(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.75%5.77M | -2.68%22.01M | -7.36%5.07M | 59.88%6.39M | -26.73%4.88M | -12.59%5.67M | -22.97%22.62M | -51.24%5.47M | -8.98%4M | -34.39%6.66M |
Net income from continuing operations | 18.79%3.46M | 8.56%15.04M | 66.22%3.97M | 16.79%4.35M | -7.31%3.82M | -19.79%2.91M | -9.09%13.86M | -42.12%2.39M | -16.17%3.72M | 38.70%4.12M |
Operating gains losses | -11.11%-60K | 50.73%-303K | -44.00%-108K | 62.42%-59K | 47.10%-82K | 76.32%-54K | 63.20%-615K | 77.00%-75K | 56.85%-157K | 63.08%-155K |
Depreciation and amortization | -12.82%537K | -18.09%2.31M | 26.38%-2.46M | -15.83%1.58M | 25.93%2.58M | -72.54%616K | -69.40%2.82M | -242.03%-3.34M | -22.36%1.88M | -13.45%2.05M |
Deferred tax | ---- | -172.61%-627K | ---- | ---- | ---- | ---- | 45.86%-230K | ---- | ---- | ---- |
Other non cashItems | 58.78%-350K | 250.15%1M | 156.89%524K | 803.08%1.37M | -140.57%-43K | -348.25%-849K | -113.20%-668K | -121.55%-921K | 64.67%-195K | -97.29%106K |
Change in working capital | -44.80%1.24M | 93.08%-59K | -113.89%-147K | 38.80%-1.37M | -373.33%-781K | 350.91%2.24M | -47.19%-852K | -1.54%1.06M | -25.42%-2.24M | 46.40%-165K |
-Change in receivables | -149.40%-249K | -66.67%-2.33M | 191.24%1.03M | -30.00%-2.9M | -866.67%-957K | -13.55%504K | -1,061.86%-1.4M | -70.25%354K | -39.87%-2.23M | 22.74%-99K |
-Change in payables and accrued expense | -13.75%1.54M | 230.28%2.49M | -248.02%-1.12M | 3,506.82%1.59M | 1,742.86%230K | 5,521.21%1.79M | 247.00%753K | 1,305.80%756K | 132.04%44K | 88.99%-14K |
-Change in other working capital | -9.62%-57K | -5.24%-221K | -13.46%-59K | -5.66%-56K | -3.85%-54K | 1.89%-52K | 0.76%-210K | 1.03%-52K | 1.42%-53K | 1.16%-52K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 1.75%5.77M | -2.68%22.01M | -7.36%5.07M | 59.88%6.39M | -26.73%4.88M | -12.59%5.67M | -22.97%22.62M | -51.24%5.47M | -8.98%4M | -34.39%6.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.96%-2.96M | 8.76%-108.89M | -18.72%-32.54M | 30.80%-31.7M | -9.35%-36.19M | 35.06%-8.46M | 0.64%-119.33M | -13.25%-27.41M | -77.15%-45.81M | -40.57%-33.09M |
Proceeds payment in interest bearing deposits in bank | ---- | ---245K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 19.90%9.03M | 1,258.33%34.89M | -27.82%11.73M | 87.75%9.44M | 222.61%6.19M | 139.16%7.53M | 97.90%-3.01M | 195.42%16.25M | 114.93%5.03M | 87.81%-5.05M |
Net proceeds payment for loan | 27.49%-11.7M | -25.18%-142.4M | -5.09%-43.66M | 20.22%-40.52M | -51.23%-42.09M | -351.65%-16.14M | -565.54%-113.75M | -501.29%-41.55M | -728.17%-50.79M | -253.51%-27.83M |
Net PPE purchase and sale | 73.21%-56K | -122.01%-1.48M | -257.99%-605K | -337.93%-381K | -33.95%-288K | -6.09%-209K | 45.71%-668K | 38.97%-169K | 67.11%-87K | -77.69%-215K |
Net other investing changes | -168.18%-240K | 118.20%353K | --0 | --0 | --1K | --352K | -87,961.73%-1.94M | -22,868.63%-1.98M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.96%-2.96M | 8.76%-108.89M | -18.72%-32.54M | 30.80%-31.7M | -9.35%-36.19M | 35.06%-8.46M | 0.64%-119.33M | -13.25%-27.41M | -77.15%-45.81M | -40.57%-33.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 574.87%41.67M | 3.52%50.29M | -70.59%17.04M | -174.50%-5.72M | 173.65%32.79M | -77.52%6.18M | -39.63%48.58M | 2,094.20%57.95M | 534.85%7.68M | -459.91%-44.52M |
Increase decrease in deposit | 4.49%44.65M | 1,188.39%56.16M | 696.66%3.93M | -325.65%-19.67M | 181.29%29.17M | 18.71%42.73M | -105.36%-5.16M | 78.68%-659K | -129.27%-4.62M | -575.24%-35.88M |
Net issuance payments of debt | 94.24%-2.06M | -103.25%-1.87M | -76.30%14.07M | 13.09%14.86M | 165.02%4.9M | -379.52%-35.71M | 595.98%57.55M | 4,197.37%59.39M | 179.11%13.14M | -366.98%-7.54M |
Net commonstock issuance | 21.66%-170K | 17.11%-1.46M | ---334K | 47.79%-118K | -5.44%-794K | 72.39%-217K | 35.96%-1.77M | --0 | 53.38%-226K | -14.40%-753K |
Cash dividends paid | -7.35%-891K | -1.87%-3.38M | -7.35%-891K | 0.00%-828K | 0.12%-828K | -0.24%-830K | -6.49%-3.32M | -0.43%-830K | -8.55%-828K | -8.74%-829K |
Proceeds from stock option exercised by employees | -28.08%146K | -33.81%838K | 418.00%259K | -86.54%28K | -26.27%348K | -62.13%203K | -22.21%1.27M | -79.50%50K | -33.05%208K | 19.27%472K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 574.87%41.67M | 3.52%50.29M | -70.59%17.04M | -174.50%-5.72M | 173.65%32.79M | -77.52%6.18M | -39.63%48.58M | 2,094.20%57.95M | 534.85%7.68M | -459.91%-44.52M |
Net cash flow | ||||||||||
Beginning cash position | -62.60%21.86M | -45.17%58.44M | 43.94%32.29M | 11.93%63.31M | -51.51%61.83M | -45.17%58.44M | -8.80%106.58M | -81.69%22.43M | -61.18%56.57M | 90.20%127.52M |
Current changes in cash | 1,212.87%44.48M | 24.00%-36.59M | -128.96%-10.43M | 9.10%-31.03M | 102.09%1.49M | -83.82%3.39M | -368.19%-48.14M | 326.68%36.01M | -46.92%-34.14M | -232.47%-70.95M |
End cash position | 7.29%66.34M | -62.60%21.86M | -62.60%21.86M | 43.94%32.29M | 11.93%63.31M | -51.51%61.83M | -45.17%58.44M | -45.17%58.44M | -81.69%22.43M | -61.18%56.57M |
Free cash flow | 4.61%5.72M | -6.47%20.53M | -15.82%4.46M | 53.69%6.01M | -28.75%4.59M | -13.18%5.46M | -21.98%21.95M | -51.55%5.3M | -5.26%3.91M | -35.74%6.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data