86.08%57.29K | -78.07%79.82K | -48.38%154.54K | 1,000.16%54.46K | --411.71K | --411.71K |
-Cash and cash equivalents | -95.35%3.71K | -96.07%6.08K | 480.32%316.03K | -86.08%57.29K | -86.08%57.29K | -78.07%79.82K | -48.38%154.54K | 1,000.16%54.46K | --411.71K | --411.71K |
Prepaid assets | -36.33%20.25K | -50.26%40.5K | -7.86%74.29K | -99.61%412 | -99.61%412 | -83.41%31.8K | -70.53%81.43K | --80.63K | --106.54K | --106.54K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | -65.27%27.91M | -65.85%27.33M | --81.9M | ---- | ---- |
Total current assets | -99.91%23.96K | -99.83%46.58K | -99.52%390.32K | -88.87%57.7K | -88.87%57.7K | -65.37%28.02M | -65.80%27.56M | 34,438.47%82.03M | 521.83%518.25K | --518.25K |
Non current assets | ||||||||||
Other non current assets | --28.9M | --28.38M | --29.11M | -64.82%28.51M | -64.82%28.51M | ---- | ---- | ---- | --81.04M | --81.04M |
Total non current assets | --28.9M | --28.38M | --29.11M | -64.82%28.51M | -64.82%28.51M | --0 | --0 | --0 | --81.04M | --81.04M |
Total assets | 3.20%28.92M | 3.12%28.42M | -64.04%29.5M | -64.97%28.57M | -64.97%28.57M | -65.37%28.02M | -65.80%27.56M | 34,438.47%82.03M | 97,757.47%81.56M | --81.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -88.36%274.94K | -89.63%244.94K | -90.90%214.94K | 163.08%184.94K | 163.08%184.94K | 0.00%2.36M | 0.00%2.36M | --2.36M | --70.3K | --70.3K |
-Due to related parties current | --274.94K | --244.94K | --214.94K | 163.08%184.94K | 163.08%184.94K | ---- | ---- | ---- | --70.3K | --70.3K |
-Other payable | ---- | ---- | ---- | ---- | ---- | 0.00%2.36M | 0.00%2.36M | --2.36M | ---- | ---- |
Current accrued expenses | -2.67%1.1M | -6.71%1.05M | 14.52%1.12M | 2.60%959.72K | 2.60%959.72K | 327.51%1.14M | 3,395.67%1.13M | 3,632.90%979.18K | --935.42K | --935.42K |
Current debt and capital lease obligation | 162.79%3.93M | 244.65%3.69M | 503.33%3.2M | 333.65%2.08M | 333.65%2.08M | 731.05%1.5M | --1.07M | 175.74%530K | 661.02%480K | --480K |
-Current debt | 162.79%3.93M | 244.65%3.69M | 503.33%3.2M | 333.65%2.08M | 333.65%2.08M | 731.05%1.5M | --1.07M | 175.74%530K | 661.02%480K | --480K |
Current liabilities | 6.35%5.31M | 9.34%4.99M | 17.11%4.53M | 117.15%3.23M | 117.15%3.23M | 77.83%4.99M | 90.49%4.56M | 1,672.41%3.87M | 2,255.56%1.49M | --1.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --50K | --50K | ---- | ---- | ---- | ---- | ---- |
-Long term debt | ---- | ---- | ---- | --50K | --50K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --2.36M | --2.36M | --2.36M | 2.12%2.41M | 2.12%2.41M | --0 | --0 | --0 | --2.36M | --2.36M |
Total liabilities | 53.66%7.67M | 61.12%7.35M | 78.13%6.9M | 46.53%5.64M | 46.53%5.64M | 77.83%4.99M | 90.49%4.56M | 1,672.41%3.87M | 6,001.22%3.85M | --3.85M |
Shareholders'equity | ||||||||||
Share capital | 3.53%28.9M | 3.84%28.38M | -64.46%29.11M | -64.82%28.51M | -64.82%28.51M | -65.27%27.91M | -65.85%27.33M | 37,915,542.59%81.9M | 37,518,099.54%81.04M | --81.04M |
-common stock | 3.53%28.9M | 3.84%28.38M | -64.46%29.11M | -64.82%28.51M | -64.82%28.51M | -65.27%27.91M | -65.85%27.33M | 37,915,542.59%81.9M | 37,518,099.54%81.04M | --81.04M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -56.68%-7.65M | -68.83%-7.3M | -74.11%-6.51M | -67.59%-5.58M | -67.59%-5.58M | -116.73%-4.88M | -137.78%-4.33M | -62,915.19%-3.74M | -70,305.41%-3.33M | ---3.33M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -7.74%21.25M | -8.39%21.07M | -71.09%22.6M | -70.50%22.93M | -70.50%22.93M | -70.52%23.03M | -70.58%23M | 409,763.59%78.16M | 383,270.18%77.71M | --77.71M |
Total equity | -7.74%21.25M | -8.39%21.07M | -71.09%22.6M | -70.50%22.93M | -70.50%22.93M | -70.52%23.03M | -70.58%23M | 409,763.59%78.16M | 383,270.18%77.71M | --77.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data