(FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Aug 31, 2017 | (Q3)May 31, 2017 | (Q2)Feb 28, 2017 | (Q1)Nov 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55,503.36%-3.41M | -272.68%-2.26M | -2,087.70%-1.24M | 77.02%-63.01K | 148.79K | 96.47%-6.14K | -133,325.93%-606.18K | 12,432.67%62.28K | -6,199.95%-274.24K | 632.85%86.71K |
Net income from continuing operations | -419.73%-2.68M | 9.37%-911.84K | -534.44%-831K | -312.77%-949.12K | --9.66K | -1,988.72%-516.09K | -25,596.12%-1.01M | -2,823.03%-130.98K | -4,357.97%-229.94K | -247.56%-58.85K |
Operating gains losses | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 433.35%543.04K | 203.22%194.93K | 242.16%174.74K | 114.29%91.68K | --81.69K | -31.94%101.82K | --64.29K | --51.07K | --42.78K | --32.5K |
Other non cash items | -153.81%-107.52K | 494.18%175.69K | -142.48%-13.87K | 796.80%108.03K | ---377.38K | 110.81%199.81K | ---44.57K | --32.66K | ---15.5K | ---7.53K |
Change In working capital | -658.96%-1.16M | -3,843.09%-1.72M | -618.38%-567.81K | 1,055.08%683.6K | --434.82K | 146.75%208.33K | -1,145.95%-43.5K | 2,654.93%109.54K | -8,991.30%-71.58K | 11,148.94%74.02K |
-Change in receivables | -147.95%-84.18K | 258.60%261.39K | -169.34%-120.75K | 91.35%-19.95K | ---204.87K | 167.87%175.55K | ---164.81K | --174.14K | ---230.64K | ---215.51K |
-Change in inventory | -3,137.69%-59.24K | -224.66%-47.56K | 64.41%-9.61K | 189.15%17.43K | ---19.5K | 184.49%1.95K | --38.15K | -3,101.56%-27.01K | -2,610.14%-19.55K | --1.26K |
-Change in prepaid assets | 91.81%-21.41K | -72.13%47.71K | 201.84%137.98K | -574.75%-107.12K | ---99.97K | -112.21%-261.45K | --171.17K | ---135.48K | --22.56K | --63.05K |
-Change in payables and accrued expense | -365.20%-777.95K | -3,456.53%-1.59M | -3,509.30%-805.28K | 550.88%881.74K | --738.95K | 3,861.85%293.35K | -2,372.46%-44.8K | 667.88%23.62K | 520,934.62%135.47K | 38,010.18%250.77K |
-Change in other working capital | -20,466.33%-221.71K | -787.07%-383.26K | 209.46%229.85K | -529.93%-88.51K | --20.21K | 97.99%-1.08K | ---43.21K | --74.28K | --20.59K | ---25.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -55,503.36%-3.41M | -272.68%-2.26M | -2,087.70%-1.24M | 77.02%-63.01K | --148.79K | 96.47%-6.14K | -133,325.71%-606.18K | 12,432.67%62.28K | -6,199.95%-274.24K | 632.85%86.71K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5,030.48%-4.43M | -3,092.52%-2.77M | -234.63%-1.21M | -41.96%-305.92K | -150.69K | 53.64%-86.43K | -86.67K | -361.82K | -215.49K | -167.29K |
Capital expenditure reported | -4,957.73%-1.94M | -557.02%-569.61K | -162.60%-950.14K | -23.61%-266.38K | ---150.69K | 79.46%-38.29K | ---86.7K | ---361.82K | ---215.49K | ---167.29K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---4.78K | ---- | ---- | ---- | --0 |
Net business purchase and sale | -4,479.91%-1.99M | ---1.69M | ---260.59K | ---- | ---- | ---43.36K | ---- | ---- | ---- | --0 |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---511.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5,030.48%-4.43M | -3,092.52%-2.77M | -234.63%-1.21M | -41.96%-305.92K | ---150.69K | 53.64%-86.43K | ---86.67K | ---361.82K | ---215.49K | ---167.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,833.55%10.27M | 994.53%6.49M | 999.59%3.21M | 3.26%624.79K | -45.66K | -68.95%114.97K | 117,674.21%592.57K | 57,626.93%291.52K | 13,815.57%605.05K | 377.61%75.81K |
Net issuance payments of debt | 35.31%-322.24K | -93.58%-88.01K | -93.36%49.77K | -262.30%-238.33K | ---45.66K | -234.54%-498.09K | ---45.46K | --749.72K | --146.85K | --75.81K |
Net preferred stock issuance | 1,631.50%10.59M | --6.57M | --3.16M | ---- | ---- | --611.77K | ---- | ---- | ---- | --0 |
Net other financing activities | -148.49%-625 | ---- | ---- | ---- | ---- | --1.29K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,833.01%10.27M | 994.42%6.49M | 999.59%3.21M | 3.26%624.79K | ---45.66K | -68.95%114.97K | 117,674.21%592.57K | 57,626.93%291.52K | 13,815.57%605.05K | 377.61%75.81K |
Net cash flow | ||||||||||
Beginning cash position | 23.99%115.8K | 470.31%1.1M | 72.37%347.64K | 6.27%91.79K | --139.35K | 14.95%93.4K | 395,144.90%193.67K | 411,500.00%201.68K | 159,837.04%86.37K | 19,974.23%91.14K |
Current changes in cash | 10,722.16%2.42M | 1,555.39%1.46M | 9,544.45%756.88K | 121.87%255.86K | ---47.57K | 126.71%22.4K | -204,532.65%-100.27K | ---8.01K | 2,306,460.00%115.32K | -1,092.75%-4.77K |
End cash Position | 2,093.63%2.54M | 2,619.80%2.54M | 470.31%1.1M | 72.37%347.64K | --91.79K | 27.06%115.8K | --93.4K | 395,144.90%193.67K | 411,500.00%201.68K | 159,837.04%86.37K |
Free cash flow | -10,768.30%-5.35M | -308.26%-2.83M | -630.49%-2.19M | 32.74%-329.39K | ---1.9K | 86.34%-49.21K | -152,379.56%-692.87K | -59,213.86%-299.54K | -11,150.42%-489.73K | -395.19%-80.58K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data