(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -117.09%-244.27K | -335.17%-48.25K | 101.21%225 | -571.26%-124.4K | 25.09%-71.85K | 93.30%-112.52K | 113.72%20.52K | 95.05%-18.59K | 94.82%-18.53K | 87.96%-95.92K |
Net income from continuing operations | 81.26%-695.2K | 89.44%-60.58K | 15.55%-130.63K | 87.60%-325.46K | 50.09%-178.52K | 0.35%-3.71M | -19.56%-573.55K | 77.31%-154.69K | -111.83%-2.62M | 72.97%-357.67K |
Operating gains losses | -96.74%88.93K | --0 | ---- | ---- | ---- | 21,398.69%2.73M | --330.93K | ---- | ---- | ---- |
Depreciation and amortization | -55.37%72.32K | --0 | --0 | -18.65%32.86K | -8.62%39.46K | -18.37%162.06K | -18.60%38.49K | -18.09%39.99K | -20.16%40.39K | -16.67%43.19K |
Other non cash items | -69.35%16.8K | --0 | 94.84%-123.71K | -94.62%129.06K | 152.17%11.45K | -92.41%54.81K | 1,090.89%45.78K | -6,088.10%-2.4M | --2.4M | --4.54K |
Change In working capital | -71.92%133.16K | -115.73%-22.64K | 223.26%60.89K | -69.27%74.12K | -84.99%20.79K | 16.43%474.13K | -27.54%143.89K | -143.90%-49.4K | 413.58%241.17K | 181.75%138.47K |
-Change in receivables | 747.72%89.64K | -99.21%1.65K | 149.33%120.15K | -438.19%-57.49K | 842.43%25.32K | -111.20%-13.84K | 268.20%210.03K | -908.01%-243.56K | 66.42%17K | -89.75%2.69K |
-Change in payables and accrued expense | -91.08%43.51K | 63.27%-24.29K | -96.49%10.69K | -45.74%61.66K | -103.34%-4.53K | 72.05%487.97K | -146.73%-66.14K | 269.79%304.69K | 209.27%113.64K | 491.81%135.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -117.09%-244.27K | -335.17%-48.25K | 101.21%225 | -571.26%-124.4K | 25.09%-71.85K | 93.30%-112.52K | 113.72%20.52K | 95.05%-18.59K | 94.82%-18.53K | 87.96%-95.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 359.38%113.48K | 0 | 94.67K | -19.03%20K | -1.2K | -2.09%24.7K | 0 | 0 | 24.7K | 0 |
Net PPE purchase and sale | --113.48K | --0 | --114.67K | --0 | ---1.2K | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | --0 | --0 | ---20K | ---- | ---- | --24.7K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 359.38%113.48K | --0 | --94.67K | -19.03%20K | ---1.2K | -2.09%24.7K | --0 | --0 | --24.7K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.49%27.51K | -98.06%1.26K | -91.60%1.26K | 0 | 24.99K | -74.35%100K | -56.61%65.03K | -93.75%14.99K | 19.98K | 0 |
Net issuance payments of debt | -72.49%27.51K | -98.06%1.26K | -91.60%1.26K | --0 | --24.99K | -74.35%100K | -56.61%65.03K | -93.75%14.99K | --19.98K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.49%27.51K | -98.06%1.26K | -91.60%1.26K | --0 | --24.99K | -74.35%100K | -56.61%65.03K | -93.75%14.99K | --19.98K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 10.37%129.7K | 66.26%73.41K | -22.21%37.14K | 278.00%81.65K | 10.37%129.7K | -91.52%117.52K | -54.14%44.15K | -79.39%47.75K | -97.25%21.6K | -91.52%117.52K |
Current changes in cash | -947.88%-103.28K | -154.93%-46.99K | 2,773.26%96.16K | -499.26%-104.4K | 49.90%-48.05K | 100.96%12.18K | 227.88%85.55K | 97.34%-3.6K | 104.71%26.15K | 84.02%-95.92K |
Effect of exchange rate changes | ---- | ---- | ---59.89K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
End cash Position | -79.63%26.42K | -79.63%26.42K | 66.26%73.41K | -22.21%37.14K | 278.00%81.65K | 10.37%129.7K | 10.37%129.7K | -54.14%44.15K | -79.39%47.75K | -97.25%21.6K |
Free cash flow | -118.15%-245.47K | -335.17%-48.25K | 101.21%225 | -571.26%-124.4K | 23.85%-73.04K | 93.31%-112.52K | 113.62%20.52K | 95.05%-18.59K | 94.83%-18.53K | 87.96%-95.92K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data