(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.97%-93.59K | -115.85%-627.08K | -43.00%-582.39K | -58.95%-1.41M | -71.77%-433.16K | -138.09%-275.02K | 43.77%-290.52K | -203,526.50%-407.25K | -884.55K | -252.18K |
Net income from continuing operations | 551.09%172.72K | -338.13%-254.32K | -172.48%-327.51K | 171.53%483.43K | -24.36%-101.75K | 106.50%26.53K | 157.75%106.8K | 37,754.33%451.85K | ---675.87K | ---81.82K |
Operating gains losses | -3.03%-368.52K | 34.94%-368.18K | 55.57%-372.63K | -95.41%-2.13M | 42.90%-372.24K | ---357.68K | ---565.89K | ---838.64K | ---1.09M | ---651.95K |
Change In working capital | 82.09%102.21K | -102.71%-4.58K | 675.44%117.75K | -72.26%245.07K | -91.52%40.83K | -91.31%56.13K | 168.81%168.57K | -2,146.20%-20.46K | --883.6K | --481.58K |
-Change in prepaid assets | -59.19%20.25K | 4,302.36%33.79K | -385.06%-73.88K | 199.61%106.13K | -63.12%31.39K | -41.36%49.63K | 99.71%-804 | --25.92K | ---106.54K | --85.11K |
-Change in payables and accrued expense | 1,159.78%81.96K | -122.65%-38.36K | 513.17%191.62K | -85.97%138.94K | -97.62%9.44K | -98.84%6.51K | 441.33%169.38K | -4,737.80%-46.38K | --990.14K | --396.47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.97%-93.59K | -115.85%-627.08K | -43.00%-582.39K | -58.95%-1.41M | -71.77%-433.16K | -138.09%-275.02K | 43.77%-290.52K | -203,526.50%-407.25K | ---884.55K | ---252.18K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.33%-150K | -98.01%1.1M | -225K | 168.39%54.67M | -225K | -225K | 55.12M | 0 | -79.93M | 0 |
Net other investing changes | 33.33%-150K | --1.1M | ---225K | 168.39%54.67M | ---225K | ---225K | ---- | ---- | ---79.93M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.33%-150K | -98.01%1.1M | ---225K | 168.39%54.67M | ---225K | ---225K | --55.12M | --0 | ---79.93M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -43.28%241.22K | 98.57%-780.11K | 2,032.26%1.07M | -166.00%-53.61M | 111.88%635.63K | 136.27%425.29K | -167.78%-54.72M | 870.87%50K | 81.23M | 300K |
Net issuance payments of debt | -43.28%241.22K | -8.97%492.13K | 2,032.26%1.07M | 517.37%1.65M | 111.88%635.63K | 136.27%425.29K | 348.39%540.6K | 870.87%50K | --267.51K | --300K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --78.75M | --0 |
Cash dividends paid | --0 | ---- | ---- | ---55.27M | --0 | --0 | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3.76M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.55M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.28%241.22K | 98.57%-780.11K | 2,032.26%1.07M | -166.00%-53.61M | 111.88%635.63K | 136.27%425.29K | -167.78%-54.72M | 870.87%50K | --81.23M | --300K |
Net cash flow | ||||||||||
Beginning cash position | -96.07%6.08K | 480.32%316.03K | -86.08%57.29K | --411.71K | -78.07%79.82K | -48.38%154.54K | 1,000.16%54.46K | --411.71K | --0 | --363.89K |
Current changes in cash | 96.83%-2.37K | -409.69%-309.95K | 172.42%258.74K | -186.08%-354.42K | -147.10%-22.53K | -215.88%-74.73K | -66.01%100.09K | -7,317.23%-357.25K | --411.71K | --47.82K |
End cash Position | -95.35%3.71K | -96.07%6.08K | 480.32%316.03K | -86.08%57.29K | -86.08%57.29K | -78.07%79.82K | -48.38%154.54K | 1,000.16%54.46K | --411.71K | --411.71K |
Free cash flow | 65.97%-93.59K | -115.85%-627.08K | -43.00%-582.39K | -58.95%-1.41M | -71.77%-433.16K | -138.09%-275.02K | 43.77%-290.52K | -203,526.50%-407.25K | ---884.55K | ---252.18K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data