(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.43%623M | -39.43%623M | -53.16%695M | -53.55%1.03B | -53.55%1.03B | -23.68%1.48B | -10.37%2.21B | --2.21B | -15.51%1.94B | 29.42%2.47B |
-Cash and cash equivalents | -39.43%623M | -39.43%623M | -53.16%695M | -53.55%1.03B | -53.55%1.03B | -23.68%1.48B | -10.37%2.21B | --2.21B | -15.51%1.94B | 29.42%2.47B |
-Accounts receivable | 52.35%5.69B | 52.35%5.69B | 8.34%5.22B | 13.72%3.73B | 13.72%3.73B | 23.19%4.82B | 26.19%3.28B | --3.28B | 31.33%3.91B | 25.58%2.6B |
-Taxes receivable | 29.85%141M | 29.85%141M | -65.94%27M | -8.26%108.59M | -8.26%108.59M | -22.64%79.26M | 7.51%118.37M | --118.37M | -25.46%102.46M | -22.89%110.1M |
-Other receivables | ---- | ---- | ---- | 21.19%1.17B | 21.19%1.17B | ---- | 13.12%961.47M | --961.47M | ---- | 8.67%849.93M |
Inventory | 6.10%734M | 6.10%734M | 6.36%714M | 21.23%691.79M | 21.23%691.79M | 31.37%671.27M | 29.97%570.63M | --570.63M | 42.98%510.99M | 10.10%439.06M |
Prepaid assets | ---- | ---- | ---- | -7.01%195.21M | -7.01%195.21M | ---- | 37.15%209.94M | --209.94M | ---- | 17.81%153.07M |
Total current assets | 7.84%7.49B | 7.84%7.49B | -1.00%7.04B | -6.92%6.95B | -6.92%6.95B | 8.50%7.11B | 12.27%7.47B | --7.47B | 12.64%6.55B | 21.85%6.65B |
Non current assets | ||||||||||
Net PPE | 18.44%2.56B | 18.44%2.56B | 13.70%2.36B | 9.20%2.16B | 9.20%2.16B | -0.36%2.07B | -7.70%1.98B | --1.98B | -5.98%2.08B | -9.08%2.14B |
-Gross PPE | -45.58%2.56B | -45.58%2.56B | 13.70%2.36B | 6.98%4.69B | 6.98%4.69B | -0.36%2.07B | -5.94%4.39B | --4.39B | -5.98%2.08B | -3.84%4.67B |
-Accumulated depreciation | ---- | ---- | ---- | -5.16%-2.54B | -5.16%-2.54B | ---- | 4.45%-2.41B | ---2.41B | ---- | -1.10%-2.53B |
Goodwill and other intangible assets | 19.13%10.22B | 19.13%10.22B | 5.61%9.03B | 8.56%8.58B | 8.56%8.58B | 3.13%8.55B | -4.53%7.91B | --7.91B | -0.72%8.29B | 1.42%8.28B |
-Goodwill | 13.04%6.9B | 13.04%6.9B | 1.06%6.26B | 6.76%6.1B | 6.76%6.1B | 2.12%6.2B | -6.43%5.72B | --5.72B | -1.60%6.07B | 1.72%6.11B |
-Other intangible assets | 34.11%3.33B | 34.11%3.33B | 17.62%2.76B | 13.27%2.48B | 13.27%2.48B | 5.90%2.35B | 0.81%2.19B | --2.19B | 1.78%2.22B | 0.58%2.17B |
Financial assets | 25.67%69M | 25.67%69M | -63.09%16M | -35.31%54.9M | -35.31%54.9M | -36.54%43.35M | -45.51%84.87M | --84.87M | -62.64%68.31M | -48.91%155.75M |
Non current deferred assets | 15.95%1.53B | 15.95%1.53B | 15.12%1.37B | 6.49%1.32B | 6.49%1.32B | -3.72%1.19B | -0.34%1.24B | --1.24B | 0.36%1.24B | -0.88%1.24B |
Defined pension benefit | 3.31%542M | 3.31%542M | -11.68%513M | -19.14%524.64M | -19.14%524.64M | -20.33%580.86M | 36.89%648.8M | --648.8M | 56.00%729.04M | -16.45%473.97M |
Total non current assets | 16.05%16.86B | 16.05%16.86B | 7.61%15.41B | 7.83%14.53B | 7.83%14.53B | 6.36%14.32B | 1.18%13.47B | --13.47B | 0.62%13.46B | -1.35%13.31B |
Total assets | 13.39%24.35B | 13.39%24.35B | 4.75%22.45B | 2.57%21.47B | 2.57%21.47B | 7.06%21.43B | 4.87%20.94B | --20.94B | 4.27%20.02B | 5.33%19.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 101.24%8.41B | 101.24%8.41B | 5.93%7.24B | 14.51%4.18B | 14.51%4.18B | 14.20%6.83B | 19.22%3.65B | --3.65B | 17.72%5.98B | 12.90%3.06B |
-accounts payable | 178.03%8.17B | 178.03%8.17B | 6.65%7B | 14.84%2.94B | 14.84%2.94B | 14.70%6.56B | 34.43%2.56B | --2.56B | 19.01%5.72B | 32.98%1.9B |
-Total tax payable | -73.29%235M | -73.29%235M | -11.44%238M | 9.87%879.69M | 9.87%879.69M | 3.33%268.76M | 12.51%800.67M | --800.67M | -4.91%260.09M | -13.96%711.63M |
-Other payable | ---- | ---- | ---- | 24.50%358.71M | 24.50%358.71M | ---- | -35.17%288.11M | --288.11M | ---- | -1.57%444.43M |
Current provisions | 30.15%370M | 30.15%370M | -9.20%316M | -5.36%284.28M | -5.36%284.28M | -10.80%348.02M | -24.93%300.39M | --300.39M | 3.59%390.14M | -7.70%400.12M |
Current debt and capital lease obligation | -29.94%1.1B | -29.94%1.1B | 53.03%1.21B | 57.79%1.56B | 57.79%1.56B | -21.74%792.65M | 11.60%990.51M | --990.51M | 21.19%1.01B | 127.70%887.52M |
-Current debt | -38.02%822M | -38.02%822M | 72.00%965M | 71.38%1.33B | 71.38%1.33B | -27.85%561.05M | 19.82%773.87M | --773.87M | 31.88%777.65M | 373.64%645.84M |
-Current capital lease obligation | 15.34%273M | 15.34%273M | 7.08%248M | 9.26%236.7M | 9.26%236.7M | -1.50%231.6M | -10.36%216.64M | --216.64M | -4.43%235.13M | -4.63%241.69M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.05%20.14M |
Current liabilities | 8.12%10.07B | 8.12%10.07B | 12.63%8.99B | 18.61%9.32B | 18.61%9.32B | 7.86%7.98B | 11.90%7.85B | --7.85B | 17.31%7.4B | 21.27%7.02B |
Non current liabilities | ||||||||||
Long term provisions | -1.42%344M | -1.42%344M | -7.80%330M | 0.80%348.95M | 0.80%348.95M | -10.37%357.93M | -8.90%346.18M | --346.18M | -2.83%399.33M | -1.54%379.98M |
Long term debt and capital lease obligation | 30.10%4.82B | 30.10%4.82B | 1.88%4.63B | -16.92%3.7B | -16.92%3.7B | 6.09%4.54B | -13.11%4.46B | --4.46B | -18.55%4.28B | -9.77%5.13B |
-Long term debt | 35.49%3.77B | 35.49%3.77B | -0.59%3.64B | -23.74%2.79B | -23.74%2.79B | 6.85%3.66B | -13.75%3.65B | --3.65B | -20.99%3.43B | -10.37%4.23B |
-Long term capital lease obligation | 13.72%1.04B | 13.72%1.04B | 12.22%984M | 14.12%916.29M | 14.12%916.29M | 3.01%876.87M | -10.08%802.9M | --802.9M | -7.01%851.21M | -6.83%892.89M |
Derivative product liabilities | -25.96%187M | -25.96%187M | -4.58%195M | -4.57%252.56M | -4.57%252.56M | 163.68%204.35M | 2,715.83%264.66M | --264.66M | 1,779.50%77.5M | 265.32%9.4M |
Total non current liabilities | 25.76%7.37B | 25.76%7.37B | 3.38%6.92B | -9.66%5.86B | -9.66%5.86B | 20.82%6.69B | 2.33%6.49B | --6.49B | -15.51%5.54B | -9.10%6.34B |
Total liabilities | 14.93%17.44B | 14.93%17.44B | 8.41%15.91B | 5.82%15.18B | 5.82%15.18B | 13.41%14.67B | 7.36%14.34B | --14.34B | 0.58%12.94B | 4.67%13.36B |
Shareholders'equity | ||||||||||
Share capital | 43.22%346M | 43.22%346M | 41.09%346M | 9.26%241.58M | 9.26%241.58M | -5.72%245.23M | -16.83%221.11M | --221.11M | -4.43%260.09M | 4.38%265.85M |
-common stock | 43.22%346M | 43.22%346M | 41.09%346M | 9.26%241.58M | 9.26%241.58M | -5.72%245.23M | -16.83%221.11M | --221.11M | -4.43%260.09M | 4.38%265.85M |
Retained earnings | -35.21%1.57B | -35.21%1.57B | -33.92%1.28B | 53.30%2.43B | 53.30%2.43B | 60.28%1.94B | 387.67%1.58B | --1.58B | 44,061.25%1.21B | 821.70%324.93M |
Paid-in capital | -46.32%317M | -46.32%317M | -47.12%317M | 9.26%590.52M | 9.26%590.52M | -5.72%599.44M | -16.83%540.48M | --540.48M | -4.43%635.78M | 4.38%649.87M |
Less: Treasury stock | ---- | ---- | ---- | 218.52%1.85B | 218.52%1.85B | 23,628.21%935.08M | 21,482.11%579.56M | --579.56M | -4.43%3.94M | 4.38%2.69M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.36%363.87M |
Total stockholders'equity | 8.98%6.83B | 8.98%6.83B | -3.20%6.5B | -4.47%6.27B | -4.47%6.27B | -4.68%6.71B | -0.12%6.56B | --6.56B | 11.79%7.04B | 6.58%6.57B |
Noncontrolling interests | 152.44%77M | 152.44%77M | -2.13%40M | -11.89%30.5M | -11.89%30.5M | 24.46%40.87M | -7.92%34.62M | --34.62M | 3.88%32.84M | 27.07%37.6M |
Total equity | 9.67%6.91B | 9.67%6.91B | -3.20%6.54B | -4.51%6.3B | -4.51%6.3B | -4.54%6.75B | -0.16%6.59B | --6.59B | 11.75%7.08B | 6.68%6.6B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data