(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.73%9.56M | -41.42%2.82M | -21.21%4.05M | -3.22%18.46M | -62.33%1.35M | 31.88%7.15M | -16.68%4.82M | 19.99%5.14M | 479.41%19.07M | -80.27%3.58M |
Net income from continuing operations | -326.92%-11.78M | 117.70%947K | 43.61%-4.16M | 38.76%-22.75M | 22.93%-7.26M | 50.50%-2.76M | 55.47%-5.35M | 27.20%-7.38M | -95.46%-37.15M | -351.05%-9.42M |
Operating gains losses | -310.80%-898K | -1,191.18%-5.71M | -523.85%-1.48M | -89.48%686K | -9.00%354K | 46.90%426K | -110.67%-442K | -79.55%348K | 288.77%6.52M | 120.10%389K |
Depreciation and amortization | 33.37%3.89M | -12.83%3.77M | -0.38%3.7M | 12.29%15.08M | 5.73%4.12M | -15.68%2.92M | 40.15%4.33M | 24.48%3.72M | 36.91%13.43M | 70.86%3.89M |
Deferred tax | 7,828.60%40.75M | 627.27%1.68M | 201.50%1.22M | -127.18%-2.89M | -231.40%-1.89M | 228.82%514K | -177.80%-319K | -67.79%-1.2M | -52.27%-1.27M | -3,662.50%-570K |
Other non cash items | -23.91%7.82M | -130.96%-1.6M | -71.12%2.01M | -36.20%19.87M | -132.84%-2.52M | -10.18%10.28M | -55.25%5.16M | -24.86%6.96M | 55.32%31.14M | -109.04%-1.08M |
Change In working capital | -582.91%-30.46M | 182.35%3.58M | 10.29%2.71M | 33.81%7.82M | -14.26%8.56M | -15.75%-4.46M | 192.83%1.27M | 126.01%2.46M | 136.79%5.85M | 504.79%9.98M |
-Change in receivables | 252.38%32K | 2,383.33%149K | -240.00%-17K | -9,250.00%-187K | -768.00%-167K | -450.00%-21K | 117.65%6K | -600.00%-5K | -101.64%-2K | -90.91%25K |
-Change in inventory | 78.42%-1.4M | 173.75%663K | 166.32%388K | 65.02%-1.55M | -34.95%6.43M | -7.07%-6.49M | 75.48%-899K | 87.23%-585K | 58.37%-4.43M | 646.27%9.88M |
-Change in prepaid assets | 153.74%273K | 82.71%-60K | 108.66%747K | -347.28%-999K | -156.98%-502K | 14.48%-508K | 57.32%-347K | -61.51%358K | 163.03%404K | 138.76%881K |
-Change in payables and accrued expense | -1,304.95%-27.99M | 27.38%4.1M | 22.94%3.38M | 12.58%11.05M | 536.02%2.76M | -9.54%2.32M | -0.19%3.22M | -41.00%2.75M | 316.62%9.81M | -111.42%-633K |
-Change in other current assets | 90.79%-376K | --0 | -130.77%-90K | 582.48%661K | 3,590.51%4.78M | -81,520.00%-4.08M | 98.72%-1K | -146.99%-39K | 33.82%-137K | -61.18%-137K |
-Change in other current liabilities | --0 | 91.53%-60K | -351.81%-375K | --2.55M | ---592K | --3.93M | ---708K | ---83K | --0 | --0 |
-Change in other working capital | -356.44%-995K | ---1.21M | -2,065.67%-1.32M | -1,977.16%-3.7M | -10,548.72%-4.15M | --388K | --0 | --67K | --197K | ---39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.73%9.56M | -41.42%2.82M | -21.21%4.05M | -3.22%18.46M | -62.32%1.35M | 31.85%7.15M | -16.65%4.82M | 19.93%5.14M | 479.41%19.07M | -80.28%3.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4,024.84%-6.64M | -64.46%-2.29M | 0.03%-2.95M | 6.44%-6.34M | -35.15%-1.84M | 86.86%-161K | 23.03%-1.39M | -23.75%-2.95M | 69.40%-6.77M | 78.47%-1.36M |
Net PPE purchase and sale | -4,024.84%-6.64M | 31.37%-954K | 0.03%-2.95M | 11.47%-6.02M | -11.69%-1.52M | 86.86%-161K | 25.31%-1.39M | -25.33%-2.95M | 67.72%-6.8M | 76.87%-1.36M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---319K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.29%25K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4,024.84%-6.64M | -64.46%-2.29M | 0.03%-2.95M | 6.44%-6.34M | -35.15%-1.84M | 86.86%-161K | 26.77%-1.39M | -28.72%-2.95M | 69.36%-6.77M | 78.37%-1.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.94%-2.47M | 86.01%-573K | -185.91%-3.11M | 23.70%-9.96M | 63.02%-1.1M | 7.01%-3.68M | -46.95%-4.1M | 67.51%-1.09M | -139.77%-13.05M | 82.20%-2.96M |
Net issuance payments of debt | 44.93%-2.47M | 86.01%-573K | 23.88%-3.11M | 2.98%-12.95M | 90.56%-295K | -736.70%-4.48M | 44.96%-4.1M | -17.28%-4.08M | -421.49%-13.35M | 84.54%-3.13M |
Net common stock issuance | --0 | --0 | --0 | --2.99M | ---1K | --0 | --0 | --2.99M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -97.14%297K | -98.20%162K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.94%-2.47M | 86.01%-573K | -185.91%-3.11M | 23.70%-9.96M | 63.02%-1.1M | 7.01%-3.68M | -46.95%-4.1M | 67.51%-1.09M | -139.77%-13.05M | 82.20%-2.96M |
Net cash flow | ||||||||||
Beginning cash position | -3.57%8.48M | -10.00%8.52M | 25.86%10.52M | -7.37%8.36M | 33.04%12.11M | -0.69%8.8M | 22.95%9.47M | -7.37%8.36M | 166.04%9.02M | -34.10%9.1M |
Current changes in cash | -86.43%449K | 94.34%-38K | -280.34%-2M | 387.12%2.16M | -113.77%-1.58M | 1,272.61%3.31M | -161.33%-671K | 182.33%1.11M | -113.27%-753K | 84.48%-741K |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 309.52%88K | 111.11%1K |
End cash Position | -26.21%8.93M | -3.57%8.48M | -10.00%8.52M | 25.86%10.52M | 25.86%10.52M | 33.04%12.11M | -0.69%8.8M | 22.95%9.47M | -7.37%8.36M | -7.37%8.36M |
Free cash flow | -58.28%2.91M | -84.38%535K | -49.66%1.11M | -1.25%12.12M | -121.95%-488K | 66.52%6.98M | -12.54%3.43M | 13.38%2.2M | 146.47%12.27M | -81.95%2.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data