(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.03%5.54M | -10.91%8.62M | 5.30%12.13M | -45.25%7.15M | -45.25%7.15M | -56.46%8.8M | -23.48%9.68M | -13.75%11.52M | -22.48%13.06M | -22.48%13.06M |
-Cash and cash equivalents | -37.03%5.54M | -10.91%8.62M | 5.30%12.13M | -45.25%7.15M | -45.25%7.15M | -56.46%8.8M | -23.48%9.68M | -13.75%11.52M | -22.48%13.06M | -22.48%13.06M |
Receivables | -11.61%29.02M | -21.33%24.33M | -16.32%24.73M | -25.37%25.39M | -25.37%25.39M | 0.68%32.83M | 17.94%30.93M | 2.57%29.56M | 44.93%34.02M | 44.93%34.02M |
-Accounts receivable | -34.32%16.42M | -50.37%12.38M | -41.66%14.71M | -32.41%20.85M | -32.41%20.85M | -16.09%24.99M | 3.26%24.94M | -7.11%25.22M | 46.22%30.84M | 46.22%30.84M |
-Taxes receivable | -32.44%1.67M | --1.67M | --1.77M | --2.09M | --2.09M | --2.48M | ---- | ---- | --0 | --0 |
-Other receivables | 103.78%10.93M | 71.64%10.28M | 90.00%8.25M | -22.65%2.46M | -22.65%2.46M | 89.81%5.36M | 188.86%5.99M | 159.69%4.34M | 33.46%3.18M | 33.46%3.18M |
Inventory | ---- | ---- | 27.91%165K | 78.45%207K | 78.45%207K | 127.17%209K | 28.69%157K | -9.15%129K | -30.12%116K | -30.12%116K |
Prepaid assets | ---- | ---- | -48.92%1.47M | -2.74%4.83M | -2.74%4.83M | -23.78%4.41M | 31.19%4.74M | 0.70%2.88M | 87.08%4.97M | 87.08%4.97M |
Other current assets | --1.68M | --1.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -21.65%36.24M | -24.17%34.5M | -12.67%38.5M | -27.96%37.58M | -27.96%37.58M | -21.20%46.25M | 6.80%45.5M | -2.37%44.08M | 20.91%52.16M | 20.91%52.16M |
Non current assets | ||||||||||
Net PPE | 21.83%2.07M | -12.50%2.07M | -18.47%2.08M | -7.42%1.83M | -7.42%1.83M | -30.93%1.7M | -8.11%2.37M | -14.83%2.55M | -45.00%1.98M | -45.00%1.98M |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | -8.11%2.37M | -14.83%2.55M | ---- | ---- |
Goodwill and other intangible assets | -0.85%39.55M | 0.98%39.97M | -0.90%40.01M | -1.03%40.69M | -1.03%40.69M | 36.00%39.89M | 32.40%39.58M | 75.91%40.37M | 121.53%41.12M | 121.53%41.12M |
-Goodwill | -0.96%20.82M | -0.96%20.82M | -1.23%20.82M | -1.23%20.82M | -1.23%20.82M | 53.93%21.03M | 55.43%21.03M | 96.35%21.08M | 142.32%21.08M | 142.32%21.08M |
-Other intangible assets | -0.73%18.73M | 3.17%19.14M | -0.53%19.19M | -0.82%19.87M | -0.82%19.87M | 20.37%18.86M | 13.36%18.55M | 57.95%19.29M | 103.18%20.03M | 103.18%20.03M |
Investments and advances | -75.46%1.28M | -13.81%4.48M | -9.91%5.2M | -26.01%5.2M | -26.01%5.2M | -34.14%5.2M | -30.14%5.2M | -14.83%5.77M | 9.08%7.03M | 9.08%7.03M |
Non current accounts receivable | --3.15M | --2.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -49.38%943K | -34.66%1.05M | 97.24%2.86M | 14.44%2.69M | 14.44%2.69M | 57.61%1.86M | 16.25%1.61M | -47.64%1.45M | -36.57%2.35M | -36.57%2.35M |
Total non current assets | -3.41%46.99M | 2.94%50.19M | 0.01%50.15M | -3.93%50.41M | -3.93%50.41M | 19.05%48.65M | 18.06%48.76M | 41.30%50.14M | 62.43%52.47M | 62.43%52.47M |
Total assets | -12.30%83.22M | -10.15%84.69M | -5.92%88.65M | -15.91%87.99M | -15.91%87.99M | -4.68%94.9M | 12.34%94.26M | 16.85%94.22M | 38.69%104.64M | 38.69%104.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -34.33%22.12M | -44.55%20.84M | -36.64%24.4M | -36.88%28.16M | -36.88%28.16M | --33.69M | --37.58M | --38.51M | 9.95%44.61M | 9.95%44.61M |
-accounts payable | -62.93%6.57M | -71.43%8.07M | -64.91%10.29M | -55.99%15.04M | -55.99%15.04M | --17.72M | --28.26M | --29.33M | 13.50%34.18M | 13.50%34.18M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---67K | ---- | ---- |
-Other payable | -2.59%15.55M | 37.03%12.76M | 52.50%14.11M | 25.73%13.11M | 25.73%13.11M | --15.97M | --9.31M | --9.25M | -1.20%10.43M | -1.20%10.43M |
Current accrued expenses | 0.41%3.66M | -25.13%3.3M | -11.39%3.13M | -1.74%3.84M | -1.74%3.84M | --3.64M | --4.4M | --3.54M | 27.69%3.91M | 27.69%3.91M |
Current debt and capital lease obligation | 10.36%5.37M | 42.33%5.34M | 2,690.67%5.39M | 1,970.54%5.34M | 1,970.54%5.34M | 30,318.75%4.87M | 13,289.29%3.75M | -94.45%193K | -97.38%258K | -97.38%258K |
-Current debt | 1.31%4.93M | 35.39%4.9M | --4.97M | --4.92M | --4.92M | --4.87M | --3.62M | ---- | ---- | ---- |
-Current capital lease obligation | --440K | 240.16%432K | 116.58%418K | 62.02%418K | 62.02%418K | ---- | 353.57%127K | 232.76%193K | 196.55%258K | 196.55%258K |
Current deferred liabilities | -10.52%4.2M | 5.85%4.02M | 0.42%3.84M | 10.64%4.01M | 10.64%4.01M | 520.08%4.69M | 500.16%3.79M | 317.94%3.82M | 292.64%3.63M | 292.64%3.63M |
Other current liabilities | -76.45%110K | -88.93%82K | 28.45%1.53M | 33.58%1.44M | 33.58%1.44M | 59.93%467K | 167.51%741K | --1.19M | --1.08M | --1.08M |
Current liabilities | -27.74%36.67M | -36.57%35.24M | -21.37%40.62M | -20.46%45.33M | -20.46%45.33M | -9.01%50.75M | 3.49%55.55M | -5.41%51.65M | -0.68%56.99M | -0.68%56.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --531K | 31.90%645K | 48.88%728K | 75.76%863K | 75.76%863K | ---- | 16,200.00%489K | 6,012.50%489K | -77.32%491K | -77.32%491K |
-Long term capital lease obligation | --531K | 31.90%645K | 48.88%728K | 75.76%863K | 75.76%863K | ---- | 16,200.00%489K | 6,012.50%489K | 3,676.92%491K | 3,676.92%491K |
Non current deferred liabilities | -55.57%2.64M | -48.92%2.87M | -46.68%2.87M | -52.73%2.65M | -52.73%2.65M | 286.22%5.94M | 270.63%5.62M | 255.05%5.38M | --5.6M | --5.6M |
Other non current liabilities | -89.54%59K | -91.86%59K | -91.73%59K | -87.73%74K | -87.73%74K | -54.37%564K | -38.77%725K | --713K | 3,073.68%603K | 3,073.68%603K |
Total non current liabilities | -50.35%3.23M | -47.69%3.57M | -44.46%3.66M | -46.46%3.58M | -46.46%3.58M | 134.46%6.5M | 152.74%6.83M | 332.11%6.58M | 206.50%6.69M | 206.50%6.69M |
Total liabilities | -30.31%39.9M | -37.79%38.81M | -23.98%44.27M | -23.19%48.92M | -23.19%48.92M | -2.21%57.25M | 10.64%62.38M | 3.75%58.23M | 6.92%63.69M | 6.92%63.69M |
Shareholders'equity | ||||||||||
Share capital | 0.40%3.75M | 0.43%3.75M | 0.46%3.75M | 0.29%3.74M | 0.29%3.74M | 0.08%3.74M | 0.24%3.74M | 0.21%3.73M | 0.27%3.73M | 0.27%3.73M |
-common stock | 8.47%192K | 9.09%192K | 9.77%191K | 6.32%185K | 6.32%185K | 1.72%177K | 5.39%176K | 4.82%174K | 6.10%174K | 6.10%174K |
-Preferred stock | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M | 0.00%3.56M |
Retained earnings | -2.11%-489.34M | -0.48%-486.48M | -1.59%-486.03M | -2.14%-482.4M | -2.14%-482.4M | -2.02%-479.23M | -3.18%-484.16M | -2.01%-478.4M | 0.37%-472.31M | 0.37%-472.31M |
Paid-in capital | 3.05%542.48M | 3.15%542.21M | 3.12%540M | 1.61%531M | 1.61%531M | 1.21%526.4M | 3.86%525.66M | 4.14%523.67M | 4.67%522.6M | 4.67%522.6M |
Less: Treasury stock | 3.19%11.98M | 3.19%11.98M | 0.00%11.61M | 0.00%11.61M | 0.00%11.61M | 0.00%11.61M | 0.00%11.61M | 0.04%11.61M | 0.04%11.61M | 0.04%11.61M |
Gains losses not affecting retained earnings | -7.20%-417K | 13.21%-414K | -317.39%-480K | -146.63%-402K | -146.63%-402K | -285.15%-389K | -448.28%-477K | 5.74%-115K | -139.71%-163K | -139.71%-163K |
Total stockholders'equity | 14.35%44.5M | 42.05%47.09M | 22.40%45.63M | -4.53%40.34M | -4.53%40.34M | -8.21%38.91M | 14.76%33.15M | 44.11%37.28M | 145.03%42.25M | 145.03%42.25M |
Noncontrolling interests | 7.73%-1.17M | 5.17%-1.21M | 2.72%-1.25M | 2.99%-1.26M | 2.99%-1.26M | 8.45%-1.27M | 6.59%-1.28M | 5.17%-1.29M | 4.33%-1.3M | 4.33%-1.3M |
Total equity | 15.10%43.33M | 43.94%45.88M | 23.30%44.38M | -4.58%39.07M | -4.58%39.07M | -8.21%37.64M | 15.82%31.88M | 46.84%35.99M | 157.84%40.95M | 157.84%40.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data