(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.91%-6.8M | -32.50%99.5M | -3,223.81%-65.6M | -11.96%106M | 26.67%-20.9M | -853.33%-22.6M | -7.99%147.4M | 114.69%2.1M | -22.17%120.4M | -28.5M |
Net income from continuing operations | -219.78%-43.6M | -81.02%-39.1M | -24,933.33%-75.1M | 149.76%10.5M | -14.29%-4M | 560.76%36.4M | -78.51%-21.6M | -112.50%-300K | 90.13%-21.1M | ---3.5M |
Operating gains losses | 102.35%200K | -241.18%-2.4M | -41.38%1.7M | 99.50%-100K | 200.00%3.8M | -157.58%-8.5M | 110.83%1.7M | 11.54%2.9M | 55.90%-20.2M | ---3.8M |
Depreciation and amortization | 7.41%26.1M | 9.39%26.8M | 6.69%25.5M | -12.59%98.6M | -12.50%25.9M | -10.00%24.3M | -12.19%24.5M | -15.55%23.9M | 18.86%112.8M | --29.6M |
Deferred tax | 166.67%400K | -83.33%200K | 111.11%600K | -126.88%-5M | -107.41%-200K | -100.00%-600K | -93.18%1.2M | -285.71%-5.4M | 163.70%18.6M | --2.7M |
Other non cash items | -84.21%300K | -1,054.55%-21M | 23.53%2.1M | 42.86%4M | -28.57%-1.8M | 11.76%1.9M | 29.41%2.2M | 112.50%1.7M | 21.74%2.8M | ---1.4M |
Change In working capital | 113.19%10.5M | -69.70%41.3M | -242.17%-107.1M | -100.00%-22.6M | 14.44%-48M | -382.42%-79.6M | 13.58%136.3M | 46.68%-31.3M | -129.27%-11.3M | ---56.1M |
-Change in receivables | -23.30%49.7M | -42.89%24.5M | -10.00%-37.4M | 169.70%39.1M | 43.92%-34.6M | -6.49%64.8M | 741.18%42.9M | 50.58%-34M | -175.30%-56.1M | ---61.7M |
-Change in inventory | 48.20%-37.4M | -50.77%19.2M | 62.75%8.3M | -1,628.30%-81M | -23.89%-52.9M | -18.56%-72.2M | -59.50%39M | -59.52%5.1M | 110.21%5.3M | ---42.7M |
-Change in payables and accrued expense | 77.78%-12.2M | -57.64%23M | -512.21%-80.2M | -68.54%17.4M | -34.94%31.1M | -198.37%-54.9M | 134.05%54.3M | -585.19%-13.1M | 37.22%55.3M | --47.8M |
-Change in other current assets | 212.64%9.8M | -305.00%-16.4M | -55.77%4.6M | 217.61%16.7M | 192.11%7M | -462.50%-8.7M | 202.56%8M | 966.67%10.4M | 3.40%-14.2M | ---7.6M |
-Change in other current liabilities | 106.98%600K | -13.92%-9M | -900.00%-2.4M | -825.00%-14.8M | -82.72%1.4M | 3.37%-8.6M | -346.88%-7.9M | 107.50%300K | 83.33%-1.6M | --8.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 69.91%-6.8M | -32.50%99.5M | -3,223.81%-65.6M | -11.96%106M | 26.67%-20.9M | -853.33%-22.6M | -7.99%147.4M | 114.69%2.1M | -22.17%120.4M | ---28.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.82%-15.3M | -48.14%-43.7M | -79.10%-36M | -122.65%-177.9M | -168.66%-72M | -259.49%-56.3M | 37.50%-29.5M | 51.21%-20.1M | -128.11%-79.9M | -26.8M |
Capital expenditure reported | 58.24%-14.7M | -47.28%-43.3M | -77.39%-35.3M | -59.73%-154.3M | -151.99%-69.8M | -38.58%-35.2M | -1.38%-29.4M | -37.24%-19.9M | -51.41%-96.6M | ---27.7M |
Net business purchase and sale | ---- | ---- | ---- | -226.85%-18.9M | --0 | ---- | ---- | ---- | -95.67%14.9M | --0 |
Net other investing changes | 72.73%-600K | -300.00%-400K | -250.00%-700K | -361.11%-4.7M | -344.44%-2.2M | -340.00%-2.2M | 0.00%-100K | -113.33%-200K | -50.00%1.8M | --900K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.82%-15.3M | -48.14%-43.7M | -79.10%-36M | -122.65%-177.9M | -168.66%-72M | -259.49%-56.3M | 37.50%-29.5M | 51.21%-20.1M | -128.11%-79.9M | ---26.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 97.26%-3.1M | -275.68%-55.6M | -14.27%100.9M | 547.55%64M | 33.51%74.1M | -157.40%-113M | 83.41%-14.8M | 85.94%117.7M | 96.75%-14.3M | 55.5M |
Net issuance payments of debt | 97.47%-2.6M | -414.29%-36M | 193.11%108.1M | -1,561.62%-144.7M | 32.57%81M | -179.56%-102.6M | 91.60%-7M | -268.75%-116.1M | 102.71%9.9M | --61.1M |
Net common stock issuance | --0 | --0 | --0 | --240.7M | --0 | --0 | --0 | --240.7M | --0 | --0 |
Cash dividends paid | --0 | 0.00%-6.3M | -1.59%-6.4M | -19.71%-24.9M | -21.57%-6.2M | -17.31%-6.1M | -21.15%-6.3M | -18.87%-6.3M | 71.55%-20.8M | ---5.1M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -78.57%300K | --0 |
Net other financing activities | 88.37%-500K | -786.67%-13.3M | -33.33%-800K | -91.89%-7.1M | -40.00%-700K | -104.76%-4.3M | -114.29%-1.5M | -50.00%-600K | -76.19%-3.7M | ---500K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 97.26%-3.1M | -275.68%-55.6M | -14.27%100.9M | 547.55%64M | 33.51%74.1M | -157.40%-113M | 83.41%-14.8M | 85.94%117.7M | 96.75%-14.3M | --55.5M |
Net cash flow | ||||||||||
Beginning cash position | -84.66%38.3M | -73.79%38.3M | -16.05%38.7M | 119.52%46.1M | 22.88%58M | 456.12%249.7M | 619.70%146.1M | 119.52%46.1M | 0.00%21M | --47.2M |
Current changes in cash | 86.87%-25.2M | -99.81%200K | -100.70%-700K | -130.15%-7.9M | -9,500.00%-18.8M | -3,326.79%-191.9M | 333.19%103.1M | 1,178.21%99.7M | 3,842.86%26.2M | --200K |
Effect of exchange rate changes | -250.00%-300K | -140.00%-200K | 0.00%300K | 145.45%500K | 61.54%-500K | 109.09%200K | -78.26%500K | 200.00%300K | -257.14%-1.1M | ---1.3M |
End cash Position | -77.93%12.8M | -84.66%38.3M | -73.79%38.3M | -16.05%38.7M | -16.05%38.7M | 22.88%58M | 456.12%249.7M | 619.70%146.1M | 154.70%46.1M | --46.1M |
Free cash flow | 62.80%-21.5M | -52.37%56.2M | -466.85%-100.9M | -302.94%-48.3M | -61.39%-90.7M | -158.04%-57.8M | -10.06%118M | 38.19%-17.8M | -73.82%23.8M | ---56.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data