(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 52.79%-47.93M | -20.39%-101.52M | -229.57%-84.32M | -98.35%-25.59M | -12.9M |
Net income from continuing operations | 49.59%-59.38M | 41.69%-117.79M | -69.36%-202M | -394.89%-119.27M | ---24.1M |
Operating gains losses | 81.76%-272K | -406.16%-1.49M | -47.84%487K | 401.60%933.68K | ---309.57K |
Depreciation and amortization | -4.17%988K | 62.62%1.03M | 187.05%634K | 95.62%220.87K | --112.91K |
Other non cash items | -50.79%-2.01M | -19,114.29%-1.33M | -98.42%7K | 5,745.74%442.81K | --7.57K |
Change In working capital | 46.85%9.49M | 80.47%6.46M | 921.02%3.58M | -118.58%-435.92K | --2.35M |
-Change in receivables | -74.22%1.04M | 275.63%4.05M | -61.13%-2.31M | -230.91%-1.43M | ---432.48K |
-Change in payables and accrued expense | -1,544.29%-4.75M | -103.99%-289K | 354.66%7.24M | -47.05%1.59M | --3.01M |
-Change in other current assets | -95.55%120K | 298.67%2.7M | -127.14%-1.36M | -160.95%-597.86K | ---229.1K |
-Change in other working capital | --13.07M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | 52.79%-47.93M | -20.39%-101.52M | -229.57%-84.32M | -98.35%-25.59M | ---12.9M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 187.14%75.16M | -1,556.29%-86.24M | -1,260.26%-5.21M | 193.98%448.78K | -477.5K |
Net PPE purchase and sale | 160.14%2.65M | 39.46%-4.41M | -217.86%-7.28M | -1,394.03%-2.29M | ---153.21K |
Net intangibles purchase and sale | --0 | --0 | 10.14%-48K | ---53.42K | --0 |
Net investment purchase and sale | 188.70%72.59M | -3,965.75%-81.84M | -24.16%2.12M | 960.72%2.79M | ---324.29K |
Net other investing changes | ---84K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | 187.14%75.16M | -1,556.29%-86.24M | -1,260.26%-5.21M | 193.98%448.78K | ---477.5K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -189.41%-246K | -100.04%-85K | 43.80%202.22M | 248,570.15%140.63M | -56.6K |
Net issuance payments of debt | -30.63%-290K | -76.19%-222K | -53.01%-126K | -29.48%-82.35K | ---63.6K |
Net common stock issuance | 144.44%44K | -99.99%18K | --219.42M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 250.00%119K | --34K | --0 | --7K |
Net other financing activities | ---- | ---- | -112.16%-17.11M | --140.71M | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -189.41%-246K | -100.04%-85K | 43.80%202.22M | 248,570.15%140.63M | ---56.6K |
Net cash flow | |||||
Beginning cash position | -70.49%79.01M | 72.94%267.72M | 227.34%154.8M | -17.61%47.29M | --57.4M |
Current changes in cash | 114.36%26.98M | -266.70%-187.85M | -2.43%112.69M | 959.70%115.49M | ---13.43M |
Effect of exchange rate changes | 102.10%18K | -483.04%-858K | 102.74%224K | -4,282.63%-8.18M | --195.52K |
End cash Position | 34.17%106.01M | -70.49%79.01M | 73.16%267.72M | 250.11%154.6M | --44.16M |
Free cash flow | 54.47%-48.22M | -15.58%-105.93M | -228.15%-91.65M | -113.96%-27.93M | ---13.05M |
Currency Unit | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- |
No Data