(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 269.59%138.02M | -43.02%331.37M | 22.93%152.9M | -47.23%74.84M | -58.86%66.29M | -75.80%37.34M | 24.67%581.59M | -24.80%124.38M | 12.62%141.8M | 54.94%161.13M |
Net income from continuing operations | -31.03%102.67M | -31.31%381.02M | -46.09%104.68M | -47.97%60.09M | -44.75%67.39M | 20.99%148.86M | 27.48%554.69M | 20.49%194.18M | 0.24%115.49M | 34.62%121.99M |
Operating gains losses | 77.97%-21.61M | 14.55%-111.13M | 93.10%-7.58M | -909.61%-6.91M | 148.40%1.41M | -439.95%-98.05M | -10.52%-130.04M | -23.68%-109.84M | 103.63%853K | -6.30%-2.9M |
Depreciation and amortization | -1.59%40.54M | -0.03%166.14M | -0.22%41.72M | 0.42%41.99M | -0.31%41.25M | -0.01%41.19M | 21.72%166.2M | 2.01%41.81M | 12.50%41.81M | 32.25%41.38M |
Other non cash items | 14.58%7.19M | 11.75%25.08M | -29.75%3.85M | 21.03%6.91M | 27.56%8.06M | 26.79%6.27M | 41.55%22.45M | 6.08%5.48M | 23.26%5.71M | 130.68%6.32M |
Change In working capital | 111.89%7.53M | -236.71%-140.04M | 191.87%8.98M | -34.12%-32.14M | -618.94%-53.55M | -15,496.55%-63.32M | -147.41%-41.59M | 25.62%-9.77M | -160.06%-23.96M | -236.03%-7.45M |
-Change in receivables | 140.39%8.47M | -182.25%-47.5M | 207.94%11.94M | 886.88%11.46M | -351.38%-49.92M | -410.63%-20.97M | 31.83%-16.83M | 48.76%-11.06M | 85.97%-1.46M | -373.76%-11.06M |
-Change in inventory | 67.04%-4.29M | -394.08%-32.98M | 278.74%5.42M | -808.38%-12.14M | -276.87%-13.26M | -1,169.96%-13M | 32.70%-6.67M | -5.02%-3.03M | 70.75%-1.34M | -517.37%-3.52M |
-Change in prepaid assets | 115.27%3.62M | -16,267.87%-59.09M | -144.47%-2.77M | -3,962.54%-25.88M | -603.05%-6.76M | -1,803.78%-23.68M | -111.52%-361K | -761.40%-1.13M | 236.73%670K | 578.79%1.34M |
-Change in payables and accrued expense | 81.50%6.77M | -33.92%14.43M | -128.57%-5.16M | 164.32%11.12M | -76.64%4.74M | 366.13%3.73M | -4.22%21.83M | 143.68%18.04M | -569.80%-17.28M | 109.50%20.27M |
-Change in other current liabilities | 1,913.31%5.59M | 972.18%11.14M | 379.38%4.67M | 2,165.78%3.86M | 247.47%2.91M | -113.84%-308K | 273.46%1.04M | 1,055.88%975K | -201.63%-187K | -1,862.50%-1.97M |
-Change in other working capital | -38.95%-12.63M | 35.85%-26.04M | 62.08%-5.14M | -370.59%-20.56M | 169.90%8.75M | 10.52%-9.09M | -438.78%-40.6M | -450.50%-13.56M | -285.21%-4.37M | -56.78%-12.51M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 269.59%138.02M | -43.02%331.37M | 22.93%152.9M | -47.23%74.84M | -58.86%66.29M | -75.80%37.34M | 24.67%581.59M | -24.80%124.38M | 12.62%141.8M | 54.94%161.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -81.93%34.57M | 86.15%79.09M | -140.70%-33.33M | 90.74%-1.62M | -410.18%-77.24M | 508.77%191.29M | 105.40%42.49M | 174.30%81.89M | 95.58%-17.51M | 112.77%24.9M |
Net PPE purchase and sale | -76.53%33.52M | -124.78%-39.26M | -111.82%-20.57M | -4,933.60%-151.01M | -172.88%-10.5M | 627.12%142.82M | 118.22%158.42M | 163.54%174.11M | 98.85%-3M | 107.09%14.41M |
Net business purchase and sale | --0 | 31,678.57%4.45M | --2.42M | --0 | --997K | 7,242.86%1.03M | -99.84%14K | --0 | --0 | --0 |
Net investment purchase and sale | -100.00%1K | 189.41%106.14M | 81.52%-17.37M | 1,106.48%148.83M | -792.90%-69.66M | 321.93%44.35M | -264.55%-118.72M | -246.96%-94M | -280.70%-14.79M | --10.05M |
Net other investing changes | -66.25%1.04M | 180.35%7.76M | 22.55%2.19M | 100.72%558K | 343.91%1.93M | 1,046.47%3.08M | 167.54%2.77M | -98.21%1.79M | 100.18%278K | -94.72%435K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -81.93%34.57M | 86.15%79.09M | -140.70%-33.33M | 90.74%-1.62M | -410.18%-77.24M | 508.77%191.29M | 105.40%42.49M | 174.30%81.89M | 95.58%-17.51M | 112.77%24.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.44%-27.96M | -138.97%-396.82M | 8.67%-101.04M | 55.60%-42.77M | -1,230.14%-158.4M | -451.66%-94.6M | -134.41%-166.05M | -1,382,800.00%-110.63M | -143.93%-96.34M | -93.14%14.02M |
Net issuance payments of debt | 86.94%-9.69M | -954.03%-255.96M | 7.64%-88M | 95.53%-2.96M | -163.28%-90.8M | -254.88%-74.2M | -94.74%29.97M | -576.06%-95.28M | -127.50%-66.15M | -37.01%143.5M |
Net common stock issuance | --376K | 22.20%-43.84M | 331.01%16.16M | -272.65%-28.84M | ---31.16M | --0 | ---56.35M | --3.75M | ---7.74M | ---- |
Cash dividends paid | 0.90%-17.83M | 39.88%-71.87M | 0.43%-17.7M | 0.93%-17.85M | 71.90%-18.34M | 2.84%-17.99M | -67.76%-119.55M | 3.96%-17.77M | 2.73%-18.02M | -280.95%-65.25M |
Net other financing activities | 65.88%-826K | -24.94%-25.15M | -767.42%-11.5M | 255.19%6.88M | -52.33%-18.1M | 2.77%-2.42M | -24.71%-20.13M | 12.65%-1.33M | -62.15%-4.43M | -83.10%-11.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.44%-27.96M | -138.97%-396.82M | 8.67%-101.04M | 55.60%-42.77M | -1,230.14%-158.4M | -451.66%-94.6M | -134.41%-166.05M | -1,382,800.00%-110.63M | -143.93%-96.34M | -93.14%14.02M |
Net cash flow | ||||||||||
Beginning cash position | 1.68%825.2M | 129.56%811.56M | 12.68%806.67M | 12.83%776.23M | 93.80%945.58M | 129.56%811.56M | 84.23%353.53M | 139.95%715.92M | 97.16%687.97M | 106.92%487.92M |
Current changes in cash | 7.91%144.62M | -97.02%13.65M | -80.62%18.53M | 8.89%30.44M | -184.65%-169.35M | -0.27%134.03M | 183.38%458.03M | 73.34%95.63M | 155.28%27.96M | 76.83%200.05M |
End cash Position | 2.56%969.83M | 1.68%825.2M | 1.68%825.2M | 12.68%806.67M | 12.83%776.23M | 93.80%945.58M | 129.56%811.56M | 129.56%811.56M | 139.95%715.92M | 97.16%687.97M |
Free cash flow | 320.92%93.67M | -90.56%49.04M | -35.94%76M | -157.22%-79.42M | -80.82%30.21M | -78.74%22.25M | 198.88%519.7M | 165.42%118.64M | 182.36%138.8M | 251.63%157.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data