(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.96%2.48B | -26.31%2.29B | -31.79%2.06B | -27.58%2.23B | -27.58%2.23B | -8.64%2.69B | -6.40%3.11B | -12.01%3.02B | -7.58%3.07B | -7.58%3.07B |
-Cash and cash equivalents | -7.96%2.48B | -26.31%2.29B | -31.79%2.06B | -27.58%2.23B | -27.58%2.23B | -8.64%2.69B | -6.40%3.11B | -12.01%3.02B | -7.58%3.07B | -7.58%3.07B |
-Accounts receivable | 21.15%853.17M | 19.30%785.35M | 24.81%773.76M | 9.40%721.65M | 9.40%721.65M | 14.33%704.23M | -5.59%658.28M | -11.98%619.94M | 1.13%659.66M | 1.13%659.66M |
-Taxes receivable | -5.86%253.68M | 0.96%264.11M | 2.75%266.17M | 9.61%283.74M | 9.61%283.74M | 157.78%269.49M | 331.47%261.61M | 456.76%259.05M | 82.36%258.86M | 82.36%258.86M |
-Other receivables | 81.75%166.67M | 93.59%120.92M | 15.69%91.37M | 44.33%147.55M | 44.33%147.55M | -2.66%91.7M | -30.87%62.46M | -13.89%78.98M | 2.39%102.23M | 2.39%102.23M |
Inventory | 12.83%12.52B | 13.23%12.24B | 11.07%11.92B | 8.93%11.59B | 8.93%11.59B | 4.23%11.1B | 1.54%10.81B | 0.72%10.74B | 0.24%10.64B | 0.24%10.64B |
Prepaid assets | 24.89%316.62M | 8.83%256.54M | 14.73%282.66M | 11.36%256.58M | 11.36%256.58M | -23.87%253.51M | -28.27%235.72M | -9.50%246.38M | 13.05%230.4M | 13.05%230.4M |
Restricted cash | ---- | ---- | ---- | -1.44%91.95M | -1.44%91.95M | ---- | ---- | ---- | -5.90%93.29M | -5.90%93.29M |
Other current assets | 10.27%123.83M | 9.54%121.02M | 3.58%122.57M | ---- | ---- | 6.12%112.29M | 5.18%110.48M | 16.55%118.34M | ---- | ---- |
Total current assets | 9.80%16.72B | 5.44%16.09B | 2.94%15.52B | 1.72%15.32B | 1.72%15.32B | 2.51%15.23B | -0.02%15.25B | -1.49%15.07B | -0.53%15.06B | -0.53%15.06B |
Non current assets | ||||||||||
Net PPE | 31.52%448.6M | 25.31%420.96M | 19.81%395.47M | 55.99%408.93M | 55.99%408.93M | 37.12%341.08M | 65.22%335.93M | 61.18%330.08M | 25.40%262.15M | 25.40%262.15M |
-Gross PPE | 31.52%448.6M | 25.31%420.96M | 19.81%395.47M | 5.77%1.76B | 5.77%1.76B | 37.12%341.08M | 65.22%335.93M | 61.18%330.08M | 5.63%1.66B | 5.63%1.66B |
-Accumulated depreciation | ---- | ---- | ---- | 3.62%-1.35B | 3.62%-1.35B | ---- | ---- | ---- | -2.60%-1.4B | -2.60%-1.4B |
Goodwill and other intangible assets | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Goodwill | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financial assets | ---- | ---- | ---- | -89.37%531K | -89.37%531K | ---- | ---- | ---- | --5M | --5M |
Non current prepaid assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 2.26%5.46B | 4.18%5.46B | 7.26%5.46B | -0.28%240.96M | -0.28%240.96M | 10.40%5.34B | 14.30%5.24B | 15.27%5.09B | 0.26%241.65M | 0.26%241.65M |
Total non current assets | 3.43%7.64B | 4.54%7.6B | 6.67%7.59B | 6.00%7.54B | 6.00%7.54B | 10.19%7.39B | 13.98%7.27B | 15.22%7.11B | 14.55%7.11B | 14.55%7.11B |
Total assets | 7.72%24.36B | 5.15%23.69B | 4.13%23.1B | 3.10%22.86B | 3.10%22.86B | 4.90%22.62B | 4.11%22.53B | 3.31%22.19B | 3.86%22.17B | 3.86%22.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.91%885.1M | 9.00%969.55M | 10.26%825.42M | -12.99%821.13M | -12.99%821.13M | -3.39%950.8M | -8.48%889.46M | -8.38%748.59M | 2.79%943.77M | 2.79%943.77M |
-accounts payable | -17.59%657.67M | 6.73%768.48M | 7.39%695.49M | -16.15%663.42M | -16.15%663.42M | -6.97%798.04M | -13.63%720.03M | -7.51%647.61M | 24.77%791.2M | 24.77%791.2M |
-Total tax payable | 48.88%227.43M | 18.68%201.07M | 28.66%129.93M | 7.71%145.33M | 7.71%145.33M | 20.86%152.76M | 22.60%169.43M | -13.59%100.98M | -47.79%134.92M | -47.79%134.92M |
-Other payable | ---- | ---- | ---- | -29.86%12.38M | -29.86%12.38M | ---- | ---- | ---- | -31.06%17.65M | -31.06%17.65M |
Current provisions | 1.49%42.43M | 3.57%32.3M | 24.92%28.8M | ---- | ---- | 5.97%41.81M | -8.89%31.19M | 20.07%23.05M | ---- | ---- |
Current debt and capital lease obligation | -67.37%401.28M | 16.78%266.81M | 11.84%253.56M | 19.62%251.3M | 19.62%251.3M | 1,439.91%1.23B | 21.87%228.47M | -7.02%226.71M | -30.99%210.09M | -30.99%210.09M |
-Current debt | -73.84%305.11M | 4.20%178.65M | 4.02%176.68M | 4.53%174.87M | 4.53%174.87M | 2,617.83%1.17B | 4.97%171.45M | -23.14%169.84M | -40.23%167.29M | -40.23%167.29M |
-Current capital lease obligation | 51.26%96.17M | 54.62%88.16M | 35.20%76.88M | 78.57%76.44M | 78.57%76.44M | 72.06%63.58M | 136.25%57.02M | 148.74%56.87M | 74.14%42.8M | 74.14%42.8M |
Other current liabilities | 65.45%1.56B | 12.14%1.3B | 18.64%1.03B | 10.49%404.86M | 10.49%404.86M | 0.30%945.51M | -7.91%1.16B | -10.44%870.51M | -3.53%366.41M | -3.53%366.41M |
Current liabilities | -8.93%2.92B | 10.72%2.59B | 13.22%2.17B | -2.76%2.07B | -2.76%2.07B | 52.61%3.2B | -6.44%2.34B | -10.43%1.92B | -2.06%2.12B | -2.06%2.12B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 119.96%2.29B | 3.04%2.14B | 2.15%2.16B | 4.84%2.21B | 4.84%2.21B | -45.83%1.04B | 15.73%2.07B | 19.82%2.12B | 20.95%2.11B | 20.95%2.11B |
-Long term debt | 127.50%2.17B | 2.64%2.03B | 2.69%2.07B | 2.74%2.1B | 2.74%2.1B | -48.57%955.79M | 13.11%1.98B | 16.86%2.02B | 20.49%2.05B | 20.49%2.05B |
-Long term capital lease obligation | 33.15%110.59M | 11.89%101.93M | -8.56%92.09M | 74.49%107.94M | 74.49%107.94M | 40.39%83.06M | 133.21%91.1M | 143.36%100.71M | 38.37%61.86M | 38.37%61.86M |
Non current accrued expenses | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | --765K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 30.06%6.07B | 5.30%5.9B | 4.99%5.91B | 6.21%5.92B | 6.21%5.92B | -10.12%4.67B | 11.53%5.6B | 12.59%5.63B | 11.82%5.57B | 11.82%5.57B |
Total liabilities | 14.18%8.98B | 6.90%8.48B | 7.08%8.09B | 3.73%7.98B | 3.73%7.98B | 7.94%7.87B | 5.56%7.94B | 5.69%7.55B | 7.61%7.69B | 7.61%7.69B |
Shareholders'equity | ||||||||||
Share capital | -0.06%616.07M | -0.45%616.23M | -0.78%616.31M | -0.78%616.31M | -0.78%616.31M | -0.83%616.42M | -0.45%619M | -1.24%621.15M | -1.32%621.18M | -1.32%621.18M |
-common stock | -0.06%616.07M | -0.45%616.23M | -0.78%616.31M | -0.78%616.31M | -0.78%616.31M | -0.83%616.42M | -0.45%619M | -1.24%621.15M | -1.32%621.18M | -1.32%621.18M |
Retained earnings | 4.32%14.3B | 4.46%14.12B | 2.70%13.99B | 2.77%13.86B | 2.77%13.86B | 3.32%13.71B | 3.12%13.52B | 2.43%13.62B | 2.41%13.48B | 2.41%13.48B |
Paid-in capital | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M | 0.00%351.55M |
Less: Treasury stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 4.27%15.34B | 4.21%15.17B | 2.62%14.98B | 2.76%14.84B | 2.76%14.84B | 3.35%14.71B | 3.34%14.56B | 2.13%14.6B | 1.97%14.44B | 1.97%14.44B |
Noncontrolling interests | 3.70%35.23M | 1.94%34.85M | 2.04%34.65M | 2.31%34.29M | 2.31%34.29M | 3.20%33.98M | 3.08%34.19M | 0.49%33.96M | 0.13%33.52M | 0.13%33.52M |
Total equity | 4.27%15.38B | 4.20%15.2B | 2.61%15.02B | 2.76%14.87B | 2.76%14.87B | 3.35%14.75B | 3.34%14.59B | 2.13%14.64B | 1.97%14.48B | 1.97%14.48B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data