(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.83%-1.59M | -38.87%-297.25K | 8.79%-404.87K | 40.23%-388.81K | 46.08%-499.67K | 45.19%-2.24M | 77.46%-214.05K | -770.35%-443.88K | 27.41%-650.45K | 59.68%-926.67K |
Net income from continuing operations | 51.86%-1.56M | 28.22%-360.55K | 26.50%-453.42K | 64.87%-373.44K | 64.74%-375.02K | 75.58%-3.25M | 92.32%-502.31K | 59.72%-616.94K | 35.00%-1.06M | 70.36%-1.06M |
Operating gains losses | -100.56%-1.15K | -105.60%-11.1K | --0 | ---- | ---- | -85.22%204.49K | -82.90%198.33K | -97.66%3.68K | --1.24K | --1.24K |
Depreciation and amortization | --0 | --0 | --0 | --0 | --0 | -92.39%31.22K | --0 | --0 | --15.61K | --15.61K |
Asset impairment expenditure | -83.52%20.32K | --0 | --0 | ---- | ---- | -92.15%123.35K | -98.89%17.5K | --52.28K | ---- | ---- |
Unrealized gains and losses of investment securities | -111.49%-88.76K | -100.28%-952 | -99.39%380 | -359.38%-123.04K | -89.34%34.85K | 379.51%772.63K | -71.29%336.18K | 254.62%62.1K | 105.80%47.44K | 314.51%326.92K |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non cashItems | ---26.07K | ---14.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change in working capital | 155.83%67.5K | 133.91%89.43K | 9.36%60.16K | -73.73%77.4K | 22.87%-159.5K | 77.55%-120.9K | -6.55%-263.75K | -94.37%55.02K | 913.88%294.62K | 84.06%-206.79K |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Change in prepaid assets | 331.04%9.82K | -24.94%26.77K | -109.29%-4.03K | -946.03%-14.17K | 101.48%1.25K | 35.83%-4.25K | -53.87%35.66K | -89.89%43.35K | -95.94%1.68K | 84.67%-84.93K |
-Change in payables and accrued expense | 181.48%57.68K | 72.96%62.67K | 141.03%64.19K | -538.93%-31.05K | 70.40%-38.13K | -2,031.88%-70.78K | 37.77%36.23K | -70.72%26.63K | 65.40%-4.86K | -29.36%-128.79K |
-Change in other working capital | ---- | ---- | ---- | ---- | -1,870.28%-122.63K | 91.81%-45.87K | 18.05%-335.64K | -103.06%-14.96K | --297.81K | 101.08%6.93K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 28.83%-1.59M | -38.87%-297.25K | 8.79%-404.87K | 40.23%-388.81K | 46.08%-499.67K | 45.19%-2.24M | 77.46%-214.05K | -770.35%-443.88K | 27.41%-650.45K | 59.68%-926.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -459.39%-577.26K | -83.09%-213.9K | -599.52%-130.58K | 90.12%-103.2K | 36.99%-116.83K | 103.83%26.14K | ||||
Net PPE purchase and sale | --0 | --0 | ---- | ---- | ---- | 109.38%60K | --0 | ---- | ---- | ---- |
Net intangibles purchas and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---33.86K | ---- | ---- |
Net investment purchase and sale | --0 | -123.78%-286.34K | --0 | ---- | ---- | 66.54%-127.95K | 37.89%-127.95K | --0 | ---- | ---- |
Net proceeds payment for loan | ---874.7K | ---225K | ---130.58K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | 944.01%297.44K | ---- | ---- | ---- | ---- | ---35.24K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -459.39%-577.26K | -83.09%-213.9K | -599.52%-130.58K | ---- | ---- | 90.12%-103.2K | 36.99%-116.83K | 103.83%26.14K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.45%355.06K | 260.17K | 0 | 44.83K | -95.41%50.06K | -85.12%1.09M | 0 | 0 | 0 | -78.05%1.09M |
Net commonstock issuance | -65.97%375.14K | --279K | --0 | --46.08K | -95.46%50.06K | -21.77%1.1M | --0 | --0 | --0 | 73.05%1.1M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -99.44%33.75K | --0 | --0 | --0 | -99.23%33.75K |
Net other financing activities | 55.84%-20.08K | ---18.83K | --0 | ---- | ---- | 22.46%-45.48K | --0 | --0 | --0 | -51.13%-45.48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -67.45%355.06K | --260.17K | --0 | --44.83K | -95.41%50.06K | -85.12%1.09M | --0 | --0 | --0 | -78.05%1.09M |
Net cash flow | ||||||||||
Beginning cash position | -40.18%1.86M | -86.51%295.19K | -68.12%830.64K | -56.94%1.41M | -40.18%1.86M | 247.04%3.1M | -43.91%2.19M | -32.08%2.61M | -8.34%3.27M | 247.04%3.1M |
Current changes in cash | -45.32%-1.81M | 24.15%-250.97K | -28.18%-535.45K | 13.00%-576.76K | -373.97%-449.61K | -156.45%-1.25M | 58.48%-330.88K | -746.16%-417.73K | -344.83%-662.96K | -93.86%164.11K |
End cash position | -97.62%44.22K | -97.62%44.22K | -86.51%295.19K | -68.12%830.64K | -56.94%1.41M | -40.18%1.86M | -40.18%1.86M | -43.91%2.19M | -32.08%2.61M | -8.34%3.27M |
Free cash from | 28.83%-1.59M | -77.27%-297.25K | 15.25%-404.87K | 41.35%-388.81K | 46.08%-499.67K | 52.63%-2.24M | 82.34%-167.68K | 16.74%-477.73K | 26.01%-662.96K | 59.68%-926.67K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.