(Q3)Mar 31, 2001 | (Q2)Dec 31, 2000 | (Q1)Sep 30, 2000 | (FY)Jun 30, 2000 | (Q4)Jun 30, 2000 | (Q3)Mar 31, 2000 | (Q2)Dec 31, 1999 | (Q1)Sep 30, 1999 | (FY)Jun 30, 1999 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 94.08%-491.08K | 69.45%-1.25M | 40.77%-2.4M | -342.81%-18.6M | -2.16M | -8.29M | -4.1M | -4.05M | -4.2M |
Net income from continuing operations | 46.60%-1.51M | -115.89%-6.61M | -71.94%-2.62M | -239.75%-18.35M | ---10.93M | ---2.83M | ---3.06M | ---1.52M | ---5.4M |
Operating gains losses | -99.99%15 | 17,853.07%4.04M | 230.79%243.75K | 356.55%7.76M | --7.54M | --127.56K | --22.5K | --73.69K | --1.7M |
Depreciation and amortization | -14.95%-109.66K | -154.67%-216.77K | -118.20%-187.67K | 33.99%-396.08K | ---129.56K | ---95.4K | ---85.12K | ---86.01K | ---600K |
Other non cash items | 14.95%219.33K | 154.67%433.54K | 118.20%375.35K | -39.06%792.16K | --259.11K | --190.8K | --170.24K | --172.02K | --1.3M |
Change In working capital | 116.06%912.25K | 196.02%1.1M | 92.15%-211K | -600.72%-8.41M | --1.1M | ---5.68M | ---1.14M | ---2.69M | ---1.2M |
-Change in receivables | -100.34%-135 | 103.72%17.09K | 127.57%11.23K | 160.20%120.4K | --580.43K | --40.14K | ---459.45K | ---40.73K | ---200K |
-Change in inventory | 104.30%238.45K | -2.74%-2.52M | 103.50%78.76K | -1,122.57%-11M | ---760.91K | ---5.54M | ---2.45M | ---2.25M | ---900K |
-Change in prepaid assets | 102.32%7.09K | ---- | ---- | ---- | ---- | ---305.53K | ---- | ---- | ---- |
-Change in payables and accrued expense | -25.58%511.56K | 97.44%3.7M | -120.94%-411.38K | 954.21%3.16M | --785.07K | --687.4K | --1.88M | ---186.19K | --300K |
-Change in other current assets | 97.80%-12.27K | -178.29%-134.92K | 151.31%110.38K | -72.12%-688.48K | ---86.87K | ---558.81K | --172.34K | ---215.15K | ---400K |
Cash from discontinued investing activities | -1.1M | ||||||||
Operating cash flow | 94.08%-491.08K | 69.45%-1.25M | 40.77%-2.4M | -250.90%-18.6M | ---2.16M | ---8.29M | ---4.1M | ---4.05M | ---5.3M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 111.36%11.95K | 114.96%46.33K | 134.64%28.51K | -1,011.84%-1.11M | -614.69K | -105.19K | -309.66K | -82.31K | -100K |
Net PPE purchase and sale | 111.36%11.95K | 114.96%46.33K | 134.64%28.51K | -312.98%-412.98K | --84.18K | ---105.19K | ---309.66K | ---82.31K | ---100K |
Net other investing changes | ---- | ---- | ---- | ---698.87K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 111.36%11.95K | 114.96%46.33K | 134.64%28.51K | -1,011.84%-1.11M | ---614.69K | ---105.19K | ---309.66K | ---82.31K | ---100K |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -94.47%458K | -52.95%413.35K | 734.95%1.07M | 16.01%13.69M | 4.4M | 8.28M | 878.52K | 128.15K | 11.8M |
Net other financing activities | -94.47%458K | -52.95%413.35K | 734.95%1.07M | 16.01%13.69M | --4.4M | --8.28M | --878.52K | --128.15K | --11.8M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -94.47%458K | -52.95%413.35K | 734.95%1.07M | 16.01%13.69M | --4.4M | --8.28M | --878.52K | --128.15K | --11.8M |
Net cash flow | |||||||||
Beginning cash position | -96.48%21.14K | -80.30%813K | -73.99%2.12M | 352.03%8.14M | --487.21K | --599.84K | --4.13M | --8.14M | --1.8M |
Current changes in cash | ---- | 77.55%-791.86K | 67.50%-1.3M | -194.06%-6.02M | --1.63M | ---112.6K | ---3.53M | ---4.01M | --6.4M |
Effect of exchange rate changes | ---- | ---- | ---- | ---425 | ---- | ---- | ---- | ---- | ---- |
End cash Position | ---- | -96.48%21.14K | -80.30%813K | -73.88%2.12M | --2.12M | --487.21K | --599.84K | --4.13M | --8.1M |
Free cash flow | 94.15%-491.08K | 71.60%-1.25M | 41.95%-2.4M | -252.05%-19.01M | ---2.07M | ---8.4M | ---4.41M | ---4.14M | ---5.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data