US Stock MarketDetailed Quotes

Cheetah Mobile (CMCM)

Watchlist
  • 5.600
  • -0.100-1.75%
Close Apr 16 16:00 ET
  • 5.600
  • 0.0000.00%
Post 16:10 ET
171.87MMarket Cap-4.33P/E (TTM)

Cheetah Mobile (CMCM) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-143.30%-238.32M
229.75%550.46M
-512.65%-424.25M
322.86%102.81M
80.74%-46.13M
-169.31%-239.54M
-44.76%345.59M
58.95%625.59M
-58.50%393.59M
164.04%948.49M
Net income from continuing operations
-1.30%-601.59M
-14.05%-593.87M
-47.42%-520.69M
-185.90%-353.2M
210.06%411.16M
-132.41%-373.59M
-16.21%1.15B
2,525.91%1.38B
-132.47%-56.71M
144.92%174.64M
Operating gains losses
240.07%55.25M
-158.41%-39.44M
137.52%67.53M
80.71%-180M
-10.32%-933.28M
-63.95%-845.96M
58.23%-515.98M
-1,588.72%-1.24B
-199.21%-73.15M
-9,022.01%-24.45M
Depreciation and amortization
45.92%51.45M
-33.50%35.26M
4.33%53.03M
-25.86%50.82M
4.70%68.55M
-18.27%65.47M
-41.23%80.11M
-16.56%136.3M
11.25%163.36M
84.40%146.84M
Deferred tax
207.96%48.19M
-246.49%-44.63M
-1,500.11%-12.88M
109.56%920K
-260.98%-9.63M
-25.84%5.98M
131.87%8.07M
52.64%-25.31M
-654.69%-53.43M
-154.86%-7.08M
Other non cash items
----
-95.01%319K
-65.50%6.39M
-57.96%18.53M
-33.81%44.09M
--66.61M
----
66.75%5.63M
148.17%3.38M
-150.99%-7.01M
Change In working capital
-118.65%-114.19M
278.72%612.2M
-242.41%-342.54M
-7.04%240.53M
215.91%258.76M
23.82%-223.24M
-2,484.48%-293.03M
88.09%-11.34M
-137.78%-95.21M
1,805.71%252.04M
-Change in receivables
22.84%-113.42M
-71.26%-147M
-168.26%-85.83M
-3.16%125.74M
-0.28%129.84M
254.10%130.21M
-6.42%-84.5M
-291.70%-79.4M
111.77%41.42M
-82.58%-351.9M
-Change in prepaid assets
-4,253.49%-388.77M
102.09%9.36M
-241.69%-447.18M
461.45%315.61M
55.92%-87.32M
25.20%-198.08M
-47.71%-264.82M
0.86%-179.29M
-11.74%-180.83M
-86.96%-161.83M
-Change in payables and accrued expense
-59.67%324.44M
304.07%804.56M
222.47%199.11M
-246.89%-162.59M
2,688.49%110.68M
-108.79%-4.28M
-78.87%48.63M
418.26%230.19M
-94.14%44.42M
197.10%757.96M
-Change in other current assets
242.11%78.02M
-695.12%-54.9M
842.29%9.23M
-94.59%979K
121.77%18.1M
-1,579.22%-83.14M
-22.49%-4.95M
-1,762.67%-4.04M
92.04%-217K
82.87%-2.73M
-Change in other current liabilities
-8,181.01%-14.47M
101.00%179K
54.46%-17.86M
-144.85%-39.22M
228.66%87.44M
-639.12%-67.97M
-40.54%12.61M
--21.2M
--0
348.78%10.91M
-Change in other working capital
----
----
----
----
----
----
----
----
----
-101.27%-378K
Cash from discontinued investing activities
Operating cash flow
-143.30%-238.32M
229.75%550.46M
-512.65%-424.25M
322.86%102.81M
80.74%-46.13M
-169.31%-239.54M
-44.76%345.59M
58.95%625.59M
-58.50%393.59M
164.04%948.49M
Investing cash flow
Cash flow from continuing investing activities
30.52%-34.09M
-125.95%-49.06M
-14.39%189.05M
-88.26%220.84M
273.27%1.88B
-301.48%-1.09B
332.68%538.64M
77.38%-231.49M
-199.75%-1.02B
69.23%-341.44M
Net PPE purchase and sale
-187.33%-19.27M
2,911.05%22.07M
101.57%733K
17.57%-46.62M
43.58%-56.55M
-96.11%-100.24M
-108.93%-51.11M
79.20%-24.46M
-102.49%-117.63M
-59.32%-58.09M
Net intangibles purchase and sale
----
----
----
----
----
----
----
----
----
76.16%-34.59M
Net business purchase and sale
--0
---238.15M
--0
-71.82%45.04M
161.02%159.82M
-466.20%-261.89M
-4.98%71.52M
121.56%75.26M
-1.60%-349.07M
-34.91%-343.56M
Net investment purchase and sale
-108.75%-14.82M
-11.01%169.36M
-30.63%190.32M
-84.65%274.36M
342.45%1.79B
-221.91%-737.25M
342.68%604.73M
55.06%-249.19M
-724.43%-554.47M
113.07%88.8M
Net other investing changes
----
-17.35%-2.35M
96.15%-2M
-400.31%-51.95M
-173.41%-10.38M
116.35%14.15M
-161.35%-86.5M
-1,281.92%-33.1M
-139.92%-2.4M
1.01%6M
Cash from discontinued investing activities
Investing cash flow
30.52%-34.09M
-125.95%-49.06M
-14.39%189.05M
-88.26%220.84M
273.27%1.88B
-301.48%-1.09B
332.68%538.64M
77.38%-231.49M
-199.75%-1.02B
69.23%-341.44M
Financing cash flow
Cash flow from continuing financing activities
1,119.67%69.11M
-39.29%-6.78M
49.52%-4.87M
99.34%-9.64M
-199.06%-1.45B
11.24%-485.07M
-207.57%-546.51M
237.76%508.07M
84.28%150.42M
-93.79%81.63M
Net issuance payments of debt
---5M
--0
--0
----
--4.7M
--0
-137.38%-329.15M
-142.90%-138.66M
153.83%323.21M
--127.33M
Net common stock issuance
----
----
----
----
----
99.92%-175K
---221.75M
--0
---178.99M
--0
Cash dividends paid
----
----
----
----
-186.81%-1.44B
---500.6M
--0
--0
----
----
Proceeds from stock option exercised by employees
82.04%-1.05M
-20.61%-5.87M
-5.32%-4.87M
-283.99%-4.62M
-85.23%2.51M
-19.94%17M
-51.40%21.23M
17.04%43.69M
812.24%37.33M
204,500.00%4.09M
Net other financing activities
8,369.20%75.17M
---909K
----
77.27%-5.02M
-1,601.77%-22.09M
92.30%-1.3M
-102.79%-16.85M
2,037.58%603.03M
37.50%-31.12M
-103.69%-49.8M
Cash from discontinued financing activities
Financing cash flow
1,119.67%69.11M
-39.29%-6.78M
49.52%-4.87M
99.34%-9.64M
-199.06%-1.45B
11.24%-485.07M
-207.57%-546.51M
237.76%508.07M
84.28%150.42M
-93.79%81.63M
Net cash flow
Beginning cash position
33.21%2.02B
-4.30%1.52B
21.86%1.58B
31.94%1.3B
-64.67%985.64M
15.88%2.79B
52.50%2.41B
-21.04%1.58B
79.20%2B
101.23%1.12B
Current changes in cash
-141.10%-203.3M
306.04%494.62M
-176.45%-240.06M
-18.14%314.01M
121.19%383.57M
-635.91%-1.81B
-62.57%337.72M
288.16%902.16M
-169.62%-479.46M
22.29%688.68M
Effect of exchange rate changes
77.89%16.14M
-94.72%9.07M
677.55%171.85M
56.73%-29.76M
-1,348.84%-68.76M
-87.66%5.51M
160.90%44.62M
-224.57%-73.28M
51.52%58.82M
2,165.99%38.82M
End cash Position
-9.26%1.83B
33.21%2.02B
-4.30%1.52B
21.86%1.58B
31.94%1.3B
-64.67%985.64M
15.88%2.79B
52.50%2.41B
-14.35%1.58B
65.20%1.84B
Free cash flow
-148.29%-261.15M
225.46%540.78M
-869.80%-431.03M
153.12%55.99M
69.16%-105.4M
-221.96%-341.72M
-53.28%280.19M
117.36%599.7M
-67.62%275.9M
379.85%852M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -143.30%-238.32M229.75%550.46M-512.65%-424.25M322.86%102.81M80.74%-46.13M-169.31%-239.54M-44.76%345.59M58.95%625.59M-58.50%393.59M164.04%948.49M
Net income from continuing operations -1.30%-601.59M-14.05%-593.87M-47.42%-520.69M-185.90%-353.2M210.06%411.16M-132.41%-373.59M-16.21%1.15B2,525.91%1.38B-132.47%-56.71M144.92%174.64M
Operating gains losses 240.07%55.25M-158.41%-39.44M137.52%67.53M80.71%-180M-10.32%-933.28M-63.95%-845.96M58.23%-515.98M-1,588.72%-1.24B-199.21%-73.15M-9,022.01%-24.45M
Depreciation and amortization 45.92%51.45M-33.50%35.26M4.33%53.03M-25.86%50.82M4.70%68.55M-18.27%65.47M-41.23%80.11M-16.56%136.3M11.25%163.36M84.40%146.84M
Deferred tax 207.96%48.19M-246.49%-44.63M-1,500.11%-12.88M109.56%920K-260.98%-9.63M-25.84%5.98M131.87%8.07M52.64%-25.31M-654.69%-53.43M-154.86%-7.08M
Other non cash items -----95.01%319K-65.50%6.39M-57.96%18.53M-33.81%44.09M--66.61M----66.75%5.63M148.17%3.38M-150.99%-7.01M
Change In working capital -118.65%-114.19M278.72%612.2M-242.41%-342.54M-7.04%240.53M215.91%258.76M23.82%-223.24M-2,484.48%-293.03M88.09%-11.34M-137.78%-95.21M1,805.71%252.04M
-Change in receivables 22.84%-113.42M-71.26%-147M-168.26%-85.83M-3.16%125.74M-0.28%129.84M254.10%130.21M-6.42%-84.5M-291.70%-79.4M111.77%41.42M-82.58%-351.9M
-Change in prepaid assets -4,253.49%-388.77M102.09%9.36M-241.69%-447.18M461.45%315.61M55.92%-87.32M25.20%-198.08M-47.71%-264.82M0.86%-179.29M-11.74%-180.83M-86.96%-161.83M
-Change in payables and accrued expense -59.67%324.44M304.07%804.56M222.47%199.11M-246.89%-162.59M2,688.49%110.68M-108.79%-4.28M-78.87%48.63M418.26%230.19M-94.14%44.42M197.10%757.96M
-Change in other current assets 242.11%78.02M-695.12%-54.9M842.29%9.23M-94.59%979K121.77%18.1M-1,579.22%-83.14M-22.49%-4.95M-1,762.67%-4.04M92.04%-217K82.87%-2.73M
-Change in other current liabilities -8,181.01%-14.47M101.00%179K54.46%-17.86M-144.85%-39.22M228.66%87.44M-639.12%-67.97M-40.54%12.61M--21.2M--0348.78%10.91M
-Change in other working capital -------------------------------------101.27%-378K
Cash from discontinued investing activities
Operating cash flow -143.30%-238.32M229.75%550.46M-512.65%-424.25M322.86%102.81M80.74%-46.13M-169.31%-239.54M-44.76%345.59M58.95%625.59M-58.50%393.59M164.04%948.49M
Investing cash flow
Cash flow from continuing investing activities 30.52%-34.09M-125.95%-49.06M-14.39%189.05M-88.26%220.84M273.27%1.88B-301.48%-1.09B332.68%538.64M77.38%-231.49M-199.75%-1.02B69.23%-341.44M
Net PPE purchase and sale -187.33%-19.27M2,911.05%22.07M101.57%733K17.57%-46.62M43.58%-56.55M-96.11%-100.24M-108.93%-51.11M79.20%-24.46M-102.49%-117.63M-59.32%-58.09M
Net intangibles purchase and sale ------------------------------------76.16%-34.59M
Net business purchase and sale --0---238.15M--0-71.82%45.04M161.02%159.82M-466.20%-261.89M-4.98%71.52M121.56%75.26M-1.60%-349.07M-34.91%-343.56M
Net investment purchase and sale -108.75%-14.82M-11.01%169.36M-30.63%190.32M-84.65%274.36M342.45%1.79B-221.91%-737.25M342.68%604.73M55.06%-249.19M-724.43%-554.47M113.07%88.8M
Net other investing changes -----17.35%-2.35M96.15%-2M-400.31%-51.95M-173.41%-10.38M116.35%14.15M-161.35%-86.5M-1,281.92%-33.1M-139.92%-2.4M1.01%6M
Cash from discontinued investing activities
Investing cash flow 30.52%-34.09M-125.95%-49.06M-14.39%189.05M-88.26%220.84M273.27%1.88B-301.48%-1.09B332.68%538.64M77.38%-231.49M-199.75%-1.02B69.23%-341.44M
Financing cash flow
Cash flow from continuing financing activities 1,119.67%69.11M-39.29%-6.78M49.52%-4.87M99.34%-9.64M-199.06%-1.45B11.24%-485.07M-207.57%-546.51M237.76%508.07M84.28%150.42M-93.79%81.63M
Net issuance payments of debt ---5M--0--0------4.7M--0-137.38%-329.15M-142.90%-138.66M153.83%323.21M--127.33M
Net common stock issuance --------------------99.92%-175K---221.75M--0---178.99M--0
Cash dividends paid -----------------186.81%-1.44B---500.6M--0--0--------
Proceeds from stock option exercised by employees 82.04%-1.05M-20.61%-5.87M-5.32%-4.87M-283.99%-4.62M-85.23%2.51M-19.94%17M-51.40%21.23M17.04%43.69M812.24%37.33M204,500.00%4.09M
Net other financing activities 8,369.20%75.17M---909K----77.27%-5.02M-1,601.77%-22.09M92.30%-1.3M-102.79%-16.85M2,037.58%603.03M37.50%-31.12M-103.69%-49.8M
Cash from discontinued financing activities
Financing cash flow 1,119.67%69.11M-39.29%-6.78M49.52%-4.87M99.34%-9.64M-199.06%-1.45B11.24%-485.07M-207.57%-546.51M237.76%508.07M84.28%150.42M-93.79%81.63M
Net cash flow
Beginning cash position 33.21%2.02B-4.30%1.52B21.86%1.58B31.94%1.3B-64.67%985.64M15.88%2.79B52.50%2.41B-21.04%1.58B79.20%2B101.23%1.12B
Current changes in cash -141.10%-203.3M306.04%494.62M-176.45%-240.06M-18.14%314.01M121.19%383.57M-635.91%-1.81B-62.57%337.72M288.16%902.16M-169.62%-479.46M22.29%688.68M
Effect of exchange rate changes 77.89%16.14M-94.72%9.07M677.55%171.85M56.73%-29.76M-1,348.84%-68.76M-87.66%5.51M160.90%44.62M-224.57%-73.28M51.52%58.82M2,165.99%38.82M
End cash Position -9.26%1.83B33.21%2.02B-4.30%1.52B21.86%1.58B31.94%1.3B-64.67%985.64M15.88%2.79B52.50%2.41B-14.35%1.58B65.20%1.84B
Free cash flow -148.29%-261.15M225.46%540.78M-869.80%-431.03M153.12%55.99M69.16%-105.4M-221.96%-341.72M-53.28%280.19M117.36%599.7M-67.62%275.9M379.85%852M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! On the 16th, US President Trump stated that the next round of talks between the US and Show More