AU Stock MarketDetailed Quotes

CNU Chorus Ltd

Watchlist
  • 7.040
  • -0.050-0.71%
20min DelayMarket Closed Jul 8 16:00 AET
3.05BMarket Cap171.71P/E (Static)

Chorus Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-13.64%76M
-13.64%76M
66.04%88M
66.04%88M
--53M
--53M
----
----
446.00%273M
446.00%273M
-Cash and cash equivalents
-13.64%76M
-13.64%76M
66.04%88M
66.04%88M
--53M
--53M
----
----
446.00%273M
446.00%273M
-Accounts receivable
-21.60%98M
-21.60%98M
2.46%125M
2.46%125M
-12.86%122M
-12.86%122M
0.00%140M
0.00%140M
-9.09%140M
-9.09%140M
-Other receivables
----
----
----
----
----
----
----
----
-5.34%266M
-5.34%266M
Current deferred assets
-96.30%1M
-96.30%1M
17.39%27M
17.39%27M
15.00%23M
15.00%23M
81.82%20M
81.82%20M
-8.33%11M
-8.33%11M
Total current assets
9.64%273M
9.64%273M
23.27%249M
23.27%249M
22.42%202M
22.42%202M
-61.89%165M
-61.89%165M
93.30%433M
93.30%433M
Non current assets
-Accumulated depreciation
-2.78%-6.51B
-2.78%-6.51B
-3.11%-6.33B
-3.11%-6.33B
-6.03%-6.14B
-6.03%-6.14B
-5.89%-5.79B
-5.89%-5.79B
-5.40%-5.47B
-5.40%-5.47B
-Long term equity investment
0.95%2.33B
0.95%2.33B
-7.28%2.31B
-7.28%2.31B
15.73%2.49B
15.73%2.49B
8.15%2.15B
8.15%2.15B
-2.79%1.99B
-2.79%1.99B
-Including:Held to maturity investments
377.78%43M
377.78%43M
125.00%9M
125.00%9M
100.00%4M
100.00%4M
-33.33%2M
-33.33%2M
0.00%3M
0.00%3M
Financial assets
-3.33%116M
-3.33%116M
69.01%120M
69.01%120M
-23.66%71M
-23.66%71M
66.07%93M
66.07%93M
-24.32%56M
-24.32%56M
Non current note receivables
----
----
----
----
-19.83%93M
-19.83%93M
14.85%116M
14.85%116M
--101M
--101M
-Goodwill
35.53%206M
35.53%206M
-7.32%152M
-7.32%152M
3.14%164M
3.14%164M
16.06%159M
16.06%159M
-24.73%137M
-24.73%137M
Regulatory assets
8.00%135M
8.00%135M
2.46%125M
2.46%125M
-14.69%122M
-14.69%122M
-2.05%143M
-2.05%143M
-8.18%146M
-8.18%146M
Non current deferred assets
----
----
-50.00%1M
-50.00%1M
100.00%2M
100.00%2M
-85.71%1M
-85.71%1M
0.00%7M
0.00%7M
Liabilities
Current liabilities
Current debt and capital lease obligation
87.68%381M
87.68%381M
35.33%203M
35.33%203M
-66.22%150M
-66.22%150M
-11.02%444M
-11.02%444M
8,216.67%499M
8,216.67%499M
-Current debt
93.68%368M
93.68%368M
35.71%190M
35.71%190M
-67.82%140M
-67.82%140M
-11.41%435M
-11.41%435M
--491M
--491M
-Current capital lease obligation
0.00%13M
0.00%13M
30.00%13M
30.00%13M
11.11%10M
11.11%10M
12.50%9M
12.50%9M
33.33%8M
33.33%8M
-accounts payable
6.06%280M
6.06%280M
-5.04%264M
-5.04%264M
-0.36%278M
-0.36%278M
196.81%279M
196.81%279M
5.62%94M
5.62%94M
-Total tax payable
2.06%4.41B
2.06%4.41B
-2.88%4.32B
-2.88%4.32B
12.23%4.45B
12.23%4.45B
11.53%3.97B
11.53%3.97B
1.95%3.56B
1.95%3.56B
-Other payable
----
----
0.00%59M
0.00%59M
5.36%59M
5.36%59M
-8.20%56M
-8.20%56M
--61M
--61M
Current provisions
--1M
--1M
----
----
--1M
--1M
----
----
936.84%197M
936.84%197M
Current deferred liabilities
----
----
----
----
--5M
--5M
----
----
--2M
--2M
Current liabilities
39.68%690M
39.68%690M
7.16%494M
7.16%494M
-38.45%461M
-38.45%461M
-30.84%749M
-30.84%749M
160.34%1.08B
160.34%1.08B
Non current liabilities
-Long term debt
-3.45%168M
-3.45%168M
-31.50%174M
-31.50%174M
-1.17%254M
-1.17%254M
4.47%257M
4.47%257M
3.80%246M
3.80%246M
Non current accrued expenses
5.79%5.57B
5.79%5.57B
-0.08%5.27B
-0.08%5.27B
4.30%5.27B
4.30%5.27B
4.75%5.05B
4.75%5.05B
8.65%4.82B
8.65%4.82B
Derivative product liabilities
-15.45%93M
-15.45%93M
3.77%110M
3.77%110M
-28.38%106M
-28.38%106M
62.64%148M
62.64%148M
-56.67%91M
-56.67%91M
Long term provisions
1.31%2.16B
1.31%2.16B
-4.52%2.13B
-4.52%2.13B
18.02%2.23B
18.02%2.23B
8.67%1.89B
8.67%1.89B
-3.65%1.74B
-3.65%1.74B
Total non current liabilities
5.92%5.1B
5.92%5.1B
-1.93%4.82B
-1.93%4.82B
4.18%4.91B
4.18%4.91B
1.64%4.72B
1.64%4.72B
18.83%4.64B
18.83%4.64B
Shareholders'equity
Share capital
-13.64%589M
-13.64%589M
-1.02%682M
-1.02%682M
3.45%689M
3.45%689M
4.39%666M
4.39%666M
8.14%638M
8.14%638M
-common stock
-13.64%589M
-13.64%589M
-1.02%682M
-1.02%682M
3.45%689M
3.45%689M
4.39%666M
4.39%666M
8.14%638M
8.14%638M
Gains losses not affecting retained earnings
451.67%331M
451.67%331M
217.65%60M
217.65%60M
54.05%-51M
54.05%-51M
-33.73%-111M
-33.73%-111M
-130.56%-83M
-130.56%-83M
Total equity
5.46%6.17B
5.46%6.17B
-0.24%5.85B
-0.24%5.85B
3.86%5.86B
3.86%5.86B
0.43%5.64B
0.43%5.64B
14.05%5.62B
14.05%5.62B
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -13.64%76M-13.64%76M66.04%88M66.04%88M--53M--53M--------446.00%273M446.00%273M
-Cash and cash equivalents -13.64%76M-13.64%76M66.04%88M66.04%88M--53M--53M--------446.00%273M446.00%273M
-Accounts receivable -21.60%98M-21.60%98M2.46%125M2.46%125M-12.86%122M-12.86%122M0.00%140M0.00%140M-9.09%140M-9.09%140M
-Other receivables ---------------------------------5.34%266M-5.34%266M
Current deferred assets -96.30%1M-96.30%1M17.39%27M17.39%27M15.00%23M15.00%23M81.82%20M81.82%20M-8.33%11M-8.33%11M
Total current assets 9.64%273M9.64%273M23.27%249M23.27%249M22.42%202M22.42%202M-61.89%165M-61.89%165M93.30%433M93.30%433M
Non current assets
-Accumulated depreciation -2.78%-6.51B-2.78%-6.51B-3.11%-6.33B-3.11%-6.33B-6.03%-6.14B-6.03%-6.14B-5.89%-5.79B-5.89%-5.79B-5.40%-5.47B-5.40%-5.47B
-Long term equity investment 0.95%2.33B0.95%2.33B-7.28%2.31B-7.28%2.31B15.73%2.49B15.73%2.49B8.15%2.15B8.15%2.15B-2.79%1.99B-2.79%1.99B
-Including:Held to maturity investments 377.78%43M377.78%43M125.00%9M125.00%9M100.00%4M100.00%4M-33.33%2M-33.33%2M0.00%3M0.00%3M
Financial assets -3.33%116M-3.33%116M69.01%120M69.01%120M-23.66%71M-23.66%71M66.07%93M66.07%93M-24.32%56M-24.32%56M
Non current note receivables -----------------19.83%93M-19.83%93M14.85%116M14.85%116M--101M--101M
-Goodwill 35.53%206M35.53%206M-7.32%152M-7.32%152M3.14%164M3.14%164M16.06%159M16.06%159M-24.73%137M-24.73%137M
Regulatory assets 8.00%135M8.00%135M2.46%125M2.46%125M-14.69%122M-14.69%122M-2.05%143M-2.05%143M-8.18%146M-8.18%146M
Non current deferred assets ---------50.00%1M-50.00%1M100.00%2M100.00%2M-85.71%1M-85.71%1M0.00%7M0.00%7M
Liabilities
Current liabilities
Current debt and capital lease obligation 87.68%381M87.68%381M35.33%203M35.33%203M-66.22%150M-66.22%150M-11.02%444M-11.02%444M8,216.67%499M8,216.67%499M
-Current debt 93.68%368M93.68%368M35.71%190M35.71%190M-67.82%140M-67.82%140M-11.41%435M-11.41%435M--491M--491M
-Current capital lease obligation 0.00%13M0.00%13M30.00%13M30.00%13M11.11%10M11.11%10M12.50%9M12.50%9M33.33%8M33.33%8M
-accounts payable 6.06%280M6.06%280M-5.04%264M-5.04%264M-0.36%278M-0.36%278M196.81%279M196.81%279M5.62%94M5.62%94M
-Total tax payable 2.06%4.41B2.06%4.41B-2.88%4.32B-2.88%4.32B12.23%4.45B12.23%4.45B11.53%3.97B11.53%3.97B1.95%3.56B1.95%3.56B
-Other payable --------0.00%59M0.00%59M5.36%59M5.36%59M-8.20%56M-8.20%56M--61M--61M
Current provisions --1M--1M----------1M--1M--------936.84%197M936.84%197M
Current deferred liabilities ------------------5M--5M----------2M--2M
Current liabilities 39.68%690M39.68%690M7.16%494M7.16%494M-38.45%461M-38.45%461M-30.84%749M-30.84%749M160.34%1.08B160.34%1.08B
Non current liabilities
-Long term debt -3.45%168M-3.45%168M-31.50%174M-31.50%174M-1.17%254M-1.17%254M4.47%257M4.47%257M3.80%246M3.80%246M
Non current accrued expenses 5.79%5.57B5.79%5.57B-0.08%5.27B-0.08%5.27B4.30%5.27B4.30%5.27B4.75%5.05B4.75%5.05B8.65%4.82B8.65%4.82B
Derivative product liabilities -15.45%93M-15.45%93M3.77%110M3.77%110M-28.38%106M-28.38%106M62.64%148M62.64%148M-56.67%91M-56.67%91M
Long term provisions 1.31%2.16B1.31%2.16B-4.52%2.13B-4.52%2.13B18.02%2.23B18.02%2.23B8.67%1.89B8.67%1.89B-3.65%1.74B-3.65%1.74B
Total non current liabilities 5.92%5.1B5.92%5.1B-1.93%4.82B-1.93%4.82B4.18%4.91B4.18%4.91B1.64%4.72B1.64%4.72B18.83%4.64B18.83%4.64B
Shareholders'equity
Share capital -13.64%589M-13.64%589M-1.02%682M-1.02%682M3.45%689M3.45%689M4.39%666M4.39%666M8.14%638M8.14%638M
-common stock -13.64%589M-13.64%589M-1.02%682M-1.02%682M3.45%689M3.45%689M4.39%666M4.39%666M8.14%638M8.14%638M
Gains losses not affecting retained earnings 451.67%331M451.67%331M217.65%60M217.65%60M54.05%-51M54.05%-51M-33.73%-111M-33.73%-111M-130.56%-83M-130.56%-83M
Total equity 5.46%6.17B5.46%6.17B-0.24%5.85B-0.24%5.85B3.86%5.86B3.86%5.86B0.43%5.64B0.43%5.64B14.05%5.62B14.05%5.62B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg