(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.85%-94.68K | 134.33%129.12K | -2.88%-198.92K | 33.86%-57.79K | 26.94%-550.5K | 106.35K | -141.16%-376.13K | -23.46%-193.36K | 36.78%-87.36K | -103.30%-753.51K |
Net income from continuing operations | -29.39%-206.84K | 124.32%57.21K | 97.72%-4.53K | -24.04%-159.86K | 28.23%-633.28K | ---70.65K | 25.60%-235.18K | -31.88%-198.58K | 37.33%-128.87K | -133.29%-882.31K |
Operating gains losses | ---- | -700.00%-400K | ---110K | 36.71%-25K | 2.81%-176K | ---86.5K | ---50K | --0 | ---39.5K | -417.38%-181.08K |
Depreciation and amortization | -5.90%9.73K | -5.86%10.13K | -5.81%10.34K | -5.82%10.34K | -2.03%43.07K | --10.34K | -2.05%10.77K | -0.09%10.98K | -0.08%10.98K | -13.43%43.96K |
Asset impairment expenditure | --174 | ---- | ---- | --0 | --2.45K | ---- | ---- | ---- | ---- | --0 |
Remuneration paid in stock | --0 | -97.70%489 | -70.88%489 | -70.94%488 | -86.23%26.75K | --2.17K | 1,602.41%21.23K | 34.64%1.68K | 34.64%1.68K | 202.15%194.35K |
Other non cashItems | -58.43%616 | ---- | ---- | --1.48K | -132.77%-18.19K | ---10.86K | ---5.34K | ---- | ---- | ---7.82K |
Change In working capital | -11.43%101.64K | 492.21%461.29K | -1,621.21%-93.74K | 67.90%114.76K | 157.84%204.69K | --259.4K | -159.44%-117.61K | 70.21%-5.45K | 23.79%68.35K | 209.46%79.39K |
-Change in receivables | -89.50%19.84K | -4.24%-179.69K | 94.98%-1.98K | 73.96%188.91K | -60.09%7.44K | --110.64K | -604.03%-172.39K | -1,454.16%-39.41K | 216.16%108.59K | 170.03%18.63K |
-Change in prepaid assets | 205.86%17.28K | -3,645.34%-17.51K | -103.97%-382 | 345.91%5.65K | -7.76%6.88K | ---941 | -96.10%494 | 510.36%9.63K | 45.12%-2.3K | -14.82%7.46K |
-Change in payables and accrued expense | 252.15%88.34K | 263.65%232.83K | -222.42%-20.26K | -620.31%-58.06K | 25,580.72%99.9K | --8.17K | -62.53%64.03K | 220.85%16.55K | -56.27%11.16K | 101.92%389 |
-Change in other working capital | -9.57%-23.82K | 4,469.37%425.66K | -1,013.33%-71.12K | 55.72%-21.74K | 71.02%90.48K | --141.53K | -125.10%-9.74K | 251.00%7.79K | -10,574.35%-49.1K | 253.53%52.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.85%-94.68K | 134.33%129.12K | -2.88%-198.92K | 33.86%-57.79K | 26.94%-550.5K | --106.35K | -141.16%-376.13K | -23.46%-193.36K | 36.78%-87.36K | -103.30%-753.51K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -108.82%-5.17K | 111.33%441.19K | 2,074.04%215.23K | 145.35%58.54K | 64.52%247.59K | 5.05K | 317.54%208.77K | -71.31%9.9K | 394.57%23.86K | -42.52%150.49K |
Net PPE purchase and sale | -120.66%-5.17K | 700.00%400K | --0 | 4.78%25K | -7.03%73.86K | --0 | 0.00%50K | --0 | 394.57%23.86K | 96.60%79.45K |
Net investment purchase and sale | --0 | -74.06%41.19K | 2,074.04%215.23K | --33.54K | 114.37%173.73K | --5.05K | --158.77K | --9.9K | --0 | -63.39%81.04K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -108.82%-5.17K | 111.33%441.19K | 2,074.04%215.23K | 145.35%58.54K | 64.52%247.59K | --5.05K | 317.54%208.77K | -71.31%9.9K | 394.57%23.86K | -42.52%150.49K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 245.00%13.26K | 3,852.86%325.86K | 27.72%-6.41K | -5.43%-9.14K | -107.30%-43.66K | -17.44K | -101.39%-8.68K | -9.37%-8.87K | -9.38%-8.67K | 62,388.09%598.01K |
Net issuance payments of debt | 0.00%-9.14K | 6.35%-8.13K | 27.72%-6.41K | -5.43%-9.14K | -94.03%-63.66K | ---37.44K | -4.72%-8.68K | -9.37%-8.87K | -9.38%-8.67K | -3,528.21%-32.81K |
Net common stock issuance | ---- | ---- | ---- | ---- | -96.98%20K | --20K | ---- | ---- | ---- | --662.54K |
Proceeds from stock option exercised by employees | --22.4K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31.72K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 245.00%13.26K | 3,852.86%325.86K | 27.72%-6.41K | -5.43%-9.14K | -107.30%-43.66K | ---17.44K | -101.39%-8.68K | -9.37%-8.87K | -9.38%-8.67K | 62,388.09%598.01K |
Net cash flow | ||||||||||
Beginning cash position | 58.90%396.08K | -24.32%250.77K | -54.00%240.87K | -58.17%249.26K | -0.83%595.84K | --155.3K | 4.72%331.34K | 17.25%523.67K | -0.83%595.84K | -15.22%600.85K |
Current changes in cash | -932.20%-86.59K | 609.07%896.17K | 105.15%9.9K | 88.38%-8.39K | -6,812.19%-346.58K | --93.96K | -134.08%-176.04K | -47.69%-192.33K | 53.20%-72.18K | 95.35%-5.01K |
End cash Position | 28.49%309.49K | 638.53%1.15M | -24.32%250.77K | -54.00%240.87K | -58.17%249.26K | --249.26K | -81.36%155.3K | 4.72%331.34K | 17.25%523.67K | -0.83%595.84K |
Free cash from | -72.79%-99.85K | 134.33%129.12K | -2.88%-198.92K | 34.71%-57.79K | 27.80%-551.64K | --106.35K | -141.16%-376.13K | -23.46%-193.36K | 39.50%-88.5K | -95.80%-764.07K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data