(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.64%-324.65K | -1,177.27%-1.73M | 47.60%-1.07M | 66.38%-3.98M | -1.36%-1.71M | 95.05%-389.45K | 160.65K | 10.62%-2.04M | -31.81%-11.83M | 35.19%-1.69M |
Net income from continuing operations | -355.99%-3.08M | -102.32%-4.54M | 82.11%-486.61K | 34.20%-14.46M | -51.73%-8.82M | 94.59%-676.2K | ---2.25M | 25.69%-2.72M | -47.62%-21.98M | -61.17%-5.81M |
Operating gains losses | 45.64%-892.77K | 292.51%672.83K | 80.15%-127.63K | -21.88%-1.97M | 249.81%665.09K | ---1.64M | ---349.5K | ---642.82K | ---1.62M | ---443.95K |
Depreciation and amortization | 130.87%228.99K | -64.50%229.25K | -54.12%296.83K | -21.58%1.97M | -31.73%1.42M | -386.71%-741.82K | --645.77K | 270.84%646.97K | 32.32%2.51M | 44.64%2.08M |
Other non cash items | 48.53%791.76K | 1,978.47%1.3M | -441.08%-1.71M | -2.29%1.44M | 416.97%469.31K | -61.87%533.05K | ---68.97K | 129.10%501.97K | 142,381.47%1.47M | 84.70%-148.06K |
Change In working capital | -2.20%1.26M | -83.89%351.13K | 339.72%783.32K | 1,602.85%8.2M | 38,070.97%4.55M | 240.04%1.29M | --2.18M | -54.11%178.14K | -159.77%-545.69K | 99.49%-11.99K |
-Change in receivables | 28.42%56.1K | -310.43%-303.23K | -3,201.64%-190.6K | -92.15%3.06K | 254.68%27.11K | -76.99%43.68K | ---73.88K | 104.61%6.15K | 178.03%38.92K | -111.79%-17.53K |
-Change in prepaid assets | -108.10%-235.67K | -114.89%-28.38K | 122.96%99.62K | 96.77%-80.36K | -15.61%-2.75M | 2,513.60%2.91M | --190.57K | -6,971.06%-433.84K | -3,140.07%-2.49M | -1,006.80%-2.38M |
-Change in payables and accrued expense | 153.25%1.45M | -62.90%705.75K | 147.39%1.78M | -79.52%1.3M | -72.69%1.4M | -588.82%-2.73M | --1.9M | 10.65%720.61K | 295.82%6.35M | 1,214.02%5.14M |
-Change in other current assets | ---14.64K | -99.93%459 | --23.44K | 198.86%2.76M | 181.41%2.08M | --0 | --680.34K | --0 | -1,131.51%-2.8M | -9.86%-2.56M |
-Change in other current liabilities | -99.53%5K | 98.08%-10K | 61.58%-44.09K | 358.18%3.31M | 1,638.26%2.88M | 100.44%1.06M | ---519.96K | 92.94%-114.78K | -94.19%-1.28M | -11.76%-187.43K |
-Change in other working capital | --0 | ---13.47K | ---887.77K | 345.49%901.24K | ---- | ---- | ---- | ---- | -213.76%-367.12K | -107.61%-14.19K |
Cash from discontinued investing activities | 0 | 0 | -129.15%-45.42K | 1,201.29%9.22M | 4,292.51%8.45M | |||||
Operating cash flow | 16.64%-324.65K | -939.82%-1.73M | 48.75%-1.07M | -52.40%-3.98M | -125.37%-1.71M | 94.62%-389.45K | --206.07K | 1.91%-2.08M | 73.41%-2.61M | 379.47%6.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -237.87K | 1,133.91%154.69K | -35.32%-18.06K | 313.04%1.05M | 312.27%1.08M | 0 | -14.96K | 97.37%-13.35K | -39.75%-493.45K | -278.61%-508.58K |
Capital expenditure reported | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -904.93%-1.61M | 94.42%-8.93K |
Net PPE purchase and sale | ---3.5K | 1,133.91%154.69K | -35.32%-18.06K | 88.05%-28.76K | 99.82%-445 | --0 | ---14.96K | 50.04%-13.35K | -24.73%-240.73K | -1,033.99%-240.73K |
Net business purchase and sale | ---- | ---- | ---- | -92.63%100K | ---- | ---- | ---- | ---- | --1.36M | --1.2M |
Net other investing changes | ---- | ---- | ---- | --980K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---237.87K | 1,133.91%154.69K | -35.32%-18.06K | 313.04%1.05M | 312.27%1.08M | --0 | ---14.96K | 97.37%-13.35K | -103.13%-493.45K | -182.88%-508.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 242.86%644.23K | 111.61%1.5M | -93.11%970.2K | -32.76%2.16M | 113.15%830.25K | -97.10%187.9K | -12.94M | 361.20%14.08M | -34.31%3.21M | -336.93%-6.32M |
Net issuance payments of debt | 242.86%644.23K | 111.61%1.5M | -93.11%970.2K | 809.50%2.78M | 122.11%1.45M | -95.05%187.9K | ---12.94M | 490.86%14.08M | -156.97%-391.87K | -3,624.83%-6.57M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -20.38%3.34M | --0 |
Net other financing activities | ---- | ---- | ---- | -340.54%-623K | ---- | ---- | ---- | ---- | --259.01K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 242.86%644.23K | 111.61%1.5M | -93.11%970.2K | -32.76%2.16M | 114.23%830.25K | -97.10%187.9K | ---12.94M | 449.88%14.08M | 137.19%3.21M | -549.94%-5.84M |
Net cash flow | ||||||||||
Beginning cash position | 101.87%18.09K | -32.69%91.43K | -78.91%205.64K | 12.07%975.08K | -98.23%10K | -220.12%-965.08K | -83.09%135.84K | 12.07%975.08K | -75.59%870.07K | -58.98%564.58K |
Current changes in cash | --81.72K | 41.72%-73.34K | 86.39%-114.21K | -832.73%-769.44K | -52.34%195.64K | --0 | ---125.84K | -1,158.85%-839.24K | 103.90%105.01K | 181.06%410.5K |
End cash Position | 898.10%99.81K | 101.87%18.09K | -32.69%91.43K | -78.91%205.64K | -78.91%205.64K | -98.23%10K | -220.12%-965.08K | -83.09%135.84K | 12.07%975.08K | 12.07%975.08K |
Free cash flow | -43.54%-559.02K | -996.12%-1.71M | 48.21%-1.08M | 10.16%-4.01M | -126.36%-1.71M | 95.33%-389.45K | --191.11K | 20.32%-2.09M | 56.14%-4.46M | 354.98%6.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data