(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -48.78%8.59M | -55.57%13.81M | 26.92%18.39M | -36.76%46.87M | -208.26%-15.49M | -43.06%16.77M | 156.68%31.09M | -20.56%14.49M | 7.37%74.12M | 14.75%14.3M |
Deferred tax | 5,455.00%1.11M | -15,177.78%-2.71M | 2,131.25%650K | -4,445.74%-15.3M | -162.31%-15.3M | -99.35%20K | 116.51%18K | -101.00%-32K | 107.55%352K | -3.99%-5.83M |
Other non cash items | 190.87%3.58M | -231.47%-4.91M | 763.64%2.85M | -309.43%-9.55M | -1,377.36%-4.46M | -124.22%-3.94M | 86.36%-1.48M | 127.25%330K | 184.60%4.56M | 105.37%349K |
Change In working capital | 37.07%-13.12M | 48.98%-16.62M | -3.01%54.41M | 78.94%-9.09M | 41.04%-11.78M | 53.46%-20.85M | -3.38%-32.56M | 5.65%56.1M | -491.94%-43.17M | -248.49%-19.97M |
-Change in receivables | -72.23%2.99M | 722.01%52.32M | -951.12%-51.53M | 140.38%15.41M | 113.89%3.18M | 157.93%10.77M | -80.04%6.37M | 82.85%-4.9M | -82.23%-38.16M | -1,629.71%-22.88M |
-Change in inventory | -173.39%-659K | -163.09%-1.16M | -61.43%2.12M | 220.41%10.58M | -56.49%2.34M | 116.52%898K | 128.96%1.85M | 334.31%5.5M | -285.44%-8.79M | 1,319.77%5.37M |
-Change in other current assets | 16.79%-22.29M | 0.35%-37.99M | 15.12%102.08M | -42.03%-14.74M | -39.38%-38.5M | 2.35%-26.79M | -30.12%-38.12M | 19.87%88.67M | -255.95%-10.38M | -16.18%-27.62M |
-Change in other current liabilities | 130.70%2.45M | -14,926.67%-9.02M | 93.38%2.4M | 151.74%730K | 970.70%7.53M | -1,987.96%-7.98M | 99.38%-60K | -84.31%1.24M | -138.44%-1.41M | 55.53%703K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.84%30.93M | -130.12%-5.51M | -17.98%78.83M | 23.79%179.53M | -33.29%43.31M | 60.82%21.8M | 205.93%18.3M | 14.66%96.12M | -12.25%145.03M | 54.62%64.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 3.44%-13.63M | -7.98%-15.49M | -9.57%-19.49M | 6.94%-75.41M | -20.48%-29.17M | 21.99%-14.12M | 26.26%-14.34M | 7.77%-17.79M | -4.57%-81.04M | 8.56%-24.21M |
Net PPE purchase and sale | -79.41%14K | 171.23%198K | -17.54%141K | 279.66%1.33M | 1,347.14%1.01M | 585.71%68K | -68.26%73K | 171.43%171K | -95.20%349K | -98.94%70K |
Net business purchase and sale | -224.76%-4.7M | -132.96%-37.93M | 106.95%1.66M | 22.38%-50.24M | -67.30%-8.65M | 72.62%-1.45M | 67.54%-16.28M | -479.69%-23.87M | 30.97%-64.73M | -901.24%-5.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -18.18%-18.32M | -74.19%-53.21M | 57.35%-17.69M | 14.50%-124.33M | -25.57%-36.8M | 33.76%-15.5M | 55.97%-30.55M | -77.74%-41.48M | 11.32%-145.41M | -105.56%-29.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -164.95%-8.56M | 115.01%89.78M | --0 | -154.30%-24.21M | 69.56%-6.75M | 170.28%13.17M | -61.50%41.76M | -215.45%-72.4M | -74.37%44.59M | -215.03%-22.17M |
Net common stock issuance | --0 | ---13.99M | ---654K | --0 | --0 | --0 | --0 | --0 | 90.52%-9.11M | --0 |
Cash dividends paid | ---- | -98.09%-51.74M | ---- | 0.00%-26.12M | --0 | ---- | 0.00%-26.12M | ---- | 0.95%-26.12M | --0 |
Net other financing activities | 94.08%-279K | ---- | ---- | -2,264.58%-4.54M | --4.55M | -2,592.00%-4.71M | ---4.38M | ---- | -7.26%-192K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -901.39%-15.02M | 234.33%17.49M | 91.18%-6.94M | -393.23%-80.69M | 69.39%-9.13M | 107.39%1.87M | -93.17%5.23M | -108.63%-78.66M | -154.25%-16.36M | -162.45%-29.84M |
Net cash flow | ||||||||||
Beginning cash position | 33.96%77.76M | 80.08%118.15M | -28.79%64.46M | -15.67%90.52M | -22.42%66.59M | -51.66%58.04M | -50.05%65.61M | -15.67%90.52M | 41.41%107.34M | -6.05%85.83M |
Current changes in cash | -129.41%-2.41M | -487.56%-41.24M | 325.67%54.21M | -52.19%-25.49M | -145.58%-2.63M | 123.24%8.18M | 30.48%-7.02M | -205.40%-24.02M | -153.24%-16.75M | -64.74%5.77M |
Effect of exchange rate changes | -204.43%-377K | 254.30%844K | 41.38%-520K | -612.50%-570K | 146.49%503K | -62.94%361K | 54.45%-547K | -172.17%-887K | -344.44%-80K | -187.77%-1.08M |
End cash Position | 12.60%74.97M | 33.96%77.76M | 80.08%118.15M | -28.79%64.46M | -28.79%64.46M | -22.42%66.59M | -51.66%58.04M | -50.05%65.61M | -15.67%90.52M | -15.67%90.52M |
Free cash flow | 125.04%17.29M | -630.47%-21M | -24.24%59.34M | 62.71%104.11M | -65.26%14.14M | 268.75%7.69M | 110.78%3.96M | 21.36%78.33M | -27.10%63.99M | 162.48%40.71M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data