US Stock MarketDetailed Quotes

CMXC CELL MEDX CORP

Watchlist
  • 0.028800
  • 0.0000000.00%
15min DelayTrading Nov 4 16:00 ET
570.69KMarket Cap14.40P/E (TTM)

CELL MEDX CORP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-64.61%20.55K
-55.83%43.42K
-55.83%43.42K
944.53%79.68K
27.00%22.62K
503.68%58.07K
303.18%98.3K
303.18%98.3K
-75.18%7.63K
-52.05%17.81K
-Cash and cash equivalents
-64.61%20.55K
-55.83%43.42K
-55.83%43.42K
944.53%79.68K
27.00%22.62K
503.68%58.07K
303.18%98.3K
303.18%98.3K
-75.18%7.63K
-52.05%17.81K
Receivables
-57.08%1.4K
-43.97%1.81K
-43.97%1.81K
-72.10%891
-99.27%12
-65.30%3.25K
-63.25%3.23K
-63.25%3.23K
-54.31%3.19K
-90.24%1.65K
-Taxes receivable
-57.08%1.4K
-43.97%1.81K
-43.97%1.81K
-72.10%891
-99.27%12
-65.30%3.25K
-63.25%3.23K
-63.25%3.23K
-54.31%3.19K
-90.24%1.65K
Prepaid assets
-55.09%450
-48.57%900
-48.57%900
-56.10%1.35K
-94.56%248
-89.55%1K
-78.63%1.75K
-78.63%1.75K
-81.88%3.08K
-74.84%4.56K
Total current assets
-64.06%22.4K
-55.34%46.12K
-55.34%46.12K
489.51%81.92K
-4.74%22.88K
118.11%62.33K
149.78%103.27K
149.78%103.27K
-74.59%13.9K
-66.72%24.02K
Non current assets
Total non current assets
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Total assets
-64.06%22.4K
-55.34%46.12K
-55.34%46.12K
489.51%81.92K
-4.74%22.88K
118.11%62.33K
149.78%103.27K
149.78%103.27K
-74.69%13.9K
-66.90%24.02K
Liabilities
Current liabilities
Payables
-59.10%603.13K
-63.41%531.03K
-63.41%531.03K
-67.97%456.76K
5.61%1.51M
3.91%1.47M
3.31%1.45M
3.31%1.45M
7.28%1.43M
9.39%1.43M
-accounts payable
-15.92%311.17K
-29.24%288.89K
-29.24%288.89K
-31.86%277.05K
54.03%648.18K
-15.08%370.09K
-7.72%408.26K
-7.72%408.26K
-3.46%406.58K
1.11%420.8K
-Due to related parties current
-73.57%291.97K
-76.78%242.14K
-76.78%242.14K
-82.37%179.71K
-14.64%858.69K
12.32%1.1M
8.38%1.04M
8.38%1.04M
12.26%1.02M
13.27%1.01M
Current accrued expenses
-84.22%6.71K
-23.25%28.06K
-23.25%28.06K
-44.53%13.1K
-73.40%8.33K
33.58%42.48K
26.61%36.56K
26.61%36.56K
442.94%23.62K
619.95%31.32K
Current debt and capital lease obligation
-68.40%321.29K
-68.68%313.49K
-68.68%313.49K
-62.95%322K
35.01%1.03M
48.99%1.02M
62.30%1M
62.30%1M
54.86%869.02K
61.97%765.27K
-Current debt
-68.40%321.29K
-68.68%313.49K
-68.68%313.49K
-62.95%322K
35.01%1.03M
48.99%1.02M
62.30%1M
62.30%1M
54.86%869.02K
61.97%765.27K
Current liabilities
-63.25%931.13K
-64.94%872.58K
-64.94%872.58K
-65.85%791.86K
14.62%2.55M
18.77%2.53M
21.38%2.49M
21.38%2.49M
22.37%2.32M
24.83%2.22M
Non current liabilities
Total non current liabilities
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Total liabilities
-63.25%931.13K
-64.94%872.58K
-64.94%872.58K
-65.85%791.86K
14.62%2.55M
18.77%2.53M
21.38%2.49M
21.38%2.49M
22.37%2.32M
24.83%2.22M
Shareholders'equity
Share capital
372.38%297.24K
372.38%297.24K
372.38%297.24K
368.41%294.74K
0.00%62.92K
0.00%62.92K
0.00%62.92K
0.00%62.92K
0.00%62.92K
0.00%62.92K
-common stock
372.38%297.24K
372.38%297.24K
372.38%297.24K
368.41%294.74K
0.00%62.92K
0.00%62.92K
0.00%62.92K
0.00%62.92K
0.00%62.92K
0.00%62.92K
Retained earnings
-1.29%-10.36M
-1.40%-10.3M
-1.40%-10.3M
-0.96%-10.17M
-3.37%-10.29M
-4.25%-10.23M
-5.13%-10.15M
-5.13%-10.15M
-6.09%-10.07M
-6.18%-9.96M
Paid-in capital
20.17%8.74M
20.12%8.74M
20.12%8.74M
19.12%8.66M
0.00%7.27M
0.00%7.27M
0.00%7.27M
0.00%7.27M
0.00%7.27M
0.00%7.27M
Gains losses not affecting retained earnings
-1.37%416.97K
0.88%435.49K
0.88%435.49K
-1.39%427.04K
2.11%429.16K
13.62%422.74K
37.88%431.67K
37.88%431.67K
35.45%433.08K
26.77%420.27K
Other equity interest
----
----
----
--75K
----
----
----
----
----
----
Total stockholders'equity
63.23%-908.73K
65.35%-826.46K
65.35%-826.46K
69.20%-709.95K
-14.83%-2.53M
-17.42%-2.47M
-18.74%-2.39M
-18.74%-2.39M
-25.27%-2.3M
-28.73%-2.2M
Total equity
63.23%-908.73K
65.35%-826.46K
65.35%-826.46K
69.20%-709.95K
-14.83%-2.53M
-17.42%-2.47M
-18.74%-2.39M
-18.74%-2.39M
-25.27%-2.3M
-28.73%-2.2M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -64.61%20.55K-55.83%43.42K-55.83%43.42K944.53%79.68K27.00%22.62K503.68%58.07K303.18%98.3K303.18%98.3K-75.18%7.63K-52.05%17.81K
-Cash and cash equivalents -64.61%20.55K-55.83%43.42K-55.83%43.42K944.53%79.68K27.00%22.62K503.68%58.07K303.18%98.3K303.18%98.3K-75.18%7.63K-52.05%17.81K
Receivables -57.08%1.4K-43.97%1.81K-43.97%1.81K-72.10%891-99.27%12-65.30%3.25K-63.25%3.23K-63.25%3.23K-54.31%3.19K-90.24%1.65K
-Taxes receivable -57.08%1.4K-43.97%1.81K-43.97%1.81K-72.10%891-99.27%12-65.30%3.25K-63.25%3.23K-63.25%3.23K-54.31%3.19K-90.24%1.65K
Prepaid assets -55.09%450-48.57%900-48.57%900-56.10%1.35K-94.56%248-89.55%1K-78.63%1.75K-78.63%1.75K-81.88%3.08K-74.84%4.56K
Total current assets -64.06%22.4K-55.34%46.12K-55.34%46.12K489.51%81.92K-4.74%22.88K118.11%62.33K149.78%103.27K149.78%103.27K-74.59%13.9K-66.72%24.02K
Non current assets
Total non current assets --0--0--0--0--0--0--0--0--0--0
Total assets -64.06%22.4K-55.34%46.12K-55.34%46.12K489.51%81.92K-4.74%22.88K118.11%62.33K149.78%103.27K149.78%103.27K-74.69%13.9K-66.90%24.02K
Liabilities
Current liabilities
Payables -59.10%603.13K-63.41%531.03K-63.41%531.03K-67.97%456.76K5.61%1.51M3.91%1.47M3.31%1.45M3.31%1.45M7.28%1.43M9.39%1.43M
-accounts payable -15.92%311.17K-29.24%288.89K-29.24%288.89K-31.86%277.05K54.03%648.18K-15.08%370.09K-7.72%408.26K-7.72%408.26K-3.46%406.58K1.11%420.8K
-Due to related parties current -73.57%291.97K-76.78%242.14K-76.78%242.14K-82.37%179.71K-14.64%858.69K12.32%1.1M8.38%1.04M8.38%1.04M12.26%1.02M13.27%1.01M
Current accrued expenses -84.22%6.71K-23.25%28.06K-23.25%28.06K-44.53%13.1K-73.40%8.33K33.58%42.48K26.61%36.56K26.61%36.56K442.94%23.62K619.95%31.32K
Current debt and capital lease obligation -68.40%321.29K-68.68%313.49K-68.68%313.49K-62.95%322K35.01%1.03M48.99%1.02M62.30%1M62.30%1M54.86%869.02K61.97%765.27K
-Current debt -68.40%321.29K-68.68%313.49K-68.68%313.49K-62.95%322K35.01%1.03M48.99%1.02M62.30%1M62.30%1M54.86%869.02K61.97%765.27K
Current liabilities -63.25%931.13K-64.94%872.58K-64.94%872.58K-65.85%791.86K14.62%2.55M18.77%2.53M21.38%2.49M21.38%2.49M22.37%2.32M24.83%2.22M
Non current liabilities
Total non current liabilities --0--0--0--0--0--0--0--0--0--0
Total liabilities -63.25%931.13K-64.94%872.58K-64.94%872.58K-65.85%791.86K14.62%2.55M18.77%2.53M21.38%2.49M21.38%2.49M22.37%2.32M24.83%2.22M
Shareholders'equity
Share capital 372.38%297.24K372.38%297.24K372.38%297.24K368.41%294.74K0.00%62.92K0.00%62.92K0.00%62.92K0.00%62.92K0.00%62.92K0.00%62.92K
-common stock 372.38%297.24K372.38%297.24K372.38%297.24K368.41%294.74K0.00%62.92K0.00%62.92K0.00%62.92K0.00%62.92K0.00%62.92K0.00%62.92K
Retained earnings -1.29%-10.36M-1.40%-10.3M-1.40%-10.3M-0.96%-10.17M-3.37%-10.29M-4.25%-10.23M-5.13%-10.15M-5.13%-10.15M-6.09%-10.07M-6.18%-9.96M
Paid-in capital 20.17%8.74M20.12%8.74M20.12%8.74M19.12%8.66M0.00%7.27M0.00%7.27M0.00%7.27M0.00%7.27M0.00%7.27M0.00%7.27M
Gains losses not affecting retained earnings -1.37%416.97K0.88%435.49K0.88%435.49K-1.39%427.04K2.11%429.16K13.62%422.74K37.88%431.67K37.88%431.67K35.45%433.08K26.77%420.27K
Other equity interest --------------75K------------------------
Total stockholders'equity 63.23%-908.73K65.35%-826.46K65.35%-826.46K69.20%-709.95K-14.83%-2.53M-17.42%-2.47M-18.74%-2.39M-18.74%-2.39M-25.27%-2.3M-28.73%-2.2M
Total equity 63.23%-908.73K65.35%-826.46K65.35%-826.46K69.20%-709.95K-14.83%-2.53M-17.42%-2.47M-18.74%-2.39M-18.74%-2.39M-25.27%-2.3M-28.73%-2.2M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion--------Unqualified Opinion with Explanatory Notes------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data