(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.15%-102.84K | 1,147.87%64.99K | 31.12%-65.96K | 72.15%-49.81K | 184.45%138.48K | -1,117.26%-86.32K | -112.71%-6.2K | -69.25%-95.77K | -126.25%-178.83K | -138.42%-163.97K |
Net income from continuing operations | -24.14%-121.02K | 164.28%31.26K | 24.28%-73.61K | -795.45%-122.52K | 196.69%120.81K | -161.50%-97.49K | -828.34%-48.62K | -329.32%-97.22K | -97.77%17.62K | 24.36%-124.94K |
Operating gains losses | 0.00%45K | -10.38%59.6K | 29.36%30.4K | 227.62%147.4K | --12.4K | 131.47%45K | --66.5K | --23.5K | -27.41%-115.5K | --0 |
Depreciation and amortization | --0 | ---- | ---- | -33.14%2.48K | -33.15%621 | -33.19%620 | -32.97%622 | -33.26%620 | 0.00%3.71K | 0.00%929 |
Other non cash items | 22.13%-26.83K | -4.73%-25.87K | -0.33%-22.75K | 18.07%-101.33K | 55.52%-19.5K | 41.29%-34.45K | -171.37%-24.7K | 59.34%-22.68K | -248.32%-123.68K | -109.31%-43.84K |
Change In working capital | --0 | ---- | ---- | -38.10%24.15K | 522.10%24.15K | --0 | ---- | ---- | 170.15%39.01K | -98.16%3.88K |
-Change in prepaid assets | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -38.10%24.15K | 522.10%24.15K | ---- | ---- | ---- | 471.54%39.01K | --3.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.15%-102.84K | 1,147.87%64.99K | 31.12%-65.96K | 72.15%-49.81K | 184.45%138.48K | -1,117.26%-86.32K | -112.71%-6.2K | -69.25%-95.77K | -126.25%-178.83K | -138.42%-163.97K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -60.15%5.98K | 87.44%-37.75K | 97.97%-5.25K | -84.60%15K | 69.68%-300.44K | 73.07%-258.5K | ||||
Net other investing changes | -60.15%5.98K | ---- | ---- | 87.44%-37.75K | 97.97%-5.25K | -84.60%15K | ---- | ---- | 69.68%-300.44K | 73.07%-258.5K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -60.15%5.98K | 67.88%-15.26K | --0 | 87.44%-37.75K | 97.97%-5.25K | -84.60%15K | 65.91%-47.5K | --0 | 69.68%-300.44K | 73.07%-258.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -104.50%-10K | -97.75%5K | 171.63%15K | -55.04%222K | -54.58%222K | ||||
Net issuance payments of debt | ---- | ---- | --0 | -104.50%-10K | --0 | ---- | ---- | 171.63%15K | -55.04%222K | -54.58%222K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 227.49%19.12K | --0 | --0 | -104.50%-10K | -97.75%5K | ---15K | -171.63%-15K | 171.63%15K | -55.04%222K | -54.58%222K |
Net cash flow | ||||||||||
Beginning cash position | 18.91%224.37K | -32.15%174.63K | -28.85%240.6K | -43.21%338.16K | -80.99%102.37K | -57.91%188.68K | -50.30%257.39K | -43.21%338.16K | 44.83%595.43K | -15.80%538.63K |
Current changes in cash | 9.93%-77.74K | 172.39%49.73K | 18.33%-65.96K | 62.08%-97.56K | 168.95%138.23K | -195.58%-86.32K | 1.27%-68.7K | -4.19%-80.77K | -239.60%-257.27K | -353.00%-200.47K |
End cash Position | 43.23%146.62K | 18.91%224.37K | -32.15%174.63K | -28.85%240.6K | -28.85%240.6K | -80.99%102.37K | -57.91%188.68K | -50.30%257.39K | -43.21%338.16K | -43.21%338.16K |
Free cash flow | -19.15%-102.84K | 1,147.87%64.99K | 31.12%-65.96K | 72.15%-49.81K | 184.45%138.48K | -1,117.26%-86.32K | -112.71%-6.2K | -69.25%-95.77K | -126.25%-178.83K | -138.42%-163.97K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unaudited | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data