Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.78%318.72M | 26.96%310.11M | 38.70%244.25M | 41.20%176.1M | 42.22%124.72M | -1.19%87.69M | -11.95%88.74M | 113.93%100.79M | 18.86%47.11M | -7.55%39.64M |
Operating revenue | 2.78%318.72M | 26.96%310.11M | 38.70%244.25M | 41.20%176.1M | 42.22%124.72M | -1.19%87.69M | -11.95%88.74M | 113.93%100.79M | 18.86%47.11M | -7.55%39.64M |
Cost of revenue | -57.60%39.73M | 419.26%93.71M | -64.15%18.05M | 110.41%50.33M | 170.60%23.92M | 3.62%8.84M | -84.89%8.53M | 684.23%56.46M | -6.93%7.2M | -5.49%7.74M |
Gross profit | 28.92%278.99M | -4.33%216.4M | 79.86%226.21M | 24.78%125.77M | 27.83%100.8M | -1.70%78.85M | 80.94%80.21M | 11.06%44.33M | 25.11%39.91M | -8.03%31.9M |
Operating expense | 13.62%125.79M | -1.23%110.72M | 52.48%112.09M | -13.52%73.51M | 28.05%85M | 12.80%66.38M | 101.37%58.85M | -59.13%29.22M | 12.14%71.5M | 7.20%63.76M |
Selling and administrative expenses | 14.71%91.39M | 5.65%79.67M | 52.62%75.41M | 46.82%49.41M | 29.02%33.65M | 22.69%26.08M | 21.71%21.26M | --17.47M | ---- | 14.31%16.35M |
-Selling and marketing expense | --840K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.68%698K |
-General and administrative expense | 13.65%90.55M | 5.65%79.67M | 52.62%75.41M | 46.82%49.41M | 29.02%33.65M | 22.69%26.08M | 21.71%21.26M | --17.47M | ---- | 14.43%15.66M |
Depreciation amortization depletion | 18.21%6.62M | 33.91%5.6M | 12.01%4.18M | 26.78%3.73M | 539.78%2.94M | 24.32%460K | --370K | ---- | -3.23%330K | -29.11%341K |
-Depreciation and amortization | 18.21%6.62M | 33.91%5.6M | 12.01%4.18M | 26.78%3.73M | 539.78%2.94M | 24.32%460K | --370K | ---- | -3.23%330K | -29.11%341K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.35%213K | 2,050.64%4.58M |
Other operating expenses | 9.20%27.79M | -21.70%25.45M | 59.57%32.5M | -57.92%20.37M | 21.51%48.4M | 7.03%39.83M | 216.60%37.22M | -83.43%11.76M | 67.03%70.96M | -5.44%42.48M |
Operating profit | 44.95%153.2M | -7.39%105.69M | 118.36%114.12M | 230.79%52.26M | 26.67%15.8M | -41.62%12.47M | 41.43%21.37M | 147.83%15.11M | 0.85%-31.59M | -28.51%-31.86M |
Net non-operating interest income (expenses) | -97.63%-58.29M | -14.95%-29.49M | -62.64%-25.66M | -23.62%-15.78M | -18.96%-12.76M | -119.77%-10.73M | -188.66%-4.88M | -42.26%5.51M | 14.87%9.53M | 38.82%8.3M |
Non-operating interest income | -51.32%4.4M | 52.39%9.05M | 31.50%5.94M | -22.72%4.51M | -38.74%5.84M | -14.16%9.54M | -13.70%11.11M | 5.15%12.87M | 0.42%12.24M | -24.84%12.19M |
Non-operating interest expense | 63.96%60.54M | 20.97%36.93M | 59.26%30.52M | 10.32%19.17M | -14.26%17.37M | 26.72%20.26M | 117.06%15.99M | 172.11%7.37M | -30.41%2.71M | -62.01%3.89M |
Total other finance cost | 32.98%2.15M | 50.89%1.61M | -4.81%1.07M | -8.62%1.12M | --1.23M | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -71.33%14.49M | 141.28%50.54M | -194.84%-122.42M | 540.11%129.08M | -65.32%20.17M | 9.27%58.14M | 379.05%53.21M | -73.94%11.11M | 6.80%42.61M | 10.24%39.9M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | ---- | 79.24%-610K | ---2.94M | ---- | 53.43%-95K |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | ---- | ---- | ---- | -91.63%230K | --2.75M | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | 100.00%380K | --190K | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.43%-95K |
Other non-operating income (expenses) | -65.62%15.9M | 135.71%46.26M | -202.79%-129.52M | 962.92%126.01M | -57.55%11.86M | -48.11%27.93M | 283.16%53.82M | -67.04%14.05M | 6.55%42.61M | 9.89%39.99M |
Income before tax | -13.68%109.4M | 473.19%126.73M | -120.51%-33.96M | 613.55%165.57M | -61.55%23.2M | -13.87%60.34M | 120.89%70.06M | 51.82%31.72M | 27.83%20.89M | -5.98%16.34M |
Income tax | -65.20%7.24M | 511.43%20.8M | -78.64%3.4M | 1,327.15%15.93M | -88.13%1.12M | -32.22%9.4M | 155.77%13.87M | -38.15%5.42M | 12.68%8.77M | -6.30%7.78M |
Earnings from equity interest net of tax | ||||||||||
Net income | -3.56%102.16M | 383.54%105.93M | -124.97%-37.36M | 577.50%149.64M | -56.64%22.09M | -9.34%50.94M | 113.69%56.19M | 116.90%26.3M | 41.61%12.12M | -5.70%8.56M |
Net income continuous operations | -3.56%102.16M | 383.54%105.93M | -124.97%-37.36M | 577.50%149.64M | -56.64%22.09M | -9.34%50.94M | 113.69%56.19M | 116.90%26.3M | 41.61%12.12M | -5.70%8.56M |
Noncontrolling interests | 50.00%18K | -97.56%12K | -92.06%491K | 529.63%6.18M | 572.60%982K | -89.75%146K | -84.12%1.43M | 5,084.44%8.97M | -3,500.00%-180K | -5K |
Net income attributable to the company | -3.57%102.14M | 379.83%105.92M | -126.39%-37.85M | 579.73%143.46M | -58.45%21.11M | -7.25%50.8M | 216.14%54.77M | 40.80%17.32M | 43.63%12.3M | -5.64%8.57M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -3.57%102.14M | 379.83%105.92M | -126.39%-37.85M | 579.73%143.46M | -58.45%21.11M | -7.25%50.8M | 216.14%54.77M | 40.80%17.32M | 43.63%12.3M | -5.64%8.57M |
Diluted earnings per share | -5.26%0.126 | 377.08%0.133 | -119.51%-0.048 | 423.97%0.246 | -66.90%0.0469 | -28.06%0.1418 | 73.70%0.1972 | -26.14%0.1135 | 43.64%0.1537 | -5.17%0.107 |
Basic earnings per share | -4.58%0.125 | 372.92%0.131 | -119.83%-0.048 | 426.66%0.242 | -65.15%0.046 | -26.84%0.1319 | 60.18%0.1802 | -23.39%0.1125 | 39.82%0.1469 | -6.90%0.105 |
Dividend per share | -13.79%0.1 | 5.45%0.116 | 10.00%0.11 | 3.21%0.1 | 4.86%0.0969 | 13.16%0.0924 | -20.88%0.0817 | 112.22%0.1032 | 42.86%0.0486 | 180.00%0.034 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |