(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 132,152.20%172.77M | -90.89%103.14K | -99.42%8.16K | -99.42%8.16K | -97.33%9.98K | -70.76%130.64K | 106.32%1.13M | 86.21%1.4M | 86.21%1.4M | -56.83%373.99K |
-Cash and cash equivalents | 132,152.20%172.77M | -90.89%103.14K | -99.42%8.16K | -99.42%8.16K | -97.33%9.98K | -70.76%130.64K | 106.32%1.13M | 86.21%1.4M | 86.21%1.4M | -56.83%373.99K |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Prepaid assets | 364.36%207.42K | 167.24%217.42K | -60.33%9.17K | -60.33%9.17K | -57.60%21.92K | -50.06%44.67K | -28.16%81.36K | -66.99%23.11K | -66.99%23.11K | 125.88%51.69K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --27.61M | ---- | ---- | ---- | ---- |
Total current assets | 522.65%172.98M | -73.60%320.55K | -98.78%17.33K | -98.78%17.33K | -92.51%31.9K | 5,080.81%27.78M | 82.36%1.21M | 72.40%1.42M | 72.40%1.42M | -52.32%425.68K |
Non current assets | ||||||||||
Net PPE | --23.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gross PPE | --38.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---15.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | --43.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | -73.78%22.22M | -73.93%21.97M | -73.93%21.97M | -96.29%27.93M | ---- | -88.70%84.74M | -88.77%84.24M | -88.77%84.24M | 0.39%753.01M |
Total non current assets | --23.23M | -73.78%22.22M | -73.93%21.97M | -73.93%21.97M | -96.29%27.93M | --0 | -88.70%84.74M | -88.77%84.24M | -88.77%84.24M | 0.39%753.01M |
Total assets | 606.28%196.21M | -73.78%22.54M | -74.34%21.98M | -74.34%21.98M | -96.29%27.96M | -96.30%27.78M | -88.55%85.96M | -88.59%85.66M | -88.59%85.66M | 0.33%753.44M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -95.21%1.26M | -39.97%725.47K | -35.97%786.03K | -35.97%786.03K | -12.57%636.25K | 20,738.48%26.36M | 5,134.39%1.21M | 9,531.48%1.23M | 9,531.48%1.23M | 6,476.91%727.74K |
-accounts payable | -84.60%16.22K | --26.6K | 301.94%76.83K | 301.94%76.83K | 755.99%55.91K | --105.3K | --0 | --19.11K | --19.11K | 229.35%6.53K |
-Total tax payable | 27,313.56%1.25M | -42.17%698.87K | -41.32%709.2K | -41.32%709.2K | -19.53%580.35K | -96.41%4.54K | 6,890.48%1.21M | 9,381.52%1.21M | 9,381.52%1.21M | 7,841.03%721.2K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --26.25M | ---- | ---- | ---- | ---- |
Current accrued expenses | 156.52%2.09M | 203.68%2.02M | 90.68%1.1M | 90.68%1.1M | 105.20%927.5K | 146.37%815.5K | 93.65%666K | 101.15%575.3K | 101.15%575.3K | 143.01%452K |
Current debt and capital lease obligation | ---- | 524.89%2.61M | 531.39%2.11M | 531.39%2.11M | --1.85M | --1.53M | --417.42K | --333.94K | --333.94K | ---- |
-Current debt | ---- | 524.89%2.61M | 531.39%2.11M | 531.39%2.11M | --1.85M | --1.53M | --417.42K | --333.94K | --333.94K | ---- |
Current deferred liabilities | -16.91%228.5K | ---- | ---- | ---- | ---- | --275K | ---- | ---- | ---- | ---- |
Other current liabilities | -96.20%228.5K | ---- | ---- | ---- | ---- | --6.02M | ---- | ---- | ---- | ---- |
Current liabilities | -89.11%3.81M | 133.71%5.36M | 86.79%3.99M | 86.79%3.99M | 189.41%3.41M | 7,548.97%34.99M | 524.50%2.29M | 615.25%2.14M | 615.25%2.14M | 498.65%1.18M |
Non current liabilities | ||||||||||
Non current deferred liabilities | --0 | 0.00%275K | 0.00%275K | 0.00%275K | 0.00%275K | ---- | 0.00%275K | 0.00%275K | 0.00%275K | 0.00%275K |
Derivative product liabilities | --1.5M | 16.73%6.35M | 111.20%9.53M | 111.20%9.53M | 87.73%4.51M | ---- | -57.98%5.44M | -82.56%4.51M | -82.56%4.51M | -93.05%2.4M |
Other non current liabilities | --200M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --201.5M | 2.85%32.87M | 16.17%36.06M | 16.17%36.06M | 7.29%31.04M | --0 | -19.01%31.96M | -40.76%31.04M | -40.76%31.04M | -52.67%28.93M |
Total liabilities | 486.72%205.31M | 11.60%38.23M | 20.72%40.05M | 20.72%40.05M | 14.43%34.45M | 9.54%34.99M | -14.00%34.25M | -37.05%33.17M | -37.05%33.17M | -50.90%30.11M |
Shareholders'equity | ||||||||||
Share capital | -99.99%1.89K | -73.78%22.22M | -73.92%21.97M | -73.92%21.97M | -96.28%27.93M | -96.32%27.61M | -88.70%84.75M | -88.77%84.25M | -88.77%84.25M | 0.00%750M |
-common stock | -99.99%1.89K | -73.78%22.22M | -73.92%21.97M | -73.92%21.97M | -96.28%27.93M | -96.32%27.61M | -88.70%84.75M | -88.77%84.25M | -88.77%84.25M | 0.00%750M |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 73.85%-9.1M | -14.73%-37.91M | -26.06%-40.03M | -26.06%-40.03M | -29.06%-34.42M | -13.06%-34.82M | 15.42%-33.04M | 38.69%-31.76M | 38.69%-31.76M | 55.82%-26.67M |
Total stockholders'equity | -26.20%-9.1M | -130.34%-15.69M | -134.41%-18.06M | -134.41%-18.06M | -100.90%-6.49M | -101.00%-7.21M | -92.73%51.71M | -92.48%52.49M | -92.48%52.49M | 4.89%723.33M |
Total equity | -26.20%-9.1M | -130.34%-15.69M | -134.41%-18.06M | -134.41%-18.06M | -100.90%-6.49M | -101.00%-7.21M | -92.73%51.71M | -92.48%52.49M | -92.48%52.49M | 4.89%723.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data